Starbucks Corporation — SBUX
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $98.02 | $111.67B | 81.7 | 33.1 | 27.3% | 16.7% | $2.48 2.5% | -13.3 |
Latest Headlines
- · Why Is Starbucks (SBUX) Up 4.5% Since Last Earnings Report?
- · A Look At Starbucks (SBUX) Valuation After Tariff Driven Trade Uncertainty
- · Starbucks Stock: Is SBUX Underperforming the Consumer Discretionary Sector?
- · Why Franklin Templeton is betting big on tokenised funds
- · Why Starbucks and Other Chains Are Rolling Out the Red Carpet for Their Biggest Spenders
- · Cold Is Winning the Coffee Wars at Starbucks
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $23,518M | $928M | $0.79 | 2024-02-04 04:18:37 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $29,061M | $4,199M | $3.56 | 2024-02-04 04:18:37 | 23.6% | 352.4% | 350.1% |
| 2 | 2022-09-30 | $32,250M | $3,282M | $2.86 | 2026-02-27 22:05:25 | 11.0% | -21.9% | -19.7% |
| 3 | 2023-09-30 | $35,976M | $4,124M | $3.60 | 2026-02-27 22:05:25 | 11.6% | 25.7% | 25.9% |
| 4 | 2024-09-30 | $36,176M | $3,761M | $3.32 | 2026-02-27 22:05:25 | 0.6% | -8.8% | -7.9% |
| 5 | 2025-09-30 | $37,184M | $1,856M | $1.63 | 2026-02-27 22:05:25 | 2.8% | -50.6% | -50.8% |
| 6 | TTM 2025-12-31 | $37,702M | $1,369M | $1.20 | 2026-02-02 08:33:41 | 1.4% | -26.3% | -26.5% |
EPS
Forecasts
Y/Y % Change
SBUX Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 23.6% | 11.0% | 11.6% | 0.6% | 2.8% | 3.2% | 6.3% | 8.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 352.4% | -21.9% | 25.7% | -8.8% | -50.6% | 41.8% | 27.3% | 52.3% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $32.3B | $22.3B | $2.0B | $2.0B | $1.5B |
| 2023 | $36.0B | $24.6B | $2.4B | $2.4B | $1.5B |
| 2024 | $36.2B | $24.8B | $2.5B | $2.5B | $1.6B |
| 2025 | $37.2B | $26.9B | $2.6B | $2.6B | $1.8B |
| TTM | $37.7B | $27.6B | $2.6B | $2.6B | $1.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 11.55 | 10.43 | 20.14 | 20.14 | -5.17 |
| 2024 | 0.56 | 0.83 | 3.36 | 3.36 | 9.80 |
| 2025 | 2.79 | 8.32 | 3.72 | 3.72 | 11.25 |
| TTM | 1.39 | 2.69 | -1.03 | -1.03 | -0.02 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 22:05 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Beverage Rev | Other Products Rev | Food Rev | Product And Service Other Rev | Company Operated Stores Rev | Licensed Stores Rev | Total Rev |
|---|---|---|---|---|---|---|---|
| 2023 | 21.7B | 7.71B | 6.59B | 2.00B | 29.5B | 4.51B | 72B |
| 2024 | 21.9B | 7.54B | 6.75B | 1.91B | 29.8B | 4.51B | 72.4B |
| 2025 | 22.5B | 7.59B | 7.05B | 2.09B | 30.7B | 4.35B | 74.4B |
| TTM | 56B | 19.2B | 17.5B | 5.07B | – | – | 97.7B |
| % of Total (TTM) | 57.3% | 19.6% | 17.9% | 5.2% | – | – | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 22:05 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | North America Rev | North America OI | International Rev | International OI | Channel Development Rev | Channel Development OI | Corporate And Other Rev | Corporate And Other OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26.6B | 5.50B | 7.49B | 1.23B | 1.89B | 0.97B | 0.02B | -1.82B | 36B | 5.87B |
| 2024 | 27B | 5.36B | 7.34B | 1.05B | 1.77B | 0.93B | 0.06B | -1.92B | 36.2B | 5.41B |
| 2025 | 27.4B | 3.16B | 7.82B | 0.95B | 1.87B | 0.89B | 0.12B | -2.06B | 37.2B | 2.94B |
| TTM | 68.7B | 10.6B | 19.1B | 2.52B | 4.60B | 2.23B | 0.24B | -4.95B | 92.7B | 10.4B |
| % of Total (TTM) | 74.2% | — | 20.6% | — | 5.0% | — | 0.3% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $32,228M |
| 1 | Cash | $3,413M |
| 2 | Total Liabilities | $40,610M |
| 3 | Total Debt | $25,471M |
| 4 | Total Equity | $-8,389M |
| 5 | Debt to Equity Ratio | -3.04 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $98.02 | 4.0% | Nicks Growth: 12% Nick's Expected Margin: 10% FINVIZ Growth: 19% |
Nicks: 22 Finviz: 42 |
Nick's: 2.167 | 3.0 | 81.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.20 EPS | TTM | $26.00 | -73.5% | $50.78 | -48.2% |
| $2.31 EPS | 2026 | $50.05 | -48.9% | $97.75 | -0.3% |
| $2.94 EPS | 2027 | $63.70 | -35.0% | $124.41 | 26.9% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 20.30% | 13.86% | 18.82% | 13.46% | 3.05% | 1.47% | 27.40% | 16.75% | 97.2% | 96.0% |
| 3 Years | 20.30% | 13.86% | 18.82% | 13.46% | 3.05% | 1.47% | 27.40% | 16.75% | 97.2% | 96.0% |
| 5 Years | 20.30% | 13.86% | 18.82% | 13.46% | 3.05% | 1.47% | 27.40% | 16.75% | 97.2% | 96.0% |
| 10 Years | 20.30% | 13.86% | 18.82% | 13.46% | 3.05% | 1.47% | 27.40% | 16.75% | 97.2% | 96.0% |