Pinterest, Inc. — PINS
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $27.07 | $18.41B | 9.5 | 14.1 | 3.6% | 7.6% | - | 3.8 |
Latest Headlines
- · Pinterest, Inc. (PINS): A Bull Case Theory
- · Reddit's Robust Portfolio Fuels Revenue Growth: What's the Path Ahead?
- · Assessing Pinterest (PINS) Valuation After Recent Share Price Weakness And User Engagement Focus
- · Is Pinterest (PINS) A Value Opportunity After Recent Share Price Weakness
- · Here is Why Pinterest Inc. (PINS) is Favored by Hedge Funds
- · Pinterest (PINS) Outperforms Broader Market: What You Need to Know
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $1.7B | $-128.3M | $-0.22 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $2.6B | $316.4M | $0.49 | 52.3% | -346.6% | -322.7% |
| 2 | 2022-12-31 | $2.8B | $-96.0M | $-0.14 | 8.7% | -130.4% | -128.6% |
| 3 | 2023-12-31 | $3.1B | $-35.6M | $-0.05 | 9.0% | -62.9% | -64.3% |
| 4 | 2024-12-31 | $3.6B | $1.9B | $2.74 | 19.3% | -5329.2% | -5580.0% |
| 5 | TTM 2025-03-31 | $3.8B | $1.9B | $2.72 | 3.2% | 1.8% | -0.7% |
| 6 | Average | 18.5% | -1173.5% | -1219.3% |
EPS
Forecasts
Y/Y % Change
PINS Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 52.3% | 8.7% | 9.0% | 19.3% | 16.0% | 14.2% | 19.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | -346.6% | -130.4% | -62.9% | -5329.2% | -40.8% | 16.0% | -982.3% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $2.6B | $501.8M | $780.3M | $641.3M | $301.0M | $942.3M | $27.5M |
| 2022 | $2.8B | $632.1M | $949.0M | $933.1M | $343.5M | $1.3B | $46.5M |
| 2023 | $3.1B | $667.3M | $1.1B | $911.2M | $512.4M | $1.4B | $21.5M |
| 2024 | $3.6B | $729.1M | $1.2B | $1.0B | $463.7M | $1.5B | $21.3M |
| TTM | $4.1B | $786.4M | $1.4B | $1.1B | $446.6M | $1.6B | $25.2M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 8.71 | 25.96 | 21.62 | 45.51 | 14.14 | 35.49 | 69.05 |
| 2023 | 9.01 | 5.56 | 12.59 | -2.35 | 49.15 | 11.51 | -53.73 |
| 2024 | 19.35 | 9.27 | 16.11 | 11.04 | -9.51 | 3.64 | -1.13 |
| TTM | 11.26 | 7.85 | 11.51 | 12.16 | -3.68 | 7.18 | 18.53 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $5,403M |
| 1 | Cash | $1,217M |
| 2 | Total Liabilities | $591M |
| 3 | Total Debt | $137M |
| 4 | Total Equity | $4,812M |
| 5 | Debt to Equity Ratio | 0.03 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $27.07 | 4.1% | Nicks Growth: 11% Nick's Expected Margin: 8% FINVIZ Growth: 18% |
Nicks: 19 Finviz: 38 |
Nick's: 1.553 | 4.5 | 9.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.85 EPS | TTM | $55.33 | 104.4% | $107.81 | 298.3% |
| $1.62 EPS | 2025 | $31.45 | 16.2% | $61.28 | 126.4% |
| $1.88 EPS | 2026 | $36.50 | 34.8% | $71.11 | 162.7% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 5.72% | 10.12% | 6.31% | 10.75% | 1.68% | 1.72% | 3.84% | 7.86% | 30.0% | 20.7% |
| 3 Years | 5.72% | 10.12% | 6.31% | 10.75% | 1.68% | 1.72% | 3.84% | 7.86% | 30.0% | 20.7% |
| 5 Years | 5.72% | 10.12% | 6.31% | 10.75% | 1.68% | 1.72% | 3.84% | 7.86% | 30.0% | 20.7% |
| 10 Years | 5.72% | 10.12% | 6.31% | 10.75% | 1.68% | 1.72% | 3.84% | 7.86% | 30.0% | 20.7% |