Rivian Automotive, Inc. (RIVN)

Close Price	Market Cap	P/E Ratio	Forward P/E Ratio	Implied Growth*	Implied Forward Growth*	Dividend	P/B Ratio
$18.06	$22.14B	-	-6.6	N/A	-	-	4.4

Revenue & Net Income

	Date	Revenue	Net Income	EPS	Revenue Change	Net Income Change	EPS Change
0	2020-12-31	$0.0K	$-1.0B	$-1.41	N/A	N/A	N/A
1	2021-12-31	$55.0M	$-4.7B	$-5.21	inf%	360.5%	269.6%
2	2022-12-31	$1.7B	$-6.8B	$-7.40	2914.5%	44.0%	42.1%
3	2023-12-31	$4.4B	$-5.4B	$-5.74	167.4%	-19.5%	-22.4%
4	2024-12-31	$5.0B	$-4.7B	$-4.69	12.1%	-12.6%	-18.3%
5	TTM 2025-03-31	$5.0B	$-3.8B	$-3.69	0.7%	-19.0%	-21.3%
6	Average				inf%	70.7%	49.9%

EPS

Forecasts

Y/Y % Change

YoY Growth Rates

RIVN Year-over-Year Growth

	2020	2021	2022	2023	2024	2025	2026	Average
Revenue Growth (%)		inf%	2914.5%	167.4%	12.1%	7.2%	26.1%	inf%
Revenue Analysts (#)	0	0	0	0	0	6	6
EPS Growth (%)		360.5%	44.0%	-19.5%	-12.6%	-32.8%	-15.4%	54.0%
EPS Analysts (#)	0	0	0	0	0	6	6

Expenses

Year	Revenue ($)	Cost of Revenue ($)	R&D ($)	G&A ($)	SG&A ($)	Facilities / D&A ($)	Personnel ($)
2021	$55.0M	$323.0M	$1.9B		$1.2B	$197.0M
2022	$1.7B	$4.1B	$1.9B		$1.8B	$652.0M
2023	$4.4B	$5.5B	$2.0B		$1.7B	$937.0M
2024	$5.0B	$5.1B	$1.6B		$1.9B	$1.0B
TTM	$5.8B	$4.7B	$1.6B	$446.0M	$1.9B	$801.0M	$81.0M

Year	Revenue Change (%)	Cost of Revenue Change (%)	R&D Change (%)	SG&A Change (%)	Facilities / D&A Change (%)
2022	2914.55	1178.33	5.08	44.04	230.96
2023	167.43	33.86	2.62	-4.19	43.71
2024	12.09	-7.02	-19.15	9.45	10.03
TTM	17.40	-8.62	0.31	3.25	-22.31

No unmapped expenses.

Segment Performance

axis1_RIVN_Software_And_Services_Excluding_Regulatory_Credits.png

SEGMENTS v2025-09-09 · 2025-12-05 08:27 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).

Year	Automotive Rev	Automotive OI	Vehicles Rev	Vehicles OI	Software And Services Rev	Software And Services OI	Software And Services Excluding Regulatory Credits Rev	Software And Services Excluding Regulatory Credits OI	Software And Services Revenue Rev	Software And Services Revenue OI	Regulatory Credits Rev	Regulatory Credits OI	Vehicles Excluding Regulatory Credits Rev	Vehicles Excluding Regulatory Credits OI	Total Rev	Total OI
2022	1.55B	0.00B	1.55B	0.00B	0.10B	0.00B	–	–	0.10B	0.00B	–	–	–	–	3.32B	0.00B
2023	4.13B	0.00B	4.06B	0.00B	0.30B	0.00B	–	–	0.30B	0.00B	0.07B	0.00B	–	–	8.87B	0.00B
2024	4.49B	0.00B	4.16B	0.00B	0.48B	0.00B	–	–	0.48B	0.00B	0.33B	0.00B	–	–	9.94B	0.00B
TTM	4.88B	0.00B	4.16B	0.00B	1.64B	0.00B	1.15B	0.00B	0.48B	0.00B	0.47B	0.00B	0.26B	0.00B	13B	0.00B
% of Total (TTM)	37.4%	—	31.9%	—	12.6%	—	8.8%	—	3.7%	—	3.6%	—	2.0%	—	100%	—