| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $64.99 | $22.88B | 116.1 | 14.7 | 31.7% | 7.9% | $2.04 3.1% | 1.3 |
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $43,185M | $2,061M | $5.79 | 2024-02-04 04:18:38 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $47,049M | $3,047M | $8.57 | 2024-02-04 04:18:38 | 8.9% | 47.8% | 48.0% |
| 2 | 2022-09-30 | $53,282M | $3,238M | $9.18 | 2026-02-27 22:06:33 | 13.2% | 6.3% | 7.1% |
| 3 | 2023-09-30 | $52,881M | $-648M | $-1.87 | 2026-02-27 22:06:33 | -0.8% | -120.0% | -120.4% |
| 4 | 2024-09-30 | $53,309M | $800M | $2.31 | 2026-02-27 22:06:33 | 0.8% | -223.5% | -223.5% |
| 5 | 2025-09-30 | $54,441M | $474M | $1.37 | 2026-02-27 22:06:33 | 2.1% | -40.8% | -40.7% |
| 6 | TTM 2025-12-31 | $55,131M | $200M | $0.56 | 2026-02-05 08:33:43 | 1.3% | -57.8% | -59.1% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 8.9% | 13.2% | -0.8% | 0.8% | 2.1% | 4.0% | 0.4% | 4.1% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | |
| EPS Growth (%) | 47.8% | 6.3% | -120.0% | -223.5% | -40.8% | 188.2% | 17.3% | -17.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $53.3B | $45.4B | $2.3B | $1.2B |
| 2023 | $52.9B | $48.9B | $2.2B | $1.3B |
| 2024 | $53.3B | $48.3B | $2.2B | $1.4B |
| 2025 | $54.4B | $49.5B | $2.1B | $1.4B |
| TTM | $55.1B | $50.5B | $2.1B | $1.4B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | -0.75 | 7.71 | -0.58 | 11.40 |
| 2024 | 0.81 | -1.29 | -1.20 | 4.56 |
| 2025 | 2.12 | 2.56 | -4.37 | -2.79 |
| TTM | 1.27 | 1.92 | -0.42 | 2.06 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $36,019M |
| 1 | Cash | $1,278M |
| 2 | Total Liabilities | $17,856M |
| 3 | Total Debt | $8,362M |
| 4 | Total Equity | $18,023M |
| 5 | Debt to Equity Ratio | 0.46 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $64.99 | 4.0% | Nicks Growth: 3% Nick's Expected Margin: 5% FINVIZ Growth: 11% |
Nicks: 9 Finviz: 19 |
Nick's: 0.454 | 0.4 | 116.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $0.56 EPS | TTM | $5.08 | -92.2% | $10.78 | -83.4% |
| $3.88 EPS | 2026 | $35.22 | -45.8% | $74.69 | 14.9% |
| $4.55 EPS | 2027 | $41.31 | -36.4% | $87.58 | 34.8% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 16.44% | 8.54% | 13.82% | 8.63% | 5.80% | 0.61% | 31.52% | 7.73% | 93.1% | 10.7% |
| 3 Years | 16.44% | 8.54% | 13.82% | 8.63% | 5.80% | 0.61% | 31.52% | 7.73% | 93.1% | 10.7% |
| 5 Years | 16.44% | 8.54% | 13.82% | 8.63% | 5.80% | 0.61% | 31.52% | 7.73% | 93.1% | 10.7% |
| 10 Years | 16.44% | 8.54% | 13.82% | 8.63% | 5.80% | 0.61% | 31.52% | 7.73% | 93.1% | 10.7% |