Tyson Foods, Inc. — TSN

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$64.99$22.88B116.114.731.7%7.9%$2.04
3.1%
1.3

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-09-30 $43,185M $2,061M $5.79 2024-02-04 04:18:38 N/A N/A N/A
1 2021-09-30 $47,049M $3,047M $8.57 2024-02-04 04:18:38 8.9% 47.8% 48.0%
2 2022-09-30 $53,282M $3,238M $9.18 2026-02-27 22:06:33 13.2% 6.3% 7.1%
3 2023-09-30 $52,881M $-648M $-1.87 2026-02-27 22:06:33 -0.8% -120.0% -120.4%
4 2024-09-30 $53,309M $800M $2.31 2026-02-27 22:06:33 0.8% -223.5% -223.5%
5 2025-09-30 $54,441M $474M $1.37 2026-02-27 22:06:33 2.1% -40.8% -40.7%
6 TTM 2025-12-31 $55,131M $200M $0.56 2026-02-05 08:33:43 1.3% -57.8% -59.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

TSN Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 8.9% 13.2% -0.8% 0.8% 2.1% 4.0% 0.4% 4.1%
Revenue Analysts (#) 0 0 0 0 0 0 3 3
EPS Growth (%) 47.8% 6.3% -120.0% -223.5% -40.8% 188.2% 17.3% -17.8%
EPS Analysts (#) 0 0 0 0 0 0 4 4

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2022 $53.3B $45.4B $2.3B $1.2B
2023 $52.9B $48.9B $2.2B $1.3B
2024 $53.3B $48.3B $2.2B $1.4B
2025 $54.4B $49.5B $2.1B $1.4B
TTM $55.1B $50.5B $2.1B $1.4B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 -0.75 7.71 -0.58 11.40
2024 0.81 -1.29 -1.20 4.56
2025 2.12 2.56 -4.37 -2.79
TTM 1.27 1.92 -0.42 2.06
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $36,019M
1 Cash $1,278M
2 Total Liabilities $17,856M
3 Total Debt $8,362M
4 Total Equity $18,023M
5 Debt to Equity Ratio 0.46

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$64.99 4.0% Nicks Growth: 3%
Nick's Expected Margin: 5%
FINVIZ Growth: 11%
Nicks: 9
Finviz: 19
Nick's: 0.454 0.4 116.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$0.56 EPS TTM $5.08 -92.2% $10.78 -83.4%
$3.88 EPS 2026 $35.22 -45.8% $74.69 14.9%
$4.55 EPS 2027 $41.31 -36.4% $87.58 34.8%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 16.44% 8.54% 13.82% 8.63% 5.80% 0.61% 31.52% 7.73% 93.1% 10.7%
3 Years 16.44% 8.54% 13.82% 8.63% 5.80% 0.61% 31.52% 7.73% 93.1% 10.7%
5 Years 16.44% 8.54% 13.82% 8.63% 5.80% 0.61% 31.52% 7.73% 93.1% 10.7%
10 Years 16.44% 8.54% 13.82% 8.63% 5.80% 0.61% 31.52% 7.73% 93.1% 10.7%

← Back