Uber Technologies, Inc. — UBER

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$75.42$156.71B15.917.98.7%9.9%-5.8

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $11,139M $-6,768M $-3.86 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $17,455M $-496M $-0.26 2026-02-16 08:49:56 56.7% -92.7% -93.3%
2 2022-12-31 $31,877M $-9,141M $-4.64 2026-02-27 22:06:49 82.6% 1742.9% 1684.6%
3 2023-12-31 $37,281M $1,887M $0.93 2026-02-27 22:06:49 17.0% -120.6% -120.0%
4 2024-12-31 $43,978M $9,856M $4.71 2026-02-27 22:06:49 18.0% 422.3% 406.5%
5 2025-12-31 $52,017M $10,053M $4.82 2026-02-27 22:06:49 18.3% 2.0% 2.3%
6 TTM 2025-12-31 $52,017M $10,053M $4.73 2026-02-09 08:51:53 0.0% 0.0% -1.9%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

UBER Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 56.7% 82.6% 17.0% 18.0% 18.3% 11.7% 14.9% 31.3%
Revenue Analysts (#) 0 0 0 0 0 0 11 11
EPS Growth (%) -92.7% 1742.9% -120.6% 422.3% 2.0% -31.0% 26.3% 278.5%
EPS Analysts (#) 0 0 0 0 0 0 12 12

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2022 $31.9B $18.7B $2.8B $4.8B $3.1B $7.9B $947.0M
2023 $37.3B $21.6B $3.2B $4.4B $2.7B $7.0B $823.0M
2024 $44.0B $25.9B $3.1B $4.3B $3.6B $8.0B $737.0M
2025 $52.0B $30.6B $3.4B $4.9B $3.2B $8.1B $747.0M
TTM $52.0B $30.6B $3.4B $4.9B $3.2B $8.1B $747.0M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 16.95 15.62 13.08 -8.41 -14.48 -10.82 -13.09
2024 17.96 19.66 -1.74 -0.44 35.68 13.33 -10.45
2025 18.28 18.06 9.42 12.94 -10.94 2.04 1.36
TTM 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $63,344M
1 Cash $8,432M
2 Total Liabilities $34,189M
3 Total Debt $13,340M
4 Total Equity $28,134M
5 Debt to Equity Ratio 0.47

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$75.42 4.0% Nicks Growth: 14%
Nick's Expected Margin: 15%
FINVIZ Growth: 30%
Nicks: 26
Finviz: 97
Nick's: 3.904 3.0 15.9
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$4.73 EPS TTM $123.11 63.2% $460.95 511.2%
$3.34 EPS 2026 $86.93 15.3% $325.49 331.6%
$4.22 EPS 2027 $109.83 45.6% $411.25 445.3%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 9.16% 16.72% 8.91% 18.75% 3.81% 3.68% 8.71% 9.74% 39.0% 7.3%
3 Years 9.16% 16.72% 8.91% 18.75% 3.81% 3.68% 8.71% 9.74% 39.0% 7.3%
5 Years 9.16% 16.72% 8.91% 18.75% 3.81% 3.68% 8.71% 9.74% 39.0% 7.3%
10 Years 9.16% 16.72% 8.91% 18.75% 3.81% 3.68% 8.71% 9.74% 39.0% 7.3%

← Back