Palantir Technologies Inc. — PLTR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$148.44$352.16B494.8315.851.8%45.3%-59.4

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $1.1B $-1.2B $-0.82 N/A N/A N/A
1 2020-12-31 $1.1B $-1.2B $-1.19 0.0% 0.0% 44.4%
2 2021-12-31 $1.5B $-520.4M $-0.27 41.1% -55.4% -77.3%
3 2022-12-31 $1.9B $-373.7M $-0.18 23.6% -28.2% -33.3%
4 2023-12-31 $2.2B $209.8M $-0.18 16.7% -156.1% 0.0%
5 2024-12-31 $2.9B $462.2M $0.10 28.8% 120.3% -155.6%
6 TTM 2025-03-31 $3.1B $570.7M $0.23 8.7% 23.5% 130.0%
7 Average 19.8% -16.0% -15.3%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

PLTR Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 41.1% 23.6% 16.7% 28.8% 45.5% 33.3% 27.0%
Revenue Analysts (#) 0 0 0 0 0 0 7 7
EPS Growth (%) 0.0% -55.4% -28.2% -156.1% 120.3% 233.6% 29.2% 20.5%
EPS Analysts (#) 0 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $1.5B $324.5M $387.5M $614.5M $611.5M $1.2B $14.9M
2022 $1.9B $386.0M $359.7M $702.5M $596.3M $1.3B $22.5M
2023 $2.2B $397.8M $404.6M $745.0M $524.3M $1.3B $33.4M
2024 $2.9B $534.4M $507.9M $887.8M $593.5M $1.5B $31.6M
TTM $3.4B $658.8M $559.0M $977.9M $647.1M $1.6B $28.2M
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 23.61 18.96 -7.18 14.32 -2.49 5.94 51.18
2023 16.75 3.04 12.50 6.05 -12.08 -2.27 48.10
2024 28.79 34.36 25.52 19.16 13.19 16.70 -5.30
TTM 20.07 23.28 10.06 10.15 9.04 9.70 -10.58
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2025-09-05 15:05 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
Segment 2022 Rev ($B) 2022 OI ($B) 2023 Rev ($B) 2023 OI ($B) 2024 Rev ($B) 2024 OI ($B) TTM Rev ($B) TTM OI ($B) % of Total (TTM)
Government Operating 1.07B 0.00B 1.22B 0.00B 1.57B 0.00B 2.09B 0.00B 55.4%
Commercial 0.83B 0.00B 1.00B 0.00B 1.30B 0.00B 1.30B 0.00B 34.4%
Commercial Operating 0.38B 0.00B 10.2%

No segment data available for PLTR (axis 2).

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $6,737M
1 Cash $993M
2 Total Liabilities $1,218M
3 Total Debt $245M
4 Total Equity $5,424M
5 Debt to Equity Ratio 0.05

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$137.30 4.4% Nicks Growth: 15%
Nick's Expected Margin: 10%
FINVIZ Growth: 33%
Nicks: 27
Finviz: 125
Nick's: 2.745 104.0 597.0
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$0.23 EPS TTM $6.31 -95.4% $28.73 -79.1%
$0.58 EPS 2025 $15.92 -88.4% $72.45 -47.2%
$0.72 EPS 2026 $19.76 -85.6% $89.94 -34.5%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 55.05% 46.17% 55.45% 46.23% 1.57% 1.35% 52.65% 46.13% 3.4% 44.8%
3 Years 55.05% 46.17% 55.45% 46.23% 1.57% 1.35% 52.65% 46.13% 3.4% 44.8%
5 Years 55.05% 46.17% 55.45% 46.23% 1.57% 1.35% 52.65% 46.13% 3.4% 44.8%
10 Years 55.05% 46.17% 55.45% 46.23% 1.57% 1.35% 52.65% 46.13% 3.4% 44.8%

← Back