VeriSign, Inc. — VRSN
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $249.31 | $23.29B | 29.1 | 25.7 | 15.4% | 14.1% | $3.08 1.2% | -11.3 |
Latest Headlines
- · Do Options Traders Know Something About VeriSign Stock We Don't?
- · Looking At The Narrative For VeriSign VRSN As Domain Trends And Buybacks Evolve
- · Is VeriSign (VRSN) Pricing Look Stretched After Recent 1-Year Share Gain?
- · Assessing VeriSign (VRSN) Valuation After Recent Mixed Share Price Performance
- · VeriSign Earnings Preview: What to Expect
- · Verisign to Report Fourth Quarter and Full Year 2025 Financial Results
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $1.3B | $814.9M | $7.08 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $1.3B | $784.8M | $7.01 | 4.9% | -3.7% | -1.0% |
| 2 | 2022-12-31 | $1.4B | $673.8M | $6.24 | 7.3% | -14.1% | -11.0% |
| 3 | 2023-12-31 | $1.5B | $817.6M | $7.91 | 4.8% | 21.3% | 26.8% |
| 4 | 2024-12-31 | $1.6B | $785.7M | $8.01 | 4.3% | -3.9% | 1.3% |
| 5 | TTM 2025-03-31 | $1.6B | $790.9M | $8.18 | 1.2% | 0.7% | 2.1% |
| 6 | Average | 4.5% | 0.1% | 3.6% |
EPS
Forecasts
Y/Y % Change
VRSN Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 4.9% | 7.3% | 4.8% | 4.3% | 6.6% | 3.6% | 5.2% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | -3.7% | -14.1% | 21.3% | -3.9% | 5.5% | 7.1% | 2.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $1.3B | $144.0M | $80.5M | $39.9M | $148.4M | $188.4M | $47.9M |
| 2022 | $1.4B | $153.8M | $85.7M | $0.0 | $0.0 | $195.4M | $46.9M |
| 2023 | $1.5B | $153.2M | $91.0M | $0.0 | $0.0 | $204.2M | $44.1M |
| 2024 | $1.6B | $154.5M | $96.7M | $0.0 | $0.0 | $211.1M | $36.9M |
| TTM | $1.6B | $162.4M | $102.0M | $0.0 | $0.0 | $229.0M | $33.3M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 7.33 | 6.81 | 6.46 | -100.0 | -100.0 | 3.72 | -2.09 |
| 2023 | 4.79 | -0.39 | 6.18 | NaN | NaN | 4.50 | -5.97 |
| 2024 | 4.31 | 0.85 | 6.26 | NaN | NaN | 3.38 | -16.33 |
| TTM | 4.45 | 5.11 | 5.48 | NaN | NaN | 8.48 | -9.76 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,408M |
| 1 | Cash | $314M |
| 2 | Total Liabilities | $3,402M |
| 3 | Total Debt | $1,792M |
| 4 | Total Equity | $-1,994M |
| 5 | Debt to Equity Ratio | -0.90 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $249.31 | 4.1% | Nicks Growth: 3% Nick's Expected Margin: 55% FINVIZ Growth: 9% |
Nicks: 9 Finviz: 15 |
Nick's: 4.904 | 14.3 | 29.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $8.57 EPS | TTM | $76.42 | -69.3% | $132.45 | -46.9% |
| $8.87 EPS | 2025 | $79.09 | -68.3% | $137.09 | -45.0% |
| $9.50 EPS | 2026 | $84.71 | -66.0% | $146.83 | -41.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 16.36% | 15.90% | 16.58% | 16.22% | 0.96% | 1.04% | 15.31% | 13.96% | 18.7% | 9.3% |
| 3 Years | 16.36% | 15.90% | 16.58% | 16.22% | 0.96% | 1.04% | 15.31% | 13.96% | 18.7% | 9.3% |
| 5 Years | 16.36% | 15.90% | 16.58% | 16.22% | 0.96% | 1.04% | 15.31% | 13.96% | 18.7% | 9.3% |
| 10 Years | 16.36% | 15.90% | 16.58% | 16.22% | 0.96% | 1.04% | 15.31% | 13.96% | 18.7% | 9.3% |