Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
---|---|---|---|---|---|---|
$370.22 | $709.22B | 37.2 | 29.2 | 18.6% | 15.8% | 18.7 |
Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
---|---|---|---|---|---|---|---|
0 | 2020-09-30 | $21.8B | $10.9B | $4.90 | N/A | N/A | N/A |
1 | 2021-09-30 | $24.1B | $12.3B | $5.63 | 10.3% | 13.3% | 14.9% |
2 | 2022-09-30 | $29.3B | $15.0B | $7.01 | 21.6% | 21.5% | 24.5% |
3 | 2023-09-30 | $32.7B | $17.3B | $8.29 | 11.4% | 15.5% | 18.3% |
4 | 2024-09-30 | $35.9B | $19.7B | $9.74 | 10.0% | 14.3% | 17.5% |
5 | TTM 2025-03-31 | $37.6B | $19.9B | $9.94 | 4.7% | 0.7% | 2.1% |
6 | Average | 11.6% | 13.1% | 15.5% |
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
---|---|---|---|---|---|---|---|---|
Revenue Growth (%) | 10.3% | 21.6% | 11.4% | 10.0% | 10.2% | 10.5% | 12.3% | |
Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 13 | 13 | |
EPS Growth (%) | 13.3% | 21.5% | 15.5% | 14.3% | 10.1% | 12.4% | 14.5% | |
EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
Metric | Value | |
---|---|---|
0 | Total Assets | $92,853M |
1 | Cash | $11,734M |
2 | Total Liabilities | $54,823M |
3 | Total Debt | $20,762M |
4 | Total Equity | $38,030M |
5 | Debt to Equity Ratio | 0.55 |
Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
---|---|---|---|---|---|---|
2021 | ||||||
2022 | 21.6% | 15.4% | ||||
2023 | 11.4% | 14.5% | ||||
2024 | 10.0% | 7.2% |
Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
---|---|---|---|---|---|---|
$370.22 | 4.5% | Nicks Growth: 12% Nick's Expected Margin: 50% FINVIZ Growth: 13% |
Nicks: 21 Finviz: 22 |
Nick's: 10.296 | 18.9 | 37.2 |
Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
---|---|---|---|---|---|
$9.94 EPS | TTM | $204.68 | -44.7% | $218.40 | -41.0% |
$11.35 EPS | 2025 | $233.71 | -36.9% | $249.38 | -32.6% |
$12.76 EPS | 2026 | $262.74 | -29.0% | $280.36 | -24.3% |