Visa Inc. — V
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $320.14 | $617.24B | 30.1 | 22.0 | 15.6% | 12.2% | $2.68 0.8% | 16.0 |
Latest Headlines
- · Exclusive-QIA, Visa and ADIA set to anchor SoftBank's PayPay IPO, sources say
- · Coinbase exec says crypto 'corrections' are simple math, not a catastrophe
- · Visa Completes Acquisition of Prisma and Newpay
- · Paysafe Announces Changes to its Board of Directors
- · Circle Internet Group Q4 Puts USDC And Arc At Infrastructure Center
- · Apple may debut payment service in India this year- report
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $21,846M | $10,866M | $4.90 | 2024-02-04 04:18:39 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $24,105M | $12,311M | $5.63 | 2024-02-04 04:18:39 | 10.3% | 13.3% | 14.9% |
| 2 | 2022-09-30 | $29,310M | $14,957M | $7.01 | 2026-02-27 22:07:17 | 21.6% | 21.5% | 24.5% |
| 3 | 2023-09-30 | $32,653M | $17,273M | $8.29 | 2026-02-27 22:07:17 | 11.4% | 15.5% | 18.3% |
| 4 | 2024-09-30 | $35,926M | $19,743M | $9.74 | 2026-02-27 22:07:17 | 10.0% | 14.3% | 17.5% |
| 5 | 2025-09-30 | $40,000M | $20,058M | $10.22 | 2026-02-27 22:07:17 | 11.3% | 1.6% | 4.9% |
| 6 | TTM 2025-12-31 | $41,391M | $20,792M | $10.64 | 2026-02-02 08:33:59 | 3.5% | 3.7% | 4.1% |
EPS
Forecasts
Y/Y % Change
V Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 10.3% | 21.6% | 11.4% | 10.0% | 11.3% | 11.3% | 10.2% | 12.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 13.3% | 21.5% | 15.5% | 14.3% | 1.6% | 23.4% | 13.3% | 14.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $24.1B | $4.2B | $1.1B | $1.4B | $2.5B | $804.0M |
| 2022 | $29.3B | $4.9B | $1.3B | $1.7B | $3.0B | $861.0M |
| 2023 | $32.7B | $5.6B | $1.3B | $1.9B | $3.2B | $943.0M |
| 2024 | $35.9B | $6.0B | $1.6B | $2.2B | $3.8B | $1.0B |
| 2025 | $40.0B | $6.6B | $1.7B | $2.7B | $4.4B | $1.2B |
| TTM | $41.4B | $6.6B | $1.8B | $2.8B | $4.6B | $1.3B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 21.59 | 16.95 | 17.61 | 22.41 | 20.25 | 7.09 |
| 2023 | 11.41 | 15.44 | 0.37 | 10.36 | 5.96 | 9.52 |
| 2024 | 10.02 | 6.83 | 16.33 | 19.09 | 17.94 | 9.65 |
| 2025 | 11.34 | 10.44 | 7.95 | 20.24 | 15.19 | 17.99 |
| TTM | 3.48 | -1.01 | 6.18 | 3.69 | 4.65 | 3.61 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $96,814M |
| 1 | Cash | $14,756M |
| 2 | Total Liabilities | $58,037M |
| 3 | Total Debt | $21,177M |
| 4 | Total Equity | $38,777M |
| 5 | Debt to Equity Ratio | 0.55 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $320.14 | 4.0% | Nicks Growth: 12% Nick's Expected Margin: 50% FINVIZ Growth: 13% |
Nicks: 22 Finviz: 23 |
Nick's: 10.833 | 14.9 | 30.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $10.64 EPS | TTM | $230.52 | -28.0% | $242.97 | -24.1% |
| $12.84 EPS | 2026 | $278.18 | -13.1% | $293.21 | -8.4% |
| $14.55 EPS | 2027 | $315.23 | -1.5% | $332.26 | 3.8% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 16.97% | 14.20% | 16.94% | 14.50% | 0.59% | 0.89% | 15.54% | 12.12% | 3.4% | 3.4% |
| 3 Years | 16.97% | 14.20% | 16.94% | 14.50% | 0.59% | 0.89% | 15.54% | 12.12% | 3.4% | 3.4% |
| 5 Years | 16.97% | 14.20% | 16.94% | 14.50% | 0.59% | 0.89% | 15.54% | 12.12% | 3.4% | 3.4% |
| 10 Years | 16.97% | 14.20% | 16.94% | 14.50% | 0.59% | 0.89% | 15.54% | 12.12% | 3.4% | 3.4% |