| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $57.13 | $20.17B | 43.0 | 13.2 | 19.9% | 7.0% | $2.04 3.6% | 1.1 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $43.2B | $2.1B | $5.79 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $47.0B | $3.0B | $8.57 | 8.9% | 47.8% | 48.0% |
| 2 | 2022-09-30 | $53.3B | $3.2B | $9.18 | 13.2% | 6.3% | 7.1% |
| 3 | 2023-09-30 | $52.9B | $-648.0M | $-1.87 | -0.8% | -120.0% | -120.4% |
| 4 | 2024-09-30 | $53.3B | $800.0M | $2.31 | 0.8% | -223.5% | -223.5% |
| 5 | TTM 2025-03-31 | $53.6B | $914.0M | $2.57 | 0.6% | 14.3% | 11.3% |
| 6 | Average | 4.5% | -55.0% | -55.5% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 8.9% | 13.2% | -0.8% | 0.8% | 4.3% | -0.7% | 4.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 47.8% | 6.3% | -120.0% | -223.5% | 70.3% | 20.2% | -33.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $53.3B | $45.4B | $2.3B | $1.2B |
| 2023 | $52.9B | $48.9B | $2.2B | $1.3B |
| 2024 | $53.3B | $48.3B | $2.2B | $1.4B |
| 2025 | $54.4B | $49.5B | $2.1B | $1.4B |
| TTM | $54.4B | $49.5B | $2.1B | $1.4B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | -0.75 | 7.71 | -0.58 | 11.40 |
| 2024 | 0.81 | -1.29 | -1.20 | 4.56 |
| 2025 | 2.12 | 2.56 | -4.37 | -2.79 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 |






| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $36,464M |
| 1 | Cash | $1,547M |
| 2 | Total Liabilities | $17,996M |
| 3 | Total Debt | $9,065M |
| 4 | Total Equity | $18,338M |
| 5 | Debt to Equity Ratio | 0.49 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $57.13 | 4.2% | Nicks Growth: 3% Nick's Expected Margin: 5% FINVIZ Growth: 10% |
Nicks: 9 Finviz: 18 |
Nick's: 0.445 | 0.4 | 43.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.33 EPS | TTM | $11.83 | -79.3% | $23.87 | -58.2% |
| $3.86 EPS | 2026 | $34.33 | -39.9% | $69.29 | 21.3% |
| $4.64 EPS | 2027 | $41.27 | -27.8% | $83.29 | 45.8% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 14.74% | 8.62% | 13.60% | 8.71% | 2.88% | 0.59% | 19.86% | 6.96% | 90.2% | 0.7% |
| 3 Years | 14.74% | 8.62% | 13.60% | 8.71% | 2.88% | 0.59% | 19.86% | 6.96% | 90.2% | 0.7% |
| 5 Years | 14.74% | 8.62% | 13.60% | 8.71% | 2.88% | 0.59% | 19.86% | 6.96% | 90.2% | 0.7% |
| 10 Years | 14.74% | 8.62% | 13.60% | 8.71% | 2.88% | 0.59% | 19.86% | 6.96% | 90.2% | 0.7% |