| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $97.25 | $778.09B | 40.4 | 35.8 | 19.3% | 17.9% | 8.6 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $559.2B | $13.5B | $1.59 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $572.8B | $13.7B | $1.63 | 2.4% | 1.2% | 2.5% |
| 2 | 2023-01-31 | $611.3B | $11.7B | $1.43 | 6.7% | -14.6% | -12.3% |
| 3 | 2024-01-31 | $648.1B | $15.5B | $1.92 | 6.0% | 32.8% | 34.3% |
| 4 | 2025-01-31 | $681.0B | $19.4B | $2.42 | 5.1% | 25.3% | 26.0% |
| 5 | TTM 2025-01-31 | $681.0B | $19.4B | $2.41 | 0.0% | 0.0% | -0.4% |
| 6 | Average | 4.0% | 8.9% | 10.0% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 2.4% | 6.7% | 6.0% | 5.1% | 3.3% | 4.2% | 4.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | 1.2% | -14.6% | 32.8% | 25.3% | 7.0% | 11.5% | 10.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $260,823M |
| 1 | Cash | $9,037M |
| 2 | Total Liabilities | $163,131M |
| 3 | Total Debt | $60,114M |
| 4 | Total Equity | $91,013M |
| 5 | Debt to Equity Ratio | 0.66 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $97.25 | 4.3% | Nicks Growth: 4% Nick's Expected Margin: 2% FINVIZ Growth: 9% |
Nicks: 10 Finviz: 17 |
Nick's: 0.194 | 1.1 | 40.4 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.41 EPS | TTM | $23.43 | -75.9% | $39.90 | -59.0% |
| $2.60 EPS | 2026 | $25.28 | -74.0% | $43.04 | -55.7% |
| $2.90 EPS | 2027 | $28.20 | -71.0% | $48.01 | -50.6% |