VeriSign, Inc. — VRSN

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$285.38$25.97B31.526.816.6%14.8%$3.24
1.1%
-11.7

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $1,265M $815M $7.08 2024-02-09 04:07:31 N/A N/A N/A
1 2021-12-31 $1,328M $785M $7.01 2026-02-06 08:43:52 4.9% -3.7% -1.0%
2 2022-12-31 $1,425M $674M $6.24 2026-05-29 09:16:12 7.3% -14.1% -11.0%
3 2023-12-31 $1,493M $818M $7.91 2026-05-29 09:16:12 4.8% 21.3% 26.8%
4 2024-12-31 $1,557M $786M $8.01 2026-05-29 09:16:12 4.3% -3.9% 1.3%
5 2025-12-31 $1,657M $826M $8.83 2026-05-29 09:16:12 6.4% 5.1% 10.2%
6 TTM 2026-03-31 $1,683M $841M $9.06 2026-04-27 09:00:45 1.6% 1.8% 2.6%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

VRSN Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 4.9% 7.3% 4.8% 4.3% 6.4% 5.1% 5.9% 5.5%
Revenue Analysts (#) 0 0 0 0 0 0 4 4
EPS Growth (%) -3.7% -14.1% 21.3% -3.9% 5.1% 4.2% 9.0% 2.6%
EPS Analysts (#) 0 0 0 0 0 0 3 3

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $1.4B $153.8M $85.7M $195.4M $46.9M
2023 $1.5B $153.2M $91.0M $204.2M $44.1M
2024 $1.6B $154.5M $96.7M $211.1M $36.9M
2025 $1.7B $165.1M $103.6M $235.7M $31.2M
TTM $1.7B $167.4M $105.1M $238.6M $28.7M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 4.79 -0.39 6.18 4.50 -5.97
2024 4.31 0.85 6.26 3.38 -16.33
2025 6.37 6.86 7.14 11.65 -15.45
TTM 1.61 1.39 1.45 1.23 -8.01
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $1,297M
1 Cash $477M
2 Total Liabilities $3,511M
3 Total Debt $1,795M
4 Total Equity $-2,213M
5 Debt to Equity Ratio -0.81

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$285.38 4.5% Nicks Growth: 3%
Nick's Expected Margin: 55%
FINVIZ Growth: 12%
Nicks: 9
Finviz: 21
Nick's: 4.751 15.4 31.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$9.06 EPS TTM $78.26 -72.6% $188.95 -33.8%
$9.46 EPS 2026 $81.70 -71.4% $197.23 -30.9%
$10.31 EPS 2027 $89.07 -68.8% $215.03 -24.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 16.02% 15.11% 16.14% 15.25% 1.14% 1.48% 17.03% 15.22% 77.2% 48.1%
3 Years 16.02% 15.11% 16.14% 15.25% 1.14% 1.48% 17.03% 15.22% 77.2% 48.1%
5 Years 16.02% 15.11% 16.14% 15.25% 1.14% 1.48% 17.03% 15.22% 77.2% 48.1%
10 Years 16.02% 15.11% 16.14% 15.25% 1.14% 1.48% 17.03% 15.22% 77.2% 48.1%

← Back