Uber Technologies, Inc. — UBER
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $77.28 | $159.05B | 16.3 | 18.0 | 9.3% | 10.3% | - | 5.9 |
Latest Headlines
- · Uber Stock Jumps. It May Be Placing a Big Bet on Robo-Taxis.
- · The Mystery Behind Tesla Stock’s Sudden Rise
- · Uber Push May Mark Turning Point In Strategy
- · Lucid Receives New Funding From Uber & PIF to Strengthen Capital Base
- · Uber and Lyft Gain 7% as Bold Bets on Robotaxis and Buybacks Reignite Investor Excitement
- · Uber strengthens self-driving ambitions with new Lucid investment, analysts say
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $11,139M | $-6,768M | $-3.86 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $17,455M | $-496M | $-0.26 | 2026-02-16 08:49:56 | 56.7% | -92.7% | -93.3% |
| 2 | 2022-12-31 | $31,877M | $-9,141M | $-4.64 | 2026-04-15 22:01:11 | 82.6% | 1742.9% | 1684.6% |
| 3 | 2023-12-31 | $37,281M | $1,887M | $0.93 | 2026-04-15 22:01:11 | 17.0% | -120.6% | -120.0% |
| 4 | 2024-12-31 | $43,978M | $9,856M | $4.71 | 2026-04-15 22:01:11 | 18.0% | 422.3% | 406.5% |
| 5 | 2025-12-31 | $52,017M | $10,053M | $4.82 | 2026-04-15 22:01:11 | 18.3% | 2.0% | 2.3% |
| 6 | TTM 2025-12-31 | $52,017M | $10,053M | $4.73 | 2026-02-09 08:51:53 | 0.0% | 0.0% | -1.9% |
EPS
Forecasts
Y/Y % Change
UBER Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 56.7% | 82.6% | 17.0% | 18.0% | 18.3% | 11.3% | 15.1% | 31.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | -92.7% | 1742.9% | -120.6% | 422.3% | 2.0% | -31.4% | 26.9% | 278.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $31.9B | $18.7B | $2.8B | $4.8B | $3.1B | $7.9B | $947.0M |
| 2023 | $37.3B | $21.6B | $3.2B | $4.4B | $2.7B | $7.0B | $823.0M |
| 2024 | $44.0B | $25.9B | $3.1B | $4.3B | $3.6B | $8.0B | $737.0M |
| 2025 | $52.0B | $30.6B | $3.4B | $4.9B | $3.2B | $8.1B | $747.0M |
| TTM | $52.0B | $30.6B | $3.4B | $4.9B | $3.2B | $8.1B | $747.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 16.95 | 15.62 | 13.08 | -8.41 | -14.48 | -10.82 | -13.09 |
| 2024 | 17.96 | 19.66 | -1.74 | -0.44 | 35.68 | 13.33 | -10.45 |
| 2025 | 18.28 | 18.06 | 9.42 | 12.94 | -10.94 | 2.04 | 1.36 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $63,344M |
| 1 | Cash | $8,432M |
| 2 | Total Liabilities | $34,189M |
| 3 | Total Debt | $13,340M |
| 4 | Total Equity | $28,134M |
| 5 | Debt to Equity Ratio | 0.47 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $77.28 | 4.3% | Nicks Growth: 14% Nick's Expected Margin: 15% FINVIZ Growth: 4% |
Nicks: 25 Finviz: 10 |
Nick's: 3.792 | 3.1 | 16.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $4.73 EPS | TTM | $119.57 | 54.7% | $47.77 | -38.2% |
| $3.35 EPS | 2026 | $84.69 | 9.6% | $33.83 | -56.2% |
| $4.25 EPS | 2027 | $107.44 | 39.0% | $42.92 | -44.5% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 9.09% | 15.63% | 8.88% | 18.55% | 3.50% | 4.22% | 8.68% | 9.69% | 38.6% | 12.4% |
| 3 Years | 9.09% | 15.63% | 8.88% | 18.55% | 3.50% | 4.22% | 8.68% | 9.69% | 38.6% | 12.4% |
| 5 Years | 9.09% | 15.63% | 8.88% | 18.55% | 3.50% | 4.22% | 8.68% | 9.69% | 38.6% | 12.4% |
| 10 Years | 9.09% | 15.63% | 8.88% | 18.55% | 3.50% | 4.22% | 8.68% | 9.69% | 38.6% | 12.4% |