Palantir Technologies Inc. — PLTR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$178.40$425.21B414.9176.449.3%37.4%-64.5

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $1.1B $-1.2B $-0.82 N/A N/A N/A
1 2020-12-31 $1.1B $-1.2B $-1.19 0.0% 0.0% 44.4%
2 2021-12-31 $1.5B $-520.4M $-0.27 41.1% -55.4% -77.3%
3 2022-12-31 $1.9B $-373.7M $-0.18 23.6% -28.2% -33.3%
4 2023-12-31 $2.2B $209.8M $-0.18 16.7% -156.1% 0.0%
5 2024-12-31 $2.9B $462.2M $0.10 28.8% 120.3% -155.6%
6 TTM 2025-03-31 $3.1B $570.7M $0.23 8.7% 23.5% 130.0%
7 Average 19.8% -16.0% -15.3%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

PLTR Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 41.1% 23.6% 16.7% 28.8% 54.2% 41.0% 29.3%
Revenue Analysts (#) 0 0 0 0 0 0 7 7
EPS Growth (%) 0.0% -55.4% -28.2% -156.1% 120.3% 276.4% 42.5% 28.5%
EPS Analysts (#) 0 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $1.5B $324.5M $387.5M $614.5M $611.5M $1.2B $14.9M
2022 $1.9B $386.0M $359.7M $702.5M $596.3M $1.3B $22.5M
2023 $2.2B $397.8M $404.6M $745.0M $524.3M $1.3B $33.4M
2024 $2.9B $534.4M $507.9M $887.8M $593.5M $1.5B $31.6M
TTM $3.9B $721.6M $585.6M $1.0B $670.1M $1.7B $26.1M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 23.61 18.96 -7.18 14.32 -2.49 5.94 51.18
2023 16.75 3.04 12.50 6.05 -12.08 -2.27 48.10
2024 28.79 34.36 25.52 19.16 13.19 16.70 -5.30
TTM 35.97 35.03 15.31 17.49 12.91 15.66 -17.27
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $7,366M
1 Cash $930M
2 Total Liabilities $1,340M
3 Total Debt $238M
4 Total Equity $5,929M
5 Debt to Equity Ratio 0.04

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$178.40 4.1% Nicks Growth: 15%
Nick's Expected Margin: 10%
FINVIZ Growth: 49%
Nicks: 28
Finviz: 407
Nick's: 2.804 109.1 414.9
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$0.43 EPS TTM $12.06 -93.2% $174.85 -2.0%
$0.73 EPS 2025 $20.47 -88.5% $296.83 66.4%
$1.04 EPS 2026 $29.16 -83.7% $422.88 137.0%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 53.55% 45.83% 54.20% 46.62% 4.13% 3.44% 49.36% 37.46% 18.0% 6.7%
3 Years 53.55% 45.83% 54.20% 46.62% 4.13% 3.44% 49.36% 37.46% 18.0% 6.7%
5 Years 53.55% 45.83% 54.20% 46.62% 4.13% 3.44% 49.36% 37.46% 18.0% 6.7%
10 Years 53.55% 45.83% 54.20% 46.62% 4.13% 3.44% 49.36% 37.46% 18.0% 6.7%

← Back