United Parcel Service, Inc. — UPS
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $85.20 | $72.21B | 12.7 | 9.7 | 6.5% | 3.7% | $6.56 777.0% | 4.6 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $84.6B | $1.3B | $1.65 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $97.3B | $12.9B | $14.75 | 15.0% | 859.8% | 793.9% |
| 2 | 2022-12-31 | $100.3B | $11.5B | $13.26 | 3.1% | -10.4% | -10.1% |
| 3 | 2023-12-31 | $91.0B | $6.7B | $7.81 | -9.3% | -41.9% | -41.1% |
| 4 | 2024-12-31 | $91.1B | $5.8B | $6.76 | 0.1% | -13.8% | -13.4% |
| 5 | TTM 2025-03-31 | $90.9B | $5.9B | $6.85 | -0.2% | 1.3% | 1.3% |
| 6 | Average | 1.7% | 159.0% | 146.1% |
EPS
Forecasts
Y/Y % Change
UPS Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 15.0% | 3.1% | -9.3% | 0.1% | -3.9% | 0.6% | 0.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 859.8% | -10.4% | -41.9% | -13.8% | -4.3% | 13.5% | 133.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Facilities / D&A ($) |
|---|---|---|---|
| 2021 | $97.3B | $74.1B | $3.0B |
| 2022 | $100.3B | $76.1B | $3.2B |
| 2023 | $91.0B | $70.4B | $3.4B |
| 2024 | $91.1B | $71.1B | $3.6B |
| TTM | $90.3B | $70.2B | $3.7B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|
| 2022 | 3.14 | 2.81 | 7.96 |
| 2023 | -9.35 | -7.59 | 5.58 |
| 2024 | 0.12 | 1.07 | 7.22 |
| TTM | -0.83 | -1.26 | 1.75 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:08 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Ground | 47.5B | 0.00B | 45.0B | 0.00B | 45.3B | 0.00B | 44.9B | 0.00B | 50.0% |
| Export | 15.3B | 0.00B | 14.0B | 0.00B | 14.1B | 0.00B | 14.3B | 0.00B | 16.0% |
| Next Day Air | 10.7B | 0.00B | 9.89B | 0.00B | 9.70B | 0.00B | 9.72B | 0.00B | 10.8% |
| Logistic | 5.35B | 0.00B | 5.93B | 0.00B | 6.44B | 0.00B | 6.33B | 0.00B | 7.1% |
| Deferred | 5.97B | 0.00B | 5.09B | 0.00B | 4.76B | 0.00B | 4.48B | 0.00B | 5.0% |
| Domestic | 3.35B | 0.00B | 3.14B | 0.00B | 3.19B | 0.00B | 3.32B | 0.00B | 3.7% |
| Forwarding | 8.94B | 0.00B | 5.53B | 0.00B | 4.73B | 0.00B | 3.01B | 0.00B | 3.4% |
| Product And Service Other | 1.74B | 0.00B | 1.46B | 0.00B | 1.57B | 0.00B | 1.74B | 0.00B | 1.9% |
| Cargo | 1.01B | 0.00B | 0.68B | 0.00B | 0.63B | 0.00B | 1.37B | 0.00B | 1.5% |
| Cargo And Other | 0.40B | 0.00B | 0.25B | 0.00B | 0.57B | 0.00B | 0.57B | 0.00B | 0.6% |
SEGMENTS v2025-09-09 · 2025-09-05 15:08 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| U. S. Domestic Package | 64.6B | 0.00B | 60.2B | 0.00B | 60.4B | 0.00B | 60.3B | 0.00B | 35.8% |
| U S Domestic Package | 64.6B | 0.00B | 60.2B | 0.00B | 60.4B | 0.00B | 60.3B | 0.00B | 35.8% |
| International | 19.7B | 0.00B | 17.8B | 0.00B | 18.0B | 0.00B | 18.3B | -0.11B | 10.9% |
| International Package | 19.7B | 0.00B | 17.8B | 0.00B | 18.0B | 0.00B | 18.3B | 0.00B | 10.9% |
| Supply Chain Solutions | 16.0B | 0.00B | 12.9B | 0.00B | 12.7B | 0.00B | 11.1B | 0.00B | 6.6% |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $68,466M |
| 1 | Cash | $4,802M |
| 2 | Total Liabilities | $52,782M |
| 3 | Total Debt | $25,594M |
| 4 | Total Equity | $15,660M |
| 5 | Debt to Equity Ratio | 1.63 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $99.27 | 4.4% | Nicks Growth: 5% Nick's Expected Margin: 8% FINVIZ Growth: 4% |
Nicks: 11 Finviz: 9 |
Nick's: 0.851 | 0.9 | 14.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.85 EPS | TTM | $72.90 | -26.6% | $63.63 | -35.9% |
| $7.08 EPS | 2025 | $75.35 | -24.1% | $65.76 | -33.8% |
| $8.06 EPS | 2026 | $85.78 | -13.6% | $74.87 | -24.6% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.57% | 4.90% | 7.09% | 4.34% | 0.79% | 0.86% | 6.58% | 3.76% | 6.9% | 1.7% |
| 3 Years | 7.57% | 4.90% | 7.09% | 4.34% | 0.79% | 0.86% | 6.58% | 3.76% | 6.9% | 1.7% |
| 5 Years | 7.57% | 4.90% | 7.09% | 4.34% | 0.79% | 0.86% | 6.58% | 3.76% | 6.9% | 1.7% |
| 10 Years | 7.57% | 4.90% | 7.09% | 4.34% | 0.79% | 0.86% | 6.58% | 3.76% | 6.9% | 1.7% |