UnitedHealth Group Incorporated — UNH

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$324.21$293.68B16.910.89.5%4.9%$8.84
2.7%
3.1

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2021-12-31 $287.6B $17.3B $18.33 N/A N/A N/A
1 2022-12-31 $324.2B $20.1B $21.54 12.7% 16.4% 17.5%
2 2023-12-31 $371.6B $22.4B $24.22 14.6% 11.2% 12.4%
3 2024-12-31 $400.3B $14.4B $15.74 7.7% -35.6% -35.0%
4 TTM 2025-03-31 $410.1B $22.1B $25.43 2.4% 53.5% 61.5%
5 Average 9.3% 11.4% 14.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

UNH Year-over-Year Growth

  2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 12.7% 14.6% 7.7% 11.9% 2.8% 9.9%
Revenue Analysts (#) 0 0 0 0 8 8
EPS Growth (%) 16.4% 11.2% -35.6% 2.6% 8.6% 0.6%
EPS Analysts (#) 0 0 0 0 10 10

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) Facilities / D&A ($)
2021 $287.6B $214.8B $3.1B
2022 $324.2B $241.1B $3.4B
2023 $371.6B $276.7B $4.0B
2024 $400.3B $306.8B $4.1B
TTM $422.8B $330.5B $4.2B
Year Revenue Change (%) Cost of Revenue Change (%) Facilities / D&A Change (%)
2022 12.71 12.24 9.57
2023 14.64 14.74 16.82
2024 7.71 10.87 3.20
TTM 5.63 7.72 3.12
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2025-11-10 08:30 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Prod Rev Prod OI Services Rev Services OI Total Rev Total OI
2022 149.7B 0.00B 100.2B 0.00B 249.9B 0.00B
2023 170.3B 0.00B 126.4B 0.00B 296.8B 0.00B
2024 200.9B 0.00B 134.4B 0.00B 335.3B 0.00B
TTM 216.1B 0.00B 140.6B 0.00B 356.7B 0.00B
% of Total (TTM) 60.6% 39.4% 100%
SEGMENTS v2025-09-09 · 2025-11-10 08:30 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Optum Health Rev Optum Health OI Optum Insight Rev Optum Insight OI Optum Rx Rev Optum Rx OI Optumhealth Rev Optumhealth OI Optuminsight Rev Optuminsight OI Optumrx Rev Optumrx OI Total Optum Rev Total Optum OI Unitedhealthcare Rev Unitedhealthcare OI Total Rev Total OI
2022 0.00B 6.03B 0.00B 3.59B 0.00B 4.44B 0.00B 14.1B 0.00B 14.4B 0.00B 42.5B
2023 0.00B 6.56B 0.00B 4.27B 0.00B 5.12B 0.00B 15.9B 0.00B 16.4B 0.00B 48.3B
2024 0.00B 7.77B 0.00B 3.10B 0.00B 5.84B 0.00B 16.7B 0.00B 15.6B 0.00B 49B
TTM 0.00B -5.38B 0.00B 0.75B 0.00B 0.22B 0.00B 7.77B 0.00B 3.10B 0.00B 5.84B 0.00B 12.3B 0.00B 9.67B 0.00B 34.3B

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $308,573M
1 Cash $28,596M
2 Total Liabilities $203,789M
3 Total Debt $79,193M
4 Total Equity $94,724M
5 Debt to Equity Ratio 0.84

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$302.01 4.4% Nicks Growth: 8%
Nick's Expected Margin: 6%
FINVIZ Growth: 2%
Nicks: 14
Finviz: 8
Nick's: 0.857 0.7 12.6
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$25.43 EPS TTM $363.07 20.2% $204.31 -32.3%
$22.28 EPS 2025 $318.10 5.3% $179.00 -40.7%
$25.58 EPS 2026 $365.21 20.9% $205.51 -32.0%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 7.38% 4.69% 7.21% 4.64% 1.38% 1.10% 9.48% 4.91% 93.5% 58.3%
3 Years 7.38% 4.69% 7.21% 4.64% 1.38% 1.10% 9.48% 4.91% 93.5% 58.3%
5 Years 7.38% 4.69% 7.21% 4.64% 1.38% 1.10% 9.48% 4.91% 93.5% 58.3%
10 Years 7.38% 4.69% 7.21% 4.64% 1.38% 1.10% 9.48% 4.91% 93.5% 58.3%

← Back