| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $81.50 | $92.58B | 26.3 | 21.9 | 14.4% | 12.4% | -12.4 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $23.5B | $928.3M | $0.79 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $29.1B | $4.2B | $3.56 | 23.6% | 352.4% | 350.1% |
| 2 | 2022-09-30 | $32.3B | $3.3B | $2.86 | 11.0% | -21.9% | -19.7% |
| 3 | 2023-09-30 | $36.0B | $4.1B | $3.60 | 11.6% | 25.7% | 25.9% |
| 4 | 2024-09-30 | $36.2B | $3.8B | $3.60 | 0.6% | -8.8% | 0.0% |
| 5 | TTM 2024-12-31 | $36.1B | $3.5B | $3.17 | -0.1% | -6.5% | -11.9% |
| 6 | Average | 9.3% | 68.2% | 68.9% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 23.6% | 11.0% | 11.6% | 0.6% | 3.0% | 6.3% | 9.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | 352.4% | -21.9% | 25.7% | -8.8% | -11.5% | 21.8% | 59.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $31,893M |
| 1 | Cash | $3,671M |
| 2 | Total Liabilities | $39,358M |
| 3 | Total Debt | $25,872M |
| 4 | Total Equity | $-7,472M |
| 5 | Debt to Equity Ratio | -3.46 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $81.50 | 4.3% | Nicks Growth: 12% Nick's Expected Margin: 10% FINVIZ Growth: 8% |
Nicks: 21 Finviz: 15 |
Nick's: 2.104 | 2.6 | 26.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.17 EPS | TTM | $66.68 | -18.2% | $46.52 | -42.9% |
| $2.93 EPS | 2025 | $61.64 | -24.4% | $43.00 | -47.2% |
| $3.57 EPS | 2026 | $75.10 | -7.9% | $52.39 | -35.7% |