United Parcel Service, Inc. — UPS
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $115.96 | $98.46B | 17.7 | 14.6 | 9.8% | 7.8% | $6.56 5.7% | 6.1 |
Latest Headlines
- · UPS facility overtakes FedEx as world’s largest express air cargo hub
- · Wife of Pilot Killed in Deadly UPS Aircraft Crash Sues Boeing, General Electric
- · Stifel Canada Hikes Cargojet Price Target to $120.00 After "Strong" Q4 Results
- · UPS (UPS) Up 9.8% Since Last Earnings Report: Can It Continue?
- · US filings for jobless aid rise modestly to 212,000 as layoffs remain at historically healthy levels
- · 3 ways FedEx, UPS competitors are leveling up in 2026
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $84,628M | $1,343M | $1.65 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $97,287M | $12,890M | $13.26 | 2026-02-27 08:43:38 | 15.0% | 859.8% | 703.6% |
| 2 | 2022-12-31 | $100,338M | $11,548M | $13.26 | 2026-02-27 22:07:05 | 3.1% | -10.4% | 0.0% |
| 3 | 2023-12-31 | $90,958M | $6,708M | $7.81 | 2026-02-27 22:07:05 | -9.3% | -41.9% | -41.1% |
| 4 | 2024-12-31 | $91,070M | $5,782M | $6.76 | 2026-02-27 22:07:05 | 0.1% | -13.8% | -13.4% |
| 5 | 2025-12-31 | $88,661M | $5,572M | $6.56 | 2026-02-27 22:07:05 | -2.6% | -3.6% | -3.0% |
| 6 | TTM 2025-12-31 | $88,661M | $5,572M | $6.55 | 2026-01-29 08:30:25 | 0.0% | 0.0% | -0.2% |
EPS
Forecasts
Y/Y % Change
UPS Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 15.0% | 3.1% | -9.3% | 0.1% | -2.6% | 0.5% | 4.3% | 1.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | |
| EPS Growth (%) | 859.8% | -10.4% | -41.9% | -13.8% | -3.6% | 8.0% | 11.0% | 115.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Facilities / D&A ($) |
|---|---|---|---|
| 2021 | $97.3B | $74.1B | $3.0B |
| 2022 | $100.3B | $76.1B | $3.2B |
| 2023 | $91.0B | $70.4B | $3.4B |
| 2024 | $91.1B | $71.1B | $3.6B |
| 2025 | $88.7B | $68.9B | $3.7B |
| TTM | $88.7B | $68.9B | $3.7B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|
| 2022 | 3.14 | 2.81 | 7.96 |
| 2023 | -9.35 | -7.59 | 5.58 |
| 2024 | 0.12 | 1.07 | 7.22 |
| 2025 | -2.65 | -3.12 | 3.80 |
| TTM | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 22:07 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Ground Rev | Export Rev | Next Day Air Rev | Logistic Rev | Deferred Rev | Forwarding Rev | Domestic Rev | Product And Service Other Rev | Cargo Rev | Cargo And Other Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 45B | 14B | 9.89B | 5.93B | 5.09B | 5.53B | 3.14B | 1.46B | 0.68B | 0.25B | 91B |
| 2024 | 45.3B | 14.1B | 9.70B | 6.44B | 4.76B | 4.73B | 3.19B | 1.57B | 0.63B | 0.57B | 91.1B |
| 2025 | 44.2B | 14.5B | 9.65B | 5.86B | 4.45B | 2.92B | 3.40B | 1.79B | 0.70B | 1.24B | 88.7B |
| TTM | 175.1B | 56.6B | 38.2B | 24.3B | 17.8B | 15.8B | 13B | 6.59B | 4.26B | – | 351.5B |
| % of Total (TTM) | 49.8% | 16.1% | 10.9% | 6.9% | 5.1% | 4.5% | 3.7% | 1.9% | 1.2% | – | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 22:07 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | U. S. Domestic Package Rev | U. S. Domestic Package OI | International Rev | International OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 120.4B | 5.16B | 35.7B | 3.23B | 156.1B | 8.39B |
| 2024 | 120.8B | 4.34B | 35.9B | 3.19B | 156.7B | 7.54B |
| 2025 | 119B | 3.93B | 37.2B | 2.87B | 156.2B | 6.80B |
| TTM | 354.4B | 14.9B | 108.7B | 11.7B | 463.2B | 26.6B |
| % of Total (TTM) | 76.5% | — | 23.5% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $71,392M |
| 1 | Cash | $6,764M |
| 2 | Total Liabilities | $55,544M |
| 3 | Total Debt | $29,211M |
| 4 | Total Equity | $15,823M |
| 5 | Debt to Equity Ratio | 1.85 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $115.96 | 4.0% | Nicks Growth: 5% Nick's Expected Margin: 8% FINVIZ Growth: 7% |
Nicks: 11 Finviz: 13 |
Nick's: 0.887 | 1.1 | 17.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.55 EPS | TTM | $72.63 | -37.4% | $85.90 | -25.9% |
| $7.09 EPS | 2026 | $78.61 | -32.2% | $92.98 | -19.8% |
| $7.87 EPS | 2027 | $87.26 | -24.7% | $103.21 | -11.0% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.87% | 5.43% | 8.02% | 4.86% | 1.20% | 1.71% | 9.96% | 7.91% | 94.9% | 84.2% |
| 3 Years | 7.87% | 5.43% | 8.02% | 4.86% | 1.20% | 1.71% | 9.96% | 7.91% | 94.9% | 84.2% |
| 5 Years | 7.87% | 5.43% | 8.02% | 4.86% | 1.20% | 1.71% | 9.96% | 7.91% | 94.9% | 84.2% |
| 10 Years | 7.87% | 5.43% | 8.02% | 4.86% | 1.20% | 1.71% | 9.96% | 7.91% | 94.9% | 84.2% |