Rivian Automotive, Inc. — RIVN
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $14.18 | $17.20B | - | -5.2 | N/A | - | - | 2.8 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $0.0K | $-1.0B | $-1.41 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $55.0M | $-4.7B | $-5.21 | inf% | 360.5% | 269.6% |
| 2 | 2022-12-31 | $1.7B | $-6.8B | $-7.40 | 2914.5% | 44.0% | 42.1% |
| 3 | 2023-12-31 | $4.4B | $-5.4B | $-5.74 | 167.4% | -19.5% | -22.4% |
| 4 | 2024-12-31 | $5.0B | $-4.7B | $-4.69 | 12.1% | -12.6% | -18.3% |
| 5 | TTM 2025-03-31 | $5.0B | $-3.8B | $-3.69 | 0.7% | -19.0% | -21.3% |
| 6 | Average | inf% | 70.7% | 49.9% |
EPS
Forecasts
Y/Y % Change
RIVN Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 2914.5% | 167.4% | 12.1% | 6.8% | 37.9% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | 360.5% | 44.0% | -19.5% | -12.6% | -30.2% | -16.8% | 54.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $55.0M | $323.0M | $1.9B | $1.2B | $197.0M | ||
| 2022 | $1.7B | $4.1B | $1.9B | $1.8B | $652.0M | ||
| 2023 | $4.4B | $5.5B | $2.0B | $1.7B | $937.0M | ||
| 2024 | $5.0B | $5.1B | $1.6B | $1.9B | $1.0B | ||
| TTM | $5.2B | $3.9B | $1.5B | $446.0M | $1.8B | $1.2B | $81.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2022 | 2914.55 | 1178.33 | 5.08 | 44.04 | 230.96 |
| 2023 | 167.43 | 33.86 | 2.62 | -4.19 | 43.71 |
| 2024 | 12.09 | -7.02 | -19.15 | 9.45 | 10.03 |
| TTM | 3.64 | -24.46 | -6.08 | -3.52 | 15.32 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:06 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Vehicles | 1.55B | 0.00B | 4.06B | 0.00B | 4.16B | 0.00B | 4.16B | 0.00B | 39.3% |
| Automotive | 1.55B | 0.00B | 4.13B | 0.00B | 4.49B | 0.00B | 4.00B | 0.00B | 37.7% |
| Software And Services | 0.10B | 0.00B | 0.30B | 0.00B | 0.48B | 0.00B | 1.30B | 0.00B | 12.3% |
| Software And Services Excluding Regulatory Credits | – | – | – | – | – | – | 0.81B | 0.00B | 7.6% |
| Software And Services Revenue | 0.10B | 0.00B | 0.30B | 0.00B | 0.48B | 0.00B | 0.48B | 0.00B | 4.5% |
| Regulatory Credits | – | – | 0.07B | 0.00B | 0.33B | 0.00B | 0.47B | 0.00B | 4.4% |
| Vehicles Excluding Regulatory Credits | – | – | – | – | – | – | -0.62B | 0.00B | -5.8% |
No segment data available for RIVN (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $15,505M |
| 1 | Cash | $4,693M |
| 2 | Total Liabilities | $9,275M |
| 3 | Total Debt | $5,999M |
| 4 | Total Equity | $6,222M |
| 5 | Debt to Equity Ratio | 0.96 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S |
|---|---|---|---|---|---|
| $13.57 | 4.4% | Nicks Growth: 20% Nick's Expected Margin: 8% FINVIZ Growth: 24% |
Nicks: 43 Finviz: 59 |
Nick's: 3.417 | 3.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $4.37 RevPS | TTM | $14.92 | 9.9% | $20.48 | 50.9% |
| $4.58 RevPS | 2025 | $15.65 | 15.3% | $21.48 | 58.3% |
| $6.73 RevPS | 2026 | $23.01 | 69.6% | $31.58 | 132.7% |
Implied Growth
No implied growth data available.