Uber Technologies, Inc. — UBER
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $84.65 | $176.53B | 43.6 | 20.1 | 20.0% | 11.4% | - | 6.3 |
Latest Headlines
- · PARAMOUNT APPOINTS DENNIS K. CINELLI AS CHIEF FINANCIAL OFFICER AND ADDS ANDREW CAMPION TO ITS BOARD OF DIRECTORS
- · 2026’s Biggest AI Trends: Self-Driving Cars | TSLA Stock, GOOGL Stock, UBER Stock, NVDA Stock
- · Uber Eats, DoorDash Interface Changes Reduced Tips by $554 Million, DCWP Says
- · NYC Says DoorDash, Uber Tip Changes Cut Driver Income by $550 Million
- · Wall Street Analysts Believe Uber (UBER) Could Rally 31.3%: Here's is How to Trade
- · PayPal - Lasting Cash Cow Model Disconnected From It's Actual Value
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $11.1B | $-6.8B | $-3.86 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $17.5B | $-496.0M | $-0.26 | 56.7% | -92.7% | -93.3% |
| 2 | 2022-12-31 | $31.9B | $-9.1B | $-4.64 | 82.6% | 1742.9% | 1684.6% |
| 3 | 2023-12-31 | $37.3B | $1.9B | $0.93 | 17.0% | -120.6% | -120.0% |
| 4 | 2024-12-31 | $44.0B | $9.9B | $4.71 | 18.0% | 422.3% | 406.5% |
| 5 | TTM 2025-03-31 | $45.4B | $12.3B | $5.71 | 3.2% | 24.7% | 21.2% |
| 6 | Average | 35.5% | 395.3% | 379.8% |
EPS
Forecasts
Y/Y % Change
UBER Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 56.7% | 82.6% | 17.0% | 18.0% | 18.1% | 16.2% | 34.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | -92.7% | 1742.9% | -120.6% | 422.3% | 13.4% | -32.6% | 322.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $17.5B | $8.4B | $2.1B | $4.8B | $2.3B | $7.1B | $902.0M |
| 2022 | $31.9B | $18.7B | $2.8B | $4.8B | $3.1B | $7.9B | $947.0M |
| 2023 | $37.3B | $21.6B | $3.2B | $4.4B | $2.7B | $7.0B | $823.0M |
| 2024 | $44.0B | $25.9B | $3.1B | $4.3B | $3.6B | $8.0B | $737.0M |
| TTM | $49.6B | $29.1B | $3.3B | $4.8B | $3.6B | $8.4B | $730.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 82.62 | 121.47 | 36.22 | -0.69 | 35.41 | 11.08 | 4.99 |
| 2023 | 16.95 | 15.62 | 13.08 | -8.41 | -14.48 | -10.82 | -13.09 |
| 2024 | 17.96 | 19.66 | -1.74 | -0.44 | 35.68 | 13.33 | -10.45 |
| TTM | 12.81 | 12.54 | 6.21 | 9.59 | -0.44 | 5.02 | -0.95 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $55,982M |
| 1 | Cash | $6,438M |
| 2 | Total Liabilities | $32,352M |
| 3 | Total Debt | $12,342M |
| 4 | Total Equity | $22,598M |
| 5 | Debt to Equity Ratio | 0.55 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $84.65 | 4.1% | Nicks Growth: 14% Nick's Expected Margin: 15% FINVIZ Growth: -1% |
Nicks: 26 Finviz: 6 |
Nick's: 3.841 | 3.6 | 43.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.94 EPS | TTM | $49.68 | -41.3% | $11.84 | -86.0% |
| $5.36 EPS | 2025 | $137.27 | 62.2% | $32.71 | -61.4% |
| $3.61 EPS | 2026 | $92.45 | 9.2% | $22.03 | -74.0% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 8.44% | 17.88% | 8.91% | 18.84% | 2.80% | 2.63% | 20.15% | 11.41% | 98.0% | 9.3% |
| 3 Years | 8.44% | 17.88% | 8.91% | 18.84% | 2.80% | 2.63% | 20.15% | 11.41% | 98.0% | 9.3% |
| 5 Years | 8.44% | 17.88% | 8.91% | 18.84% | 2.80% | 2.63% | 20.15% | 11.41% | 98.0% | 9.3% |
| 10 Years | 8.44% | 17.88% | 8.91% | 18.84% | 2.80% | 2.63% | 20.15% | 11.41% | 98.0% | 9.3% |