Charles Schwab Corporation (The — SCHW

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$95.20$172.81B20.514.011.4%7.4%$1.28
1.3%
3.9

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $11,691M $3,299M $2.13 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $18,520M $5,855M $3.52 2026-02-27 22:05:35 58.4% 77.5% 65.3%
2 2022-12-31 $20,762M $7,183M $3.52 2026-02-27 22:05:35 12.1% 22.7% 0.0%
3 2023-12-31 $18,837M $5,067M $2.55 2026-02-27 22:05:35 -9.3% -29.5% -27.6%
4 2024-12-31 $19,606M $5,942M $3.00 2026-02-27 22:05:35 4.1% 17.3% 17.6%
5 2025-12-31 $19,606M $5,942M $4.67 2026-02-27 22:05:35 0.0% 0.0% 55.7%
6 TTM 2025-12-31 $17,585M $6,393M $4.65 2026-01-23 08:30:27 -10.3% 7.6% -0.4%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

SCHW Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 58.4% 12.1% -9.3% 4.1% 0.0% 34.7% 9.0% 15.6%
Revenue Analysts (#) 0 0 0 0 0 0 8 8
EPS Growth (%) 77.5% 22.7% -29.5% 17.3% 0.0% 76.9% 15.9% 25.8%
EPS Analysts (#) 0 0 0 0 0 0 11 11

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2021 $18.5B $485.0M $5.5B $5.9B $1.2B $5.5B
2022 $20.8B $419.0M $5.9B $6.4B $1.2B $5.9B
2023 $18.8B $397.0M $6.3B $6.7B $1.3B $6.3B
2024 $19.6B $397.0M $6.0B $6.4B $1.4B $6.0B
TTM $17.6B $305.0M $4.9B $5.2B $1.0B $4.9B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2022 12.11 -13.61 8.92 7.08 7.22 8.92
2023 -9.27 -5.25 6.38 5.62 7.21 6.38
2024 4.08 0.00 -4.31 -4.05 7.25 -4.31
TTM -10.31 -23.17 -19.56 -19.78 -28.29 -19.56
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $465,255M
1 Cash $30,572M
2 Total Liabilities $415,871M
3 Total Debt $27,584M
4 Total Equity $49,384M
5 Debt to Equity Ratio 0.56

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$95.20 4.0% Nicks Growth: 5%
Nick's Expected Margin: 30%
FINVIZ Growth: 18%
Nicks: 11
Finviz: 37
Nick's: 3.326 9.8 20.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$4.65 EPS TTM $51.56 -45.8% $170.25 78.8%
$5.79 EPS 2026 $64.20 -32.6% $211.99 122.7%
$6.71 EPS 2027 $74.40 -21.8% $245.67 158.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 13.38% 12.49% 13.52% 13.50% 1.09% 2.11% 11.70% 7.70% 6.8% 6.8%
3 Years 13.38% 12.49% 13.52% 13.50% 1.09% 2.11% 11.70% 7.70% 6.8% 6.8%
5 Years 13.38% 12.49% 13.52% 13.50% 1.09% 2.11% 11.70% 7.70% 6.8% 6.8%
10 Years 13.38% 12.49% 13.52% 13.50% 1.09% 2.11% 11.70% 7.70% 6.8% 6.8%

← Back