| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $241.37 | $776.37B | 117.7 | 74.5 | 32.2% | 26.5% | 10.6 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $31.5B | $721.0M | $0.25 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $53.8B | $5.5B | $1.87 | 70.7% | 666.2% | 658.1% |
| 2 | 2022-12-31 | $81.5B | $12.6B | $4.02 | 51.4% | 127.8% | 115.0% |
| 3 | 2023-12-31 | $96.8B | $15.0B | $4.73 | 18.8% | 19.2% | 17.6% |
| 4 | 2024-12-31 | $97.7B | $7.1B | $4.73 | 0.9% | -52.5% | 0.0% |
| 5 | TTM 2024-12-31 | $97.7B | $7.1B | $2.08 | 0.0% | 0.0% | -56.0% |
| 6 | Average | 28.4% | 152.1% | 146.9% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 70.7% | 51.4% | 18.8% | 0.9% | 7.3% | 18.1% | 27.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 666.2% | 127.8% | 19.2% | -52.5% | 19.1% | 30.7% | 135.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $122,070M |
| 1 | Cash | $16,139M |
| 2 | Total Liabilities | $48,390M |
| 3 | Total Debt | $13,623M |
| 4 | Total Equity | $72,913M |
| 5 | Debt to Equity Ratio | 0.19 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $241.37 | 4.3% | Nicks Growth: 20% Nick's Expected Margin: 8% FINVIZ Growth: 25% |
Nicks: 43 Finviz: 64 |
Nick's: 3.445 | 7.9 | 117.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.08 EPS | TTM | $89.57 | -62.9% | $133.92 | -44.5% |
| $2.64 EPS | 2025 | $113.68 | -52.9% | $169.98 | -29.6% |
| $3.45 EPS | 2026 | $148.56 | -38.5% | $222.13 | -8.0% |