Charles Schwab Corporation (The — SCHW

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$101.92$185.01B23.917.813.2%10.1%$1.08
1.1%
4.3

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $11.7B $3.3B $2.13 N/A N/A N/A
1 2021-12-31 $18.5B $5.9B $2.84 58.4% 77.5% 33.3%
2 2022-12-31 $20.8B $7.2B $3.52 12.1% 22.7% 23.9%
3 2023-12-31 $18.8B $5.1B $2.55 -9.3% -29.5% -27.6%
4 2024-12-31 $19.6B $5.9B $3.00 4.1% 17.3% 17.6%
5 TTM 2025-03-31 $14.9B $4.6B $3.30 -24.2% -22.9% 10.0%
6 Average 8.2% 13.0% 11.4%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

SCHW Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 58.4% 12.1% -9.3% 4.1% 21.5% 8.9% 16.0%
Revenue Analysts (#) 0 0 0 0 0 8 8
EPS Growth (%) 77.5% 22.7% -29.5% 17.3% 47.6% 16.4% 25.3%
EPS Analysts (#) 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2021 $18.5B $485.0M $5.5B $5.9B $1.2B $5.5B
2022 $20.8B $419.0M $5.9B $6.4B $1.2B $5.9B
2023 $18.8B $397.0M $6.3B $6.7B $1.3B $6.3B
2024 $19.6B $397.0M $6.0B $6.4B $1.4B $6.0B
TTM $22.9B $406.0M $6.4B $6.8B $1.4B $6.4B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2022 12.11 -13.61 8.92 7.08 7.22 8.92
2023 -9.27 -5.25 6.38 5.62 7.21 6.38
2024 4.08 0.00 -4.31 -4.05 7.25 -4.31
TTM 16.87 2.27 5.81 5.59 -3.62 5.81
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $458,936M
1 Cash $32,195M
2 Total Liabilities $409,485M
3 Total Debt $37,671M
4 Total Equity $49,451M
5 Debt to Equity Ratio 0.76

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$101.92 4.1% Nicks Growth: 5%
Nick's Expected Margin: 30%
FINVIZ Growth: 27%
Nicks: 11
Finviz: 80
Nick's: 3.268 8.1 23.9
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$4.27 EPS TTM $46.52 -54.4% $339.82 233.4%
$4.83 EPS 2025 $52.62 -48.4% $384.38 277.1%
$5.62 EPS 2026 $61.22 -39.9% $447.25 338.8%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 13.59% 13.22% 13.72% 13.58% 1.00% 1.22% 13.18% 10.06% 33.3% 4.0%
3 Years 13.59% 13.22% 13.72% 13.58% 1.00% 1.22% 13.18% 10.06% 33.3% 4.0%
5 Years 13.59% 13.22% 13.72% 13.58% 1.00% 1.22% 13.18% 10.06% 33.3% 4.0%
10 Years 13.59% 13.22% 13.72% 13.58% 1.00% 1.22% 13.18% 10.06% 33.3% 4.0%

← Back