Snap Inc. — SNAP

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$5.22$8.82B-8.9N/A3.0%-3.9

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $2,507M $-945M $-0.65 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $4,117M $-488M $-0.31 2026-02-06 22:07:54 64.2% -48.4% -52.3%
2 2022-12-31 $4,602M $-1,430M $-0.89 2026-02-06 22:07:54 11.8% 193.0% 187.1%
3 2023-12-31 $4,606M $-1,322M $-0.82 2026-02-06 22:07:54 0.1% -7.5% -7.9%
4 2024-12-31 $5,361M $-698M $-0.42 2026-02-06 22:07:54 16.4% -47.2% -48.8%
5 TTM 2025-09-30 $5,772M $-497M $-0.27 2026-02-05 08:33:36 7.7% -28.8% -35.7%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

SNAP Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 64.2% 11.8% 0.1% 16.4% 25.3% 9.4% 21.2%
Revenue Analysts (#) 0 0 0 0 0 12 12
EPS Growth (%) -48.4% 193.0% -7.5% -47.2% -216.2% 14.6% -18.6%
EPS Analysts (#) 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $4.1B $1.6B $1.6B $792.8M $710.6M $1.5B $119.1M
2022 $4.6B $1.6B $2.1B $1.1B $953.3M $2.1B $202.2M
2023 $4.6B $1.9B $1.9B $1.1B $857.4M $2.0B $168.4M
2024 $5.4B $2.3B $1.7B $1.1B $919.1M $2.0B $158.1M
TTM $5.8B $2.4B $1.7B $1.0B $960.8M $2.0B $159.8M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 11.78 -1.10 34.77 41.12 34.14 37.82 69.69
2023 0.09 20.61 -9.43 0.30 -10.05 -4.46 -16.68
2024 16.40 19.04 -11.47 -5.21 7.19 0.16 -6.15
TTM 7.66 4.76 3.08 -5.05 4.54 -0.61 1.11
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $7,578M
1 Cash $953M
2 Total Liabilities $5,351M
3 Total Debt $4,154M
4 Total Equity $2,227M
5 Debt to Equity Ratio 1.86

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$5.22 4.2% Nicks Growth: 5%
Nick's Expected Margin: 10%
FINVIZ Growth: 42%
Nicks: 11
Finviz: 254
Nick's: 1.082 1.5 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$3.42 Revenue TTM $3.70 -29.1% $86.76 1562.0%
$0.48 EPS 2026 $5.20 -0.5% $121.85 2234.3%
$0.55 EPS 2027 $5.95 14.0% $139.62 2574.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 10.82% 10.56% 1.45% 2.84% 0.6%
3 Years 10.82% 10.56% 1.45% 2.84% 0.6%
5 Years 10.82% 10.56% 1.45% 2.84% 0.6%
10 Years 10.82% 10.56% 1.45% 2.84% 0.6%

← Back