| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $100.78 | $85.66B | 16.3 | 12.7 | 9.4% | 6.8% | $6.56 6.5% | 5.3 |
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $84,628M | $1,343M | $1.65 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $97,287M | $12,890M | $13.26 | 2026-02-27 08:43:38 | 15.0% | 859.8% | 703.6% |
| 2 | 2022-12-31 | $100,338M | $11,548M | $13.26 | 2026-05-08 22:03:18 | 3.1% | -10.4% | 0.0% |
| 3 | 2023-12-31 | $90,958M | $6,708M | $7.81 | 2026-05-08 22:03:18 | -9.3% | -41.9% | -41.1% |
| 4 | 2024-12-31 | $91,070M | $5,782M | $6.76 | 2026-05-08 22:03:18 | 0.1% | -13.8% | -13.4% |
| 5 | 2025-12-31 | $88,661M | $5,572M | $6.56 | 2026-05-08 22:03:18 | -2.6% | -3.6% | -3.0% |
| 6 | TTM 2026-03-31 | $67,115M | $4,385M | $6.18 | 2026-04-30 08:56:39 | -24.3% | -21.3% | -5.8% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 15.0% | 3.1% | -9.3% | 0.1% | -2.6% | 1.2% | 4.0% | 1.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | |
| EPS Growth (%) | 859.8% | -10.4% | -41.9% | -13.8% | -3.6% | 8.3% | 11.3% | 115.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
| Year | Revenue ($) | Cost of Revenue ($) | Facilities / D&A ($) |
|---|---|---|---|
| 2021 | $97.3B | $74.1B | $3.0B |
| 2022 | $100.3B | $76.1B | $3.2B |
| 2023 | $91.0B | $70.4B | $3.4B |
| 2024 | $91.1B | $71.1B | $3.6B |
| 2025 | $88.7B | $68.9B | $3.7B |
| TTM | $67.1B | $51.9B | $2.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|
| 2022 | 3.14 | 2.81 | 7.96 |
| 2023 | -9.35 | -7.59 | 5.58 |
| 2024 | 0.12 | 1.07 | 7.22 |
| 2025 | -2.65 | -3.12 | 3.80 |
| TTM | -24.30 | -24.61 | -24.35 |










| Year | Ground Rev | Export Rev | Next Day Air Rev | Logistic Rev | Deferred Rev | Forwarding Rev | Domestic Rev | Product And Service Other Rev | Cargo Rev | Cargo And Other Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 45B | 14B | 9.89B | 5.93B | 5.09B | 5.53B | 3.14B | 1.46B | 0.68B | 0.25B | 91B |
| 2024 | 45.3B | 14.1B | 9.70B | 6.44B | 4.76B | 4.73B | 3.19B | 1.57B | 0.63B | 0.57B | 91.1B |
| 2025 | 44.2B | 14.5B | 9.65B | 5.86B | 4.45B | 2.92B | 3.40B | 1.79B | 0.70B | 1.24B | 88.7B |
| TTM | 110.7B | 35.6B | 24.1B | 15.3B | 11.3B | 9.03B | 8.19B | 4.25B | 2.27B | – | 220.7B |
| % of Total (TTM) | 50.2% | 16.1% | 10.9% | 6.9% | 5.1% | 4.1% | 3.7% | 1.9% | 1.0% | – | 100% |


| Year | U. S. Domestic Package Rev | U. S. Domestic Package OI | International Rev | International OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 120.4B | 5.16B | 35.7B | 3.23B | 156.1B | 8.39B |
| 2024 | 120.8B | 4.34B | 35.9B | 3.19B | 156.7B | 7.54B |
| 2025 | 119B | 3.93B | 37.2B | 2.87B | 156.2B | 6.80B |
| TTM | 268.4B | 9.77B | 82B | 7.25B | 350.4B | 17B |
| % of Total (TTM) | 76.6% | — | 23.4% | — | 100% | — |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $71,392M |
| 1 | Cash | $6,764M |
| 2 | Total Liabilities | $55,544M |
| 3 | Total Debt | $29,211M |
| 4 | Total Equity | $15,823M |
| 5 | Debt to Equity Ratio | 1.85 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $100.78 | 4.4% | Nicks Growth: 5% Nick's Expected Margin: 8% FINVIZ Growth: 6% |
Nicks: 11 Finviz: 12 |
Nick's: 0.852 | 1.3 | 16.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.18 EPS | TTM | $65.84 | -34.7% | $73.99 | -26.6% |
| $7.10 EPS | 2026 | $75.65 | -24.9% | $85.00 | -15.7% |
| $7.90 EPS | 2027 | $84.17 | -16.5% | $94.58 | -6.2% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 8.09% | 5.73% | 8.25% | 5.70% | 1.18% | 1.63% | 9.33% | 6.75% | 81.4% | 69.9% |
| 3 Years | 8.09% | 5.73% | 8.25% | 5.70% | 1.18% | 1.63% | 9.33% | 6.75% | 81.4% | 69.9% |
| 5 Years | 8.09% | 5.73% | 8.25% | 5.70% | 1.18% | 1.63% | 9.33% | 6.75% | 81.4% | 69.9% |
| 10 Years | 8.09% | 5.73% | 8.25% | 5.70% | 1.18% | 1.63% | 9.33% | 6.75% | 81.4% | 69.9% |