| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $61.21 | $21.80B | 20.7 | 17.5 | 11.8% | 10.0% | 1.2 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $43.2B | $2.1B | $5.79 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $47.0B | $3.0B | $8.57 | 8.9% | 47.8% | 48.0% |
| 2 | 2022-09-30 | $53.3B | $3.2B | $9.18 | 13.2% | 6.3% | 7.1% |
| 3 | 2023-09-30 | $52.9B | $-648.0M | $-1.87 | -0.8% | -120.0% | -120.4% |
| 4 | 2024-09-30 | $53.3B | $800.0M | $2.31 | 0.8% | -223.5% | -223.5% |
| 5 | TTM 2024-12-31 | $53.6B | $1.1B | $2.96 | 0.6% | 31.5% | 28.1% |
| 6 | Average | 4.5% | -51.6% | -52.1% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 8.9% | 13.2% | -0.8% | 0.8% | 0.8% | 1.2% | 4.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 47.8% | 6.3% | -120.0% | -223.5% | 70.1% | 7.3% | -35.3% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $37,310M |
| 1 | Cash | $2,292M |
| 2 | Total Liabilities | $18,683M |
| 3 | Total Debt | $9,806M |
| 4 | Total Equity | $18,503M |
| 5 | Debt to Equity Ratio | 0.53 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $61.21 | 4.3% | Nicks Growth: 3% Nick's Expected Margin: 5% FINVIZ Growth: 19% |
Nicks: 9 Finviz: 38 |
Nick's: 0.440 | 0.4 | 20.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.96 EPS | TTM | $26.02 | -57.5% | $112.16 | 83.2% |
| $3.82 EPS | 2025 | $33.58 | -45.1% | $144.75 | 136.5% |
| $4.10 EPS | 2026 | $36.04 | -41.1% | $155.36 | 153.8% |