Snap Inc. — SNAP

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$4.73$7.99B-7.9N/A2.0%-3.5

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $2,507M $-945M $-0.65 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $4,117M $-488M $-0.31 2026-02-06 08:42:20 64.2% -48.4% -52.3%
2 2022-12-31 $4,602M $-1,430M $-0.89 2026-04-08 21:59:40 11.8% 193.0% 187.1%
3 2023-12-31 $4,606M $-1,322M $-0.82 2026-04-08 21:59:40 0.1% -7.5% -7.9%
4 2024-12-31 $5,361M $-698M $-0.42 2026-04-08 21:59:40 16.4% -47.2% -48.8%
5 2025-12-31 $5,931M $-460M $-0.27 2026-04-08 21:59:40 10.6% -34.0% -35.7%
6 TTM 2025-12-31 $5,931M $-460M $-0.27 2026-02-09 08:51:02 0.0% 0.0% 0.0%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

SNAP Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 64.2% 11.8% 0.1% 16.4% 10.6% 14.0% 10.2% 18.2%
Revenue Analysts (#) 0 0 0 0 0 0 11 11
EPS Growth (%) -48.4% 193.0% -7.5% -47.2% -34.0% -287.1% 17.6% -30.5%
EPS Analysts (#) 0 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $4.1B $1.6B $1.6B $792.8M $710.6M $1.5B $119.1M
2022 $4.6B $1.6B $2.1B $1.1B $953.3M $2.1B $202.2M
2023 $4.6B $1.9B $1.9B $1.1B $857.4M $2.0B $168.4M
2024 $5.4B $2.3B $1.7B $1.1B $919.1M $2.0B $158.1M
2025 $5.9B $2.5B $1.8B $1.0B $979.1M $2.0B $163.6M
TTM $5.9B $2.5B $1.8B $1.0B $987.7M $2.0B $163.6M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 11.78 -1.10 34.77 41.12 34.14 37.82 69.69
2023 0.09 20.61 -9.43 0.30 -10.05 -4.46 -16.68
2024 16.40 19.04 -11.47 -5.21 7.19 0.16 -6.15
2025 10.63 8.19 6.02 -3.98 6.53 0.89 3.52
TTM 0.00 -2.10 0.00 0.50 0.87 0.68 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $7,578M
1 Cash $953M
2 Total Liabilities $5,351M
3 Total Debt $4,154M
4 Total Equity $2,227M
5 Debt to Equity Ratio 1.86

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$4.73 4.3% Nicks Growth: 5%
Nick's Expected Margin: 10%
FINVIZ Growth: 42%
Nicks: 11
Finviz: 252
Nick's: 1.073 1.3 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$3.51 Revenue TTM $3.77 -20.3% $88.60 1773.2%
$0.51 EPS 2026 $5.47 15.7% $128.67 2620.3%
$0.60 EPS 2027 $6.44 36.1% $151.38 3100.3%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.98% 10.27% 3.81% 2.20% 13.2%
3 Years 8.98% 10.27% 3.81% 2.20% 13.2%
5 Years 8.98% 10.27% 3.81% 2.20% 13.2%
10 Years 8.98% 10.27% 3.81% 2.20% 13.2%

← Back