| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $329.61 | $635.82B | 33.2 | 26.0 | 17.0% | 14.3% | 17.2 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $21.8B | $10.9B | $4.90 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $24.1B | $12.3B | $5.63 | 10.3% | 13.3% | 14.9% |
| 2 | 2022-09-30 | $29.3B | $15.0B | $7.01 | 21.6% | 21.5% | 24.5% |
| 3 | 2023-09-30 | $32.7B | $17.3B | $8.29 | 11.4% | 15.5% | 18.3% |
| 4 | 2024-09-30 | $35.9B | $19.7B | $9.74 | 10.0% | 14.3% | 17.5% |
| 5 | TTM 2024-12-31 | $36.8B | $20.0B | $9.91 | 2.4% | 1.2% | 1.7% |
| 6 | Average | 11.1% | 13.2% | 15.4% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 10.3% | 21.6% | 11.4% | 10.0% | 10.3% | 10.4% | 12.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | 13.3% | 21.5% | 15.5% | 14.3% | 10.4% | 12.7% | 14.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $91,888M |
| 1 | Cash | $12,367M |
| 2 | Total Liabilities | $53,592M |
| 3 | Total Debt | $20,609M |
| 4 | Total Equity | $38,296M |
| 5 | Debt to Equity Ratio | 0.54 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $329.61 | 4.3% | Nicks Growth: 12% Nick's Expected Margin: 50% FINVIZ Growth: 13% |
Nicks: 21 Finviz: 22 |
Nick's: 10.518 | 17.3 | 33.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $9.91 EPS | TTM | $208.47 | -36.8% | $220.58 | -33.1% |
| $11.30 EPS | 2025 | $237.71 | -27.9% | $251.52 | -23.7% |
| $12.73 EPS | 2026 | $267.79 | -18.8% | $283.35 | -14.0% |