Procter & Gamble Company (The) — PG

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$144.24$337.59B21.119.711.9%11.2%$4.23
2.9%
6.4

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-06-30 $71.0B $13.0B $5.13 N/A N/A N/A
1 2021-06-30 $76.1B $14.3B $5.69 7.3% 9.8% 10.9%
2 2022-06-30 $80.2B $14.7B $6.00 5.3% 3.0% 5.4%
3 2023-06-30 $82.0B $14.7B $6.07 2.3% -0.6% 1.2%
4 2024-06-30 $84.0B $14.9B $6.18 2.5% 1.5% 1.8%
5 TTM 2025-03-31 $83.9B $15.5B $6.29 -0.1% 4.1% 1.8%
6 Average 3.5% 3.6% 4.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

PG Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 7.3% 5.3% 2.3% 2.5% 3.3% 2.7% 3.9%
Revenue Analysts (#) 0 0 0 0 0 7 7
EPS Growth (%) 9.8% 3.0% -0.6% 1.5% 9.8% 5.3% 4.8%
EPS Analysts (#) 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2021 $76.1B $34.4B $21.0B $2.7B
2022 $80.2B $39.4B $20.2B $2.8B
2023 $82.0B $40.0B $21.1B $2.7B
2024 $84.0B $38.0B $23.3B $2.9B
2025 $84.3B $38.3B $22.7B $2.8B
TTM $84.9B $38.8B $22.8B $2.9B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 5.35 14.48 -3.84 2.63
2023 2.27 1.77 4.43 -3.31
2024 2.48 -5.23 10.39 6.71
2025 0.29 0.96 -2.73 -1.69
TTM 0.77 1.13 0.55 1.16
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $125,231M
1 Cash $9,556M
2 Total Liabilities $72,947M
3 Total Debt $35,463M
4 Total Equity $52,012M
5 Debt to Equity Ratio 0.68

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$144.24 4.2% FINVIZ Growth: 4% Nicks: 7
Finviz: 10
Nick's: 0.000 4.0 21.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$6.84 EPS TTM $44.67 -69.0% $70.26 -51.3%
$6.98 EPS 2026 $45.59 -68.4% $71.70 -50.3%
$7.35 EPS 2027 $48.00 -66.7% $75.50 -47.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 12.90% 11.63% 13.02% 11.61% 0.79% 0.46% 11.88% 11.13% 11.4% 16.1%
3 Years 12.90% 11.63% 13.02% 11.61% 0.79% 0.46% 11.88% 11.13% 11.4% 16.1%
5 Years 12.90% 11.63% 13.02% 11.61% 0.79% 0.46% 11.88% 11.13% 11.4% 16.1%
10 Years 12.90% 11.63% 13.02% 11.61% 0.79% 0.46% 11.88% 11.13% 11.4% 16.1%

← Back