Exxon Mobil Corporation — XOM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$145.26$602.10B24.513.613.8%7.6%$4.12
2.8%
2.3

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $178,574M $-22,440M $-5.25 2024-02-08 22:12:53 N/A N/A N/A
1 2021-12-31 $398,675M $55,740M $5.39 2026-03-10 08:46:10 123.3% -348.4% -202.7%
2 2022-12-31 $398,675M $55,740M $13.26 2026-05-29 09:16:31 0.0% 0.0% 146.0%
3 2023-12-31 $334,697M $36,010M $8.89 2026-05-29 09:16:31 -16.0% -35.4% -33.0%
4 2024-12-31 $339,247M $33,680M $7.84 2026-05-29 09:16:31 1.4% -6.5% -11.8%
5 2025-12-31 $323,905M $28,844M $6.70 2026-05-29 09:16:31 -4.5% -14.4% -14.5%
6 TTM 2026-03-31 $326,008M $25,314M $5.94 2026-05-07 09:04:52 0.6% -12.2% -11.3%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

XOM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 123.3% 0.0% -16.0% 1.4% -4.5% 24.4% -5.6% 17.6%
Revenue Analysts (#) 0 0 0 0 0 0 12 12
EPS Growth (%) -348.4% 0.0% -35.4% -6.5% -14.4% 61.6% -5.3% -49.8%
EPS Analysts (#) 0 0 0 0 0 0 25 24

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2022 $398.7B $271.6B $10.1B $10.1B $24.0B $482.0M
2023 $334.7B $229.9B $9.9B $9.9B $20.6B $714.0M
2024 $339.2B $239.1B $10.0B $10.0B $23.4B $0.0
2025 $323.9B $226.7B $0.0 $11.1B $26.0B $0.0
TTM $326.0B $232.3B $0.0 $11.3B $27.1B $0.0
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2023 -16.05 -15.34 -1.74 -1.74 -14.14 48.13
2024 1.36 3.98 0.57 0.57 13.57 -100.00
2025 -4.52 -5.18 -100.00 11.55 10.88 NaN
TTM 0.65 2.48 NaN 1.29 4.11 NaN
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $464,410M
1 Cash $8,435M
2 Total Liabilities $203,414M
3 Total Debt $47,661M
4 Total Equity $254,381M
5 Debt to Equity Ratio 0.19

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$145.26 4.5% Nicks Growth: 2%
Nick's Expected Margin: 14%
FINVIZ Growth: 16%
Nicks: 8
Finviz: 30
Nick's: 1.092 1.8 24.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.94 EPS TTM $46.34 -68.1% $177.48 22.2%
$11.24 EPS 2026 $87.72 -39.6% $335.98 131.3%
$10.65 EPS 2027 $83.08 -42.8% $318.19 119.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 10.54% 8.64% 9.57% 8.17% 2.09% 1.08% 13.94% 7.73% 91.7% 19.8%
3 Years 10.54% 8.64% 9.57% 8.17% 2.09% 1.08% 13.94% 7.73% 91.7% 19.8%
5 Years 10.54% 8.64% 9.57% 8.17% 2.09% 1.08% 13.94% 7.73% 91.7% 19.8%
10 Years 10.54% 8.64% 9.57% 8.17% 2.09% 1.08% 13.94% 7.73% 91.7% 19.8%

← Back