Uber Technologies, Inc. — UBER

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$91.99$191.14B11.839.05.8%18.7%-6.8

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $11.1B $-6.8B $-3.86 N/A N/A N/A
1 2021-12-31 $17.5B $-496.0M $-0.26 56.7% -92.7% -93.3%
2 2022-12-31 $31.9B $-9.1B $-4.64 82.6% 1742.9% 1684.6%
3 2023-12-31 $37.3B $1.9B $0.93 17.0% -120.6% -120.0%
4 2024-12-31 $44.0B $9.9B $4.71 18.0% 422.3% 406.5%
5 TTM 2025-03-31 $45.4B $12.3B $5.71 3.2% 24.7% 21.2%
6 Average 35.5% 395.3% 379.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

UBER Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 56.7% 82.6% 17.0% 18.0% 17.9% 16.1% 34.7%
Revenue Analysts (#) 0 0 0 0 0 13 13
EPS Growth (%) -92.7% 1742.9% -120.6% 422.3% 1.6% -25.5% 321.3%
EPS Analysts (#) 0 0 0 0 0 13 13

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $17.5B $8.4B $2.1B $4.8B $2.3B $7.1B $902.0M
2022 $31.9B $18.7B $2.8B $4.8B $3.1B $7.9B $947.0M
2023 $37.3B $21.6B $3.2B $4.4B $2.7B $7.0B $823.0M
2024 $44.0B $25.9B $3.1B $4.3B $3.6B $8.0B $737.0M
TTM $47.3B $27.8B $3.2B $4.6B $3.1B $7.6B $721.0M
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 82.62 121.47 36.22 -0.69 35.41 11.08 4.99
2023 16.95 15.62 13.08 -8.41 -14.48 -10.82 -13.09
2024 17.96 19.66 -1.74 -0.44 35.68 13.33 -10.45
TTM 7.62 7.37 3.38 5.42 -15.64 -4.19 -2.17
No unmapped expenses.

Segment Performance

axis1_UBER_Delivery.png
axis1_UBER_Freight.png
axis1_UBER_Mobility.png
SEGMENTS v2025-09-09 · 2025-11-10 08:30 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Mobility Rev Mobility OI Delivery Rev Delivery OI Freight Rev Freight OI Total Rev Total OI
2022 28.1B 0.00B 21.8B 0.00B 13.9B 0.00B 63.8B 0.00B
2023 39.7B 0.00B 24.4B 0.00B 10.5B 0.00B 74.6B 0.00B
2024 50.2B 0.00B 27.5B 0.00B 10.3B 0.00B 88B 0.00B
TTM 54.7B 0.00B 30.9B 0.00B 10.2B 0.00B 95.9B 0.00B
% of Total (TTM) 57.1% — 32.2% — 10.7% — 100% —
UBER_All_Other_Countries_Member_axis2.png
UBER_Asia_Pacific_Member_axis2.png
UBER_E_M_E_A_Member_axis2.png
UBER_G_B_axis2.png
UBER_Latin_America_Member_axis2.png
UBER_U_S_axis2.png
UBER_United_States_And_Canada_Member_axis2.png

No segment data available for UBER (axis 2).

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $55,982M
1 Cash $6,438M
2 Total Liabilities $32,352M
3 Total Debt $12,342M
4 Total Equity $22,598M
5 Debt to Equity Ratio 0.55

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$83.78 4.4% Nicks Growth: 14%
Nick's Expected Margin: 15%
FINVIZ Growth: -0%		 Nicks: 25
Finviz: 6		 Nick's: 3.760 3.9 14.7
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.71 EPS TTM $143.13 70.8% $35.34 -57.8%
$2.90 EPS 2025 $72.69 -13.2% $17.95 -78.6%
$3.53 EPS 2026 $88.49 5.6% $21.85 -73.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 9.01% 18.99% 9.11% 18.94% 0.63% 0.35% 5.80% 18.67% 0.9% 18.5%
3 Years 9.01% 18.99% 9.11% 18.94% 0.63% 0.35% 5.80% 18.67% 0.9% 18.5%
5 Years 9.01% 18.99% 9.11% 18.94% 0.63% 0.35% 5.80% 18.67% 0.9% 18.5%
10 Years 9.01% 18.99% 9.11% 18.94% 0.63% 0.35% 5.80% 18.67% 0.9% 18.5%

← Back