| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $93.11 | $42.42B | 10.5 | 8.9 | 4.8% | 3.1% | 2.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $93.6B | $4.4B | $8.72 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $106.0B | $6.9B | $14.23 | 13.3% | 59.0% | 63.2% |
| 2 | 2023-01-31 | $109.1B | $2.8B | $6.02 | 2.9% | -60.0% | -57.7% |
| 3 | 2024-01-31 | $107.4B | $4.1B | $8.96 | -1.6% | 48.8% | 48.8% |
| 4 | 2025-01-31 | $106.6B | $4.1B | $8.89 | -0.8% | -1.1% | -0.8% |
| 5 | TTM 2025-01-31 | $106.6B | $4.1B | $8.86 | 0.0% | 0.0% | -0.3% |
| 6 | Average | 2.8% | 9.3% | 10.6% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 13.3% | 2.9% | -1.6% | -0.8% | 0.9% | 3.0% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | inf% | 59.0% | -60.0% | 48.8% | -1.1% | 0.1% | 7.0% | inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $57,769M |
| 1 | Cash | $4,762M |
| 2 | Total Liabilities | $43,103M |
| 3 | Total Debt | $19,875M |
| 4 | Total Equity | $14,666M |
| 5 | Debt to Equity Ratio | 1.36 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $93.11 | 4.3% | Nicks Growth: 4% Nick's Expected Margin: 4% FINVIZ Growth: 5% |
Nicks: 10 Finviz: 11 |
Nick's: 0.389 | 0.4 | 10.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $8.86 EPS | TTM | $86.15 | -7.5% | $99.53 | 6.9% |
| $8.99 EPS | 2026 | $87.41 | -6.1% | $100.99 | 8.5% |
| $9.62 EPS | 2027 | $93.54 | 0.5% | $108.07 | 16.1% |