Date	Revenue	Net Income	EPS	Revenue Change	Net Income Change	EPS Change
0	2020-09-30	$43.2B	$2.1B	$5.79	N/A	N/A	N/A
1	2021-09-30	$47.0B	$3.0B	$8.57	8.9%	47.8%	48.0%
2	2022-09-30	$53.3B	$3.2B	$9.18	13.2%	6.3%	7.1%
3	2023-09-30	$52.9B	$-648.0M	$-1.87	-0.8%	-120.0%	-120.4%
4	2024-09-30	$53.3B	$800.0M	$2.31	0.8%	-223.5%	-223.5%
5	TTM 2025-03-31	$53.6B	$914.0M	$2.57	0.6%	14.3%	11.3%
6	Average				4.5%	-55.0%	-55.5%

TSN – Forecast Data

TSN – Y/Y %% Change

TSN Year-over-Year Growth

	2020	2021	2022	2023	2024	2025	2026	Average
Revenue Growth (%)		8.9%	13.2%	-0.8%	0.8%	2.6%	3.4%	4.7%
Revenue Analysts (#)	0	0	0	0	0	2	2
EPS Growth (%)		47.8%	6.3%	-120.0%	-223.5%	67.9%	12.5%	-34.8%
EPS Analysts (#)	0	0	0	0	0	3	3

	Metric	Value
0	Total Assets	$36,280M
1	Cash	$992M
2	Total Liabilities	$17,749M
3	Total Debt	$9,068M
4	Total Equity	$18,400M
5	Debt to Equity Ratio	0.49

TSN – Expense Overview

Year	Revenue ($)	Cost of Revenue ($)	SG&A ($)	Facilities / D&A ($)
2021	$47.0B	$39.3B	$2.1B	$1.2B
2022	$53.3B	$45.4B	$2.3B	$1.2B
2023	$52.9B	$48.9B	$2.2B	$1.3B
2024	$53.3B	$48.3B	$2.2B	$1.4B
TTM	$53.6B	$48.6B	$2.1B	$1.4B

Year	Revenue Change (%)	Cost of Revenue Change (%)	SG&A Change (%)	Facilities / D&A Change (%)
2022	13.25	15.53	6.01	-0.99
2023	-0.75	7.71	-0.58	11.40
2024	0.81	-1.29	-1.20	4.56
TTM	0.57	0.67	-5.91	-1.57

TSN – Implied Growth Summary