Tyson Foods, Inc. — TSN

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$57.13$20.17B43.013.219.9%7.0%$2.04
3.6%
1.1

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-09-30 $43.2B $2.1B $5.79 N/A N/A N/A
1 2021-09-30 $47.0B $3.0B $8.57 8.9% 47.8% 48.0%
2 2022-09-30 $53.3B $3.2B $9.18 13.2% 6.3% 7.1%
3 2023-09-30 $52.9B $-648.0M $-1.87 -0.8% -120.0% -120.4%
4 2024-09-30 $53.3B $800.0M $2.31 0.8% -223.5% -223.5%
5 TTM 2025-03-31 $53.6B $914.0M $2.57 0.6% 14.3% 11.3%
6 Average 4.5% -55.0% -55.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

TSN Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 8.9% 13.2% -0.8% 0.8% 4.3% -0.7% 4.3%
Revenue Analysts (#) 0 0 0 0 0 2 2
EPS Growth (%) 47.8% 6.3% -120.0% -223.5% 70.3% 20.2% -33.1%
EPS Analysts (#) 0 0 0 0 0 3 3

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2022 $53.3B $45.4B $2.3B $1.2B
2023 $52.9B $48.9B $2.2B $1.3B
2024 $53.3B $48.3B $2.2B $1.4B
2025 $54.4B $49.5B $2.1B $1.4B
TTM $54.4B $49.5B $2.1B $1.4B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 -0.75 7.71 -0.58 11.40
2024 0.81 -1.29 -1.20 4.56
2025 2.12 2.56 -4.37 -2.79
TTM 0.00 0.00 0.00 0.00
No unmapped expenses.

Segment Performance

No segment data available.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $36,464M
1 Cash $1,547M
2 Total Liabilities $17,996M
3 Total Debt $9,065M
4 Total Equity $18,338M
5 Debt to Equity Ratio 0.49

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$57.13 4.2% Nicks Growth: 3%
Nick's Expected Margin: 5%
FINVIZ Growth: 10%
Nicks: 9
Finviz: 18
Nick's: 0.445 0.4 43.0
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$1.33 EPS TTM $11.83 -79.3% $23.87 -58.2%
$3.86 EPS 2026 $34.33 -39.9% $69.29 21.3%
$4.64 EPS 2027 $41.27 -27.8% $83.29 45.8%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 14.74% 8.62% 13.60% 8.71% 2.88% 0.59% 19.86% 6.96% 90.2% 0.7%
3 Years 14.74% 8.62% 13.60% 8.71% 2.88% 0.59% 19.86% 6.96% 90.2% 0.7%
5 Years 14.74% 8.62% 13.60% 8.71% 2.88% 0.59% 19.86% 6.96% 90.2% 0.7%
10 Years 14.74% 8.62% 13.60% 8.71% 2.88% 0.59% 19.86% 6.96% 90.2% 0.7%

← Back