| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $95.78 | $43.52B | 10.5 | 9.1 | 5.0% | 3.5% | 2.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $93.6B | $4.4B | $8.72 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $106.0B | $6.9B | $14.23 | 13.3% | 59.0% | 63.2% |
| 2 | 2023-01-31 | $109.1B | $2.8B | $6.02 | 2.9% | -60.0% | -57.7% |
| 3 | 2024-01-31 | $107.4B | $4.1B | $8.96 | -1.6% | 48.8% | 48.8% |
| 4 | 2025-01-31 | $106.6B | $4.1B | $8.89 | -0.8% | -1.1% | -0.8% |
| 5 | TTM 2025-04-30 | $82.0B | $3.1B | $9.10 | -23.0% | -23.0% | 2.4% |
| 6 | Average | -1.8% | 4.7% | 11.2% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 13.3% | 2.9% | -1.6% | -0.8% | -1.6% | 2.7% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | inf% | 59.0% | -60.0% | 48.8% | -1.1% | -15.4% | 7.6% | inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $57,769M |
| 1 | Cash | $4,762M |
| 2 | Total Liabilities | $43,103M |
| 3 | Total Debt | $19,875M |
| 4 | Total Equity | $14,666M |
| 5 | Debt to Equity Ratio | 1.36 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2021 | ||||||
| 2022 | inf% | inf% | ||||
| 2023 | 2.9% | 9.8% | ||||
| 2024 | -1.6% | -5.4% | ||||
| 2025 | -0.8% | -1.7% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $95.78 | 4.5% | Nicks Growth: 4% Nick's Expected Margin: 4% FINVIZ Growth: -1% |
Nicks: 10 Finviz: 5 |
Nick's: 0.382 | 0.4 | 10.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $9.10 EPS | TTM | $86.90 | -9.3% | $49.43 | -48.4% |
| $7.62 EPS | 2026 | $72.77 | -24.0% | $41.39 | -56.8% |
| $8.20 EPS | 2027 | $78.31 | -18.2% | $44.54 | -53.5% |