Exxon Mobil Corporation — XOM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$152.50$635.43B22.818.312.5%10.2%$4.12
2.7%
2.5

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $178,574M $-22,440M $-5.25 2024-02-08 22:12:53 N/A N/A N/A
1 2021-12-31 $398,675M $55,740M $5.39 2026-02-27 22:08:02 123.3% -348.4% -202.7%
2 2022-12-31 $398,675M $55,740M $13.26 2026-02-27 22:08:02 0.0% 0.0% 146.0%
3 2023-12-31 $334,697M $36,010M $8.89 2026-02-27 22:08:02 -16.0% -35.4% -33.0%
4 2024-12-31 $339,247M $33,680M $7.84 2026-02-27 22:08:02 1.4% -6.5% -11.8%
5 2025-12-31 $323,905M $28,844M $7.84 2026-02-27 22:08:02 -4.5% -14.4% 0.0%
6 TTM 2025-12-31 $323,905M $28,844M $6.70 2026-02-04 08:31:00 0.0% 0.0% -14.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

XOM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 123.3% 0.0% -16.0% 1.4% -4.5% 2.4% 3.4% 15.7%
Revenue Analysts (#) 0 0 0 0 0 0 5 5
EPS Growth (%) -348.4% 0.0% -35.4% -6.5% -14.4% -2.6% 21.8% -55.1%
EPS Analysts (#) 0 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2022 $398.7B $271.6B $10.1B $10.1B $24.0B $482.0M
2023 $334.7B $229.9B $9.9B $9.9B $20.6B $714.0M
2024 $339.2B $239.1B $10.0B $10.0B $23.4B $0.0
2025 $323.9B $226.7B $0.0 $11.1B $26.0B $0.0
TTM $323.9B $226.7B $2.5B $11.1B $26.0B $0.0
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2023 -16.05 -15.34 -1.74 -1.74 -14.14 48.13
2024 1.36 3.98 0.57 0.57 13.57 -100.00
2025 -4.52 -5.18 -100.00 11.55 10.88 NaN
TTM 0.00 0.00 inf 0.00 0.00 NaN
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $454,340M
1 Cash $13,814M
2 Total Liabilities $186,117M
3 Total Debt $42,036M
4 Total Equity $260,561M
5 Debt to Equity Ratio 0.16

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$152.50 4.0% Nicks Growth: 2%
Nick's Expected Margin: 14%
FINVIZ Growth: 12%
Nicks: 8
Finviz: 22
Nick's: 1.148 2.0 22.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$6.70 EPS TTM $54.96 -64.0% $147.87 -3.0%
$6.74 EPS 2026 $55.28 -63.7% $148.75 -2.5%
$8.21 EPS 2027 $67.34 -55.8% $181.19 18.8%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 9.46% 8.41% 9.11% 7.96% 1.18% 1.04% 12.30% 9.95% 93.2% 83.1%
3 Years 9.46% 8.41% 9.11% 7.96% 1.18% 1.04% 12.30% 9.95% 93.2% 83.1%
5 Years 9.46% 8.41% 9.11% 7.96% 1.18% 1.04% 12.30% 9.95% 93.2% 83.1%
10 Years 9.46% 8.41% 9.11% 7.96% 1.18% 1.04% 12.30% 9.95% 93.2% 83.1%

← Back