Visa Inc. — V

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$329.17$635.26B32.322.816.6%12.7%$2.68
0.8%
17.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-09-30 $21.8B $10.9B $4.90 N/A N/A N/A
1 2021-09-30 $24.1B $12.3B $5.63 10.3% 13.3% 14.9%
2 2022-09-30 $29.3B $15.0B $7.01 21.6% 21.5% 24.5%
3 2023-09-30 $32.7B $17.3B $8.29 11.4% 15.5% 18.3%
4 2024-09-30 $35.9B $19.7B $9.74 10.0% 14.3% 17.5%
5 TTM 2025-03-31 $37.6B $19.9B $9.94 4.7% 0.7% 2.1%
6 Average 11.6% 13.1% 15.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

V Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 10.3% 21.6% 11.4% 10.0% 23.7% 10.4% 14.6%
Revenue Analysts (#) 0 0 0 0 0 11 11
EPS Growth (%) 13.3% 21.5% 15.5% 14.3% 25.2% 13.2% 17.2%
EPS Analysts (#) 0 0 0 0 0 14 14

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $24.1B $4.2B $1.1B $1.4B $2.5B $804.0M
2022 $29.3B $4.9B $1.3B $1.7B $3.0B $861.0M
2023 $32.7B $5.6B $1.3B $1.9B $3.2B $943.0M
2024 $35.9B $6.0B $1.6B $2.2B $3.8B $1.0B
2025 $40.0B $6.6B $1.7B $2.7B $4.4B $1.2B
TTM $40.0B $6.6B $1.7B $2.7B $4.4B $1.2B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 21.59 16.95 17.61 22.41 20.25 7.09
2023 11.41 15.44 0.37 10.36 5.96 9.52
2024 10.02 6.83 16.33 19.09 17.94 9.65
2025 11.34 10.44 7.95 20.24 15.19 17.99
TTM 0.00 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $100,024M
1 Cash $17,092M
2 Total Liabilities $61,360M
3 Total Debt $25,138M
4 Total Equity $38,664M
5 Debt to Equity Ratio 0.65

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$329.17 4.1% Nicks Growth: 12%
Nick's Expected Margin: 50%
FINVIZ Growth: 12%
Nicks: 21
Finviz: 22
Nick's: 10.656 15.9 32.3
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$10.20 EPS TTM $217.37 -34.0% $223.08 -32.2%
$12.81 EPS 2026 $272.99 -17.1% $280.16 -14.9%
$14.50 EPS 2027 $309.01 -6.1% $317.13 -3.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 17.13% 14.50% 17.02% 14.57% 0.44% 0.54% 16.56% 12.73% 9.3% 0.7%
3 Years 17.13% 14.50% 17.02% 14.57% 0.44% 0.54% 16.56% 12.73% 9.3% 0.7%
5 Years 17.13% 14.50% 17.02% 14.57% 0.44% 0.54% 16.56% 12.73% 9.3% 0.7%
10 Years 17.13% 14.50% 17.02% 14.57% 0.44% 0.54% 16.56% 12.73% 9.3% 0.7%

← Back