Tyson Foods, Inc. — TSN
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $56.07 | $19.95B | 25.5 | 16.0 | 13.9% | 8.9% | $2.00 356.0% | 1.1 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $43.2B | $2.1B | $5.79 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $47.0B | $3.0B | $8.57 | 8.9% | 47.8% | 48.0% |
| 2 | 2022-09-30 | $53.3B | $3.2B | $9.18 | 13.2% | 6.3% | 7.1% |
| 3 | 2023-09-30 | $52.9B | $-648.0M | $-1.87 | -0.8% | -120.0% | -120.4% |
| 4 | 2024-09-30 | $53.3B | $800.0M | $2.31 | 0.8% | -223.5% | -223.5% |
| 5 | TTM 2025-03-31 | $53.6B | $914.0M | $2.57 | 0.6% | 14.3% | 11.3% |
| 6 | Average | 4.5% | -55.0% | -55.5% |
EPS
Forecasts
Y/Y % Change
TSN Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 8.9% | 13.2% | -0.8% | 0.8% | 2.9% | 3.7% | 4.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 47.8% | 6.3% | -120.0% | -223.5% | 73.4% | 3.8% | -35.4% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $47.0B | $39.3B | $2.1B | $1.2B |
| 2022 | $53.3B | $45.4B | $2.3B | $1.2B |
| 2023 | $52.9B | $48.9B | $2.2B | $1.3B |
| 2024 | $53.3B | $48.3B | $2.2B | $1.4B |
| TTM | $54.1B | $48.9B | $2.1B | $1.3B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 13.25 | 15.53 | 6.01 | -0.99 |
| 2023 | -0.75 | 7.71 | -0.58 | 11.40 |
| 2024 | 0.81 | -1.29 | -1.20 | 4.56 |
| TTM | 1.57 | 1.29 | -5.86 | -3.79 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:07 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Beef | 19.9B | 2.50B | 19.3B | -0.09B | 20.5B | -0.38B | 42.2B | -1.69B | 39.2% |
| Chicken | 17.0B | 0.95B | 17.1B | -0.77B | 16.4B | 0.99B | 33.1B | 2.33B | 30.7% |
| Prepared Foods | 9.69B | 0.75B | 9.85B | 0.82B | 9.85B | 0.88B | 19.8B | 1.94B | 18.3% |
| Pork | 6.41B | 0.19B | 5.77B | -0.14B | 5.90B | -0.04B | 11.8B | -0.10B | 10.9% |
| Corporate And Other | 2.35B | 0.01B | 2.52B | -0.22B | 2.35B | -0.04B | 4.62B | 0.13B | 4.3% |
| Intersegment Revenues | -1.99B | 0.00B | -1.63B | 0.00B | -1.70B | 0.00B | -3.66B | 0.00B | -3.4% |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $36,280M |
| 1 | Cash | $992M |
| 2 | Total Liabilities | $17,749M |
| 3 | Total Debt | $9,068M |
| 4 | Total Equity | $18,400M |
| 5 | Debt to Equity Ratio | 0.49 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $54.41 | 4.4% | Nicks Growth: 3% Nick's Expected Margin: 5% FINVIZ Growth: 18% |
Nicks: 9 Finviz: 36 |
Nick's: 0.435 | 0.4 | 21.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.57 EPS | TTM | $22.38 | -58.9% | $91.54 | 68.2% |
| $3.90 EPS | 2025 | $33.96 | -37.6% | $138.91 | 155.3% |
| $4.27 EPS | 2026 | $37.18 | -31.7% | $152.09 | 179.5% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 13.04% | 9.03% | 12.64% | 9.06% | 1.03% | 0.27% | 14.05% | 9.02% | 63.8% | 46.6% |
| 3 Years | 13.04% | 9.03% | 12.64% | 9.06% | 1.03% | 0.27% | 14.05% | 9.02% | 63.8% | 46.6% |
| 5 Years | 13.04% | 9.03% | 12.64% | 9.06% | 1.03% | 0.27% | 14.05% | 9.02% | 63.8% | 46.6% |
| 10 Years | 13.04% | 9.03% | 12.64% | 9.06% | 1.03% | 0.27% | 14.05% | 9.02% | 63.8% | 46.6% |