RTX Corporation — RTX

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$179.66$241.95B33.723.817.4%13.5%$2.77
1.5%
3.7

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $56,587M $-3,519M $-2.59 2024-02-09 04:07:23 N/A N/A N/A
1 2021-12-31 $64,388M $3,864M $2.57 2026-02-09 08:50:24 13.8% -209.8% -199.2%
2 2022-12-31 $67,074M $5,197M $3.52 2026-05-29 09:14:17 4.2% 34.5% 37.0%
3 2023-12-31 $68,920M $3,195M $2.24 2026-05-29 09:14:17 2.8% -38.5% -36.4%
4 2024-12-31 $80,738M $4,774M $3.58 2026-05-29 09:14:17 17.1% 49.4% 59.8%
5 2025-12-31 $88,603M $6,732M $5.02 2026-05-29 09:14:17 9.7% 41.0% 40.2%
6 TTM 2026-03-31 $90,373M $7,256M $5.33 2026-04-23 08:44:12 2.0% 7.8% 6.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

RTX Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 13.8% 4.2% 2.8% 17.1% 9.7% 6.1% 7.0% 8.7%
Revenue Analysts (#) 0 0 0 0 0 0 22 22
EPS Growth (%) -209.8% 34.5% -38.5% 49.4% 41.0% 38.0% 9.5% -10.8%
EPS Analysts (#) 0 0 0 0 0 0 23 23

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2022 $67.1B $49.3B $2.7B $3.7B $5.6B $4.1B $-1.9B
2023 $68.9B $52.6B $2.8B $4.0B $5.8B $4.2B $-1.8B
2024 $80.7B $61.0B $2.9B $0.0 $5.8B $4.4B $0.0
2025 $88.6B $66.4B $2.8B $0.0 $6.1B $4.4B $0.0
TTM $90.4B $67.7B $2.8B $0.0 $6.1B $4.4B $0.0
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2023 2.75 6.74 3.47 9.36 4.23 2.51 -5.77
2024 17.15 15.86 4.60 -100.00 -0.05 3.63 -100.00
2025 9.74 8.98 -4.33 NaN 4.98 0.32 NaN
TTM 2.00 1.92 -0.36 NaN 0.46 0.43 NaN
No unmapped expenses.

Segment Performance

axis1_RTX_Product.png axis1_RTX_Service.png
SEGMENTS v2025-09-09 · 2026-05-29 09:14 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Prod Rev Services Rev Total Rev
2023 148.7B 58B 206.8B
2024 178.8B 63.4B 242.2B
2025 192.5B 73.3B 265.8B
TTM 462.4B 172.8B 635.2B
% of Total (TTM) 72.8% 27.2% 100%

Segment Performance (Axis 2)

axis2_RTX_Acquisition_Accounting_Adjustments.png axis2_RTX_F_A_S_C_A_S_Operating_Adjustment.png
SEGMENTS v2025-09-09 · 2026-05-29 09:14 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Acquisition Accounting Adjustments Rev Acquisition Accounting Adjustments OI F A S C A S Operating Adjustment Rev F A S C A S Operating Adjustment OI Total Rev Total OI
2023 -2.00B 1.13B -0.87B
2024 -2.06B 0.83B -1.23B
2025 -2.00B 0.75B -1.25B
TTM 0.00B -5.00B 0.00B 1.94B 0.00B -3.06B

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $170,431M
1 Cash $6,818M
2 Total Liabilities $102,397M
3 Total Debt $38,935M
4 Total Equity $66,280M
5 Debt to Equity Ratio 0.59

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$179.66 4.5% Nicks Growth: 10%
Nick's Expected Margin: 5%
FINVIZ Growth: 10%
Nicks: 17
Finviz: 17
Nick's: 0.858 2.7 33.7
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.33 EPS TTM $91.45 -49.1% $92.32 -48.6%
$6.90 EPS 2026 $118.39 -34.1% $119.52 -33.5%
$7.56 EPS 2027 $129.68 -27.8% $130.92 -27.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 17.94% 14.28% 17.57% 14.18% 0.95% 0.64% 17.33% 13.46% 23.9% 14.2%
3 Years 17.94% 14.28% 17.57% 14.18% 0.95% 0.64% 17.33% 13.46% 23.9% 14.2%
5 Years 17.94% 14.28% 17.57% 14.18% 0.95% 0.64% 17.33% 13.46% 23.9% 14.2%
10 Years 17.94% 14.28% 17.57% 14.18% 0.95% 0.64% 17.33% 13.46% 23.9% 14.2%

← Back