Tesla, Inc. — TSLA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $402.51 | $1.51T | 379.7 | 143.5 | 47.8% | 34.5% | - | 18.4 |
Latest Headlines
- · Tesla Stock Posts Another Weekly Loss. Cybercab Exec Exits Vital Robo-Taxi Arm.
- · Old Mission Capital Boosts iShares MSCI China ETF Allocation During China’s Market Reset
- · Elon Musk: Tesla FSD Coming To Europe, Alongside Cybercab, Optimus Production
- · Forget Tech Stocks: The Construction Stock Building Tomorrow's Data Centers
- · Tesla’s China Problem Is Getting Worse — Here Are the 3 Rivals Taking Its Market Share
- · Why Is Tesla (TSLA) Down 1.9% Since Last Earnings Report?
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $31,536M | $721M | $0.25 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $53,823M | $5,524M | $1.87 | 2024-02-03 03:17:10 | 70.7% | 666.2% | 658.1% |
| 2 | 2022-12-31 | $81,462M | $12,583M | $4.02 | 2026-02-27 22:06:27 | 51.4% | 127.8% | 115.0% |
| 3 | 2023-12-31 | $96,773M | $14,999M | $4.73 | 2026-02-27 22:06:27 | 18.8% | 19.2% | 17.6% |
| 4 | 2024-12-31 | $97,690M | $7,130M | $2.23 | 2026-02-27 22:06:27 | 0.9% | -52.5% | -52.8% |
| 5 | 2025-12-31 | $94,827M | $3,794M | $1.18 | 2026-02-27 22:06:27 | -2.9% | -46.8% | -47.2% |
| 6 | TTM 2025-12-31 | $94,827M | $3,794M | $1.06 | 2026-02-02 08:33:51 | 0.0% | 0.0% | -9.9% |
EPS
Forecasts
Y/Y % Change
TSLA Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 70.7% | 51.4% | 18.8% | 0.9% | -2.9% | 8.3% | 11.2% | 22.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | 666.2% | 127.8% | 19.2% | -52.5% | -46.8% | 104.7% | 33.3% | 121.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $81.5B | $56.9B | $3.1B | $3.9B | $3.7B |
| 2023 | $96.8B | $74.4B | $4.0B | $4.8B | $4.7B |
| 2024 | $97.7B | $74.9B | $4.5B | $5.2B | $5.4B |
| 2025 | $94.8B | $71.6B | $6.4B | $5.8B | $6.1B |
| TTM | $94.8B | $71.6B | $6.4B | $5.8B | $6.1B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 18.80 | 30.92 | 29.07 | 21.64 | 24.55 |
| 2024 | 0.95 | 0.57 | 14.39 | 7.29 | 15.02 |
| 2025 | -2.93 | -4.39 | 41.21 | 13.28 | 14.53 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $137,806M |
| 1 | Cash | $16,513M |
| 2 | Total Liabilities | $54,941M |
| 3 | Total Debt | $14,719M |
| 4 | Total Equity | $82,137M |
| 5 | Debt to Equity Ratio | 0.18 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $402.51 | 4.0% | Nicks Growth: 15% Nick's Expected Margin: 8% FINVIZ Growth: 30% |
Nicks: 28 Finviz: 100 |
Nick's: 2.279 | 15.9 | 379.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.06 EPS | TTM | $30.20 | -92.5% | $106.30 | -73.6% |
| $2.07 EPS | 2026 | $58.98 | -85.3% | $207.58 | -48.4% |
| $2.76 EPS | 2027 | $78.64 | -80.5% | $276.78 | -31.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 42.38% | 33.47% | 42.68% | 33.51% | 3.30% | 3.19% | 48.09% | 34.74% | 94.9% | 75.7% |
| 3 Years | 42.38% | 33.47% | 42.68% | 33.51% | 3.30% | 3.19% | 48.09% | 34.74% | 94.9% | 75.7% |
| 5 Years | 42.38% | 33.47% | 42.68% | 33.51% | 3.30% | 3.19% | 48.09% | 34.74% | 94.9% | 75.7% |
| 10 Years | 42.38% | 33.47% | 42.68% | 33.51% | 3.30% | 3.19% | 48.09% | 34.74% | 94.9% | 75.7% |