Visa Inc. — V
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $336.02 | $648.48B | 32.9 | 26.5 | 16.7% | 14.3% | $2.68 0.8% | 17.3 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $21.8B | $10.9B | $4.90 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $24.1B | $12.3B | $5.63 | 10.3% | 13.3% | 14.9% |
| 2 | 2022-09-30 | $29.3B | $15.0B | $7.01 | 21.6% | 21.5% | 24.5% |
| 3 | 2023-09-30 | $32.7B | $17.3B | $8.29 | 11.4% | 15.5% | 18.3% |
| 4 | 2024-09-30 | $35.9B | $19.7B | $9.74 | 10.0% | 14.3% | 17.5% |
| 5 | TTM 2025-03-31 | $37.6B | $19.9B | $9.94 | 4.7% | 0.7% | 2.1% |
| 6 | Average | 11.6% | 13.1% | 15.5% |
EPS
Forecasts
Y/Y % Change
V Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 10.3% | 21.6% | 11.4% | 10.0% | 23.4% | 10.6% | 14.5% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | 13.3% | 21.5% | 15.5% | 14.3% | 25.2% | 13.3% | 17.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $24.1B | $4.2B | $1.1B | $1.4B | $2.5B | $804.0M |
| 2022 | $29.3B | $4.9B | $1.3B | $1.7B | $3.0B | $861.0M |
| 2023 | $32.7B | $5.6B | $1.3B | $1.9B | $3.2B | $943.0M |
| 2024 | $35.9B | $6.0B | $1.6B | $2.2B | $3.8B | $1.0B |
| TTM | $38.9B | $6.5B | $1.7B | $2.5B | $4.2B | $1.2B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 21.59 | 16.95 | 17.61 | 22.41 | 20.25 | 7.09 |
| 2023 | 11.41 | 15.44 | 0.37 | 10.36 | 5.96 | 9.52 |
| 2024 | 10.02 | 6.83 | 16.33 | 19.09 | 17.94 | 9.65 |
| TTM | 8.26 | 8.41 | 6.35 | 12.00 | 9.68 | 13.93 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-10 08:31 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Data Processing Revenues Rev | Data Processing Revenues OI | Services Rev | Services OI | International Transaction Revenues Rev | International Transaction Revenues OI | Value Added Services Rev | Value Added Services OI | Service Other Rev | Service Other OI | Client Incentives Rev | Client Incentives OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 16B | 0.00B | 14.8B | 0.00B | 11.6B | 0.00B | 7.20B | 0.00B | 2.48B | 0.00B | -12.3B | 0.00B | 39.9B | 0.00B |
| 2024 | 17.7B | 0.00B | 16.1B | 0.00B | 12.7B | 0.00B | 8.80B | 0.00B | 3.20B | 0.00B | -13.8B | 0.00B | 44.7B | 0.00B |
| 2025 | 20B | 0.00B | 17.5B | 0.00B | 14.2B | 0.00B | 10.9B | 0.00B | 4.05B | 0.00B | -15.8B | 0.00B | 50.9B | 0.00B |
| TTM | 22.2B | 0.00B | 18.9B | 0.00B | 15.8B | 0.00B | 12.9B | 0.00B | 4.95B | 0.00B | -17.6B | 0.00B | 57.1B | 0.00B |
| % of Total (TTM) | 38.8% | — | 33.1% | — | 27.6% | — | 22.6% | — | 8.7% | — | -30.7% | — | 100% | — |
No segment data available for V (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $100,024M |
| 1 | Cash | $17,092M |
| 2 | Total Liabilities | $61,360M |
| 3 | Total Debt | $25,138M |
| 4 | Total Equity | $38,664M |
| 5 | Debt to Equity Ratio | 0.65 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $338.57 | 4.4% | Nicks Growth: 12% Nick's Expected Margin: 50% FINVIZ Growth: 13% |
Nicks: 21 Finviz: 22 |
Nick's: 10.426 | 17.6 | 34.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $9.94 EPS | TTM | $207.26 | -38.8% | $220.94 | -34.7% |
| $11.35 EPS | 2025 | $236.66 | -30.1% | $252.28 | -25.5% |
| $12.76 EPS | 2026 | $266.06 | -21.4% | $283.62 | -16.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 17.22% | 14.77% | 17.04% | 14.67% | 0.42% | 0.29% | 16.73% | 14.35% | 2.8% | 1.9% |
| 3 Years | 17.22% | 14.77% | 17.04% | 14.67% | 0.42% | 0.29% | 16.73% | 14.35% | 2.8% | 1.9% |
| 5 Years | 17.22% | 14.77% | 17.04% | 14.67% | 0.42% | 0.29% | 16.73% | 14.35% | 2.8% | 1.9% |
| 10 Years | 17.22% | 14.77% | 17.04% | 14.67% | 0.42% | 0.29% | 16.73% | 14.35% | 2.8% | 1.9% |