Tesla, Inc. — TSLA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $348.95 | $1.31T | 326.1 | 124.2 | 46.0% | 33.0% | - | 15.9 |
Latest Headlines
- · Stocks making big moves this week: Richardson Electronics, Tesla, C.H. Robinson Worldwide, IPG Photonics, and Zscaler
- · Mantle’s xStocks Rollout Pushes Tokenized Equities Closer to Real Onchain Liquidity
- · Ross Gerber Demands $10K Refund If Tesla's New FSD Doesn't Work 'Unsupervised'—Says Google Has 'Solved' Autonomy With Waymo
- · These Stocks Are Today’s Movers: Fair Isaac, Coherent, Palo Alto, CoreWeave, TSMC, Organon, Palantir, ServiceNow, and More
- · Intel Stock Gains 51% in 8 Days. Why the Company Has a ‘Renewed Lease on Life.’
- · Cathie Wood Doubles Down On Tesla Amid 60% Downside Warning: Ark Adds Another $11.4 Million Worth Of TSLA Stock
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $31,536M | $721M | $0.25 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $53,823M | $5,524M | $1.87 | 2024-02-03 03:17:10 | 70.7% | 666.2% | 658.1% |
| 2 | 2022-12-31 | $81,462M | $12,583M | $4.02 | 2026-04-10 22:01:28 | 51.4% | 127.8% | 115.0% |
| 3 | 2023-12-31 | $96,773M | $14,999M | $4.73 | 2026-04-10 22:01:28 | 18.8% | 19.2% | 17.6% |
| 4 | 2024-12-31 | $97,690M | $7,130M | $2.23 | 2026-04-10 22:01:28 | 0.9% | -52.5% | -52.8% |
| 5 | 2025-12-31 | $94,827M | $3,794M | $1.18 | 2026-04-10 22:01:28 | -2.9% | -46.8% | -47.2% |
| 6 | TTM 2025-12-31 | $94,827M | $3,794M | $1.07 | 2026-02-02 08:33:51 | 0.0% | 0.0% | -9.1% |
EPS
Forecasts
Y/Y % Change
TSLA Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 70.7% | 51.4% | 18.8% | 0.9% | -2.9% | 7.4% | 12.5% | 22.7% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 666.2% | 127.8% | 19.2% | -52.5% | -46.8% | 102.8% | 33.7% | 121.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $81.5B | $56.9B | $3.1B | $3.9B | $3.7B |
| 2023 | $96.8B | $74.4B | $4.0B | $4.8B | $4.7B |
| 2024 | $97.7B | $74.9B | $4.5B | $5.2B | $5.4B |
| 2025 | $94.8B | $71.6B | $6.4B | $5.8B | $6.1B |
| TTM | $94.8B | $71.6B | $6.4B | $5.8B | $6.1B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 18.80 | 30.92 | 29.07 | 21.64 | 24.55 |
| 2024 | 0.95 | 0.57 | 14.39 | 7.29 | 15.02 |
| 2025 | -2.93 | -4.39 | 41.21 | 13.28 | 14.53 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $137,806M |
| 1 | Cash | $16,513M |
| 2 | Total Liabilities | $54,941M |
| 3 | Total Debt | $14,719M |
| 4 | Total Equity | $82,137M |
| 5 | Debt to Equity Ratio | 0.18 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $348.95 | 4.3% | Nicks Growth: 15% Nick's Expected Margin: 8% FINVIZ Growth: 30% |
Nicks: 28 Finviz: 100 |
Nick's: 2.207 | 13.8 | 326.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.07 EPS | TTM | $29.53 | -91.5% | $107.26 | -69.3% |
| $2.05 EPS | 2026 | $56.57 | -83.8% | $205.50 | -41.1% |
| $2.74 EPS | 2027 | $75.61 | -78.3% | $274.66 | -21.3% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 43.06% | 33.55% | 43.91% | 33.62% | 3.48% | 2.97% | 45.85% | 32.82% | 77.3% | 35.7% |
| 3 Years | 43.06% | 33.55% | 43.91% | 33.62% | 3.48% | 2.97% | 45.85% | 32.82% | 77.3% | 35.7% |
| 5 Years | 43.06% | 33.55% | 43.91% | 33.62% | 3.48% | 2.97% | 45.85% | 32.82% | 77.3% | 35.7% |
| 10 Years | 43.06% | 33.55% | 43.91% | 33.62% | 3.48% | 2.97% | 45.85% | 32.82% | 77.3% | 35.7% |