YoY % change of annual values. Forecast years (E) use analyst consensus. Cells coloured green for growth, red for decline.
From SEC 10-K filings (EDGAR). Top chart compares revenue alongside each operating-expense category. Bottom chart shows each expense as a % of revenue (stacked); the gap to 100% is operating margin.
How analyst consensus for each fiscal year has evolved over the last six months. Dotted vertical lines mark quarterly earnings releases.
Latest FY 10-K snapshot from EDGAR.
Valuation comparison using illustrative target P/E multiples applied to TTM and forward EPS.
Implied growth = (P/E ÷ 10)0.1 + 10Y yield − 1, computed daily.