Procter & Gamble Company (The) (PG)

Close Price	Market Cap	P/E Ratio	Forward P/E Ratio	Implied Growth*	Implied Forward Growth*	Dividend	P/B Ratio
$146.98	$343.45B	21.5	19.8	12.0%	11.2%	$4.23 2.9%	6.5

Revenue & Net Income

	Date	Revenue	Net Income	EPS	Revenue Change	Net Income Change	EPS Change
0	2020-06-30	$71.0B	$13.0B	$5.13	N/A	N/A	N/A
1	2021-06-30	$76.1B	$14.3B	$5.69	7.3%	9.8%	10.9%
2	2022-06-30	$80.2B	$14.7B	$6.00	5.3%	3.0%	5.4%
3	2023-06-30	$82.0B	$14.7B	$6.07	2.3%	-0.6%	1.2%
4	2024-06-30	$84.0B	$14.9B	$6.18	2.5%	1.5%	1.8%
5	TTM 2025-03-31	$83.9B	$15.5B	$6.29	-0.1%	4.1%	1.8%
6	Average				3.5%	3.6%	4.2%

EPS

Forecasts

Y/Y % Change

YoY Growth Rates

PG Year-over-Year Growth

	2020	2021	2022	2023	2024	2026	2027	Average
Revenue Growth (%)		7.3%	5.3%	2.3%	2.5%	3.5%	2.9%	4.0%
Revenue Analysts (#)	0	0	0	0	0	7	7
EPS Growth (%)		9.8%	3.0%	-0.6%	1.5%	10.1%	5.7%	4.9%
EPS Analysts (#)	0	0	0	0	0	9	9

Expenses

Year	Revenue ($)	Cost of Revenue ($)	SG&A ($)	Facilities / D&A ($)
2021	$76.1B	$34.4B	$21.0B	$2.7B
2022	$80.2B	$39.4B	$20.2B	$2.8B
2023	$82.0B	$40.0B	$21.1B	$2.7B
2024	$84.0B	$38.0B	$23.3B	$2.9B
2025	$84.3B	$38.3B	$22.7B	$2.8B
TTM	$84.3B	$38.3B	$22.7B	$2.8B

Year	Revenue Change (%)	Cost of Revenue Change (%)	SG&A Change (%)	Facilities / D&A Change (%)
2022	5.35	14.48	-3.84	2.63
2023	2.27	1.77	4.43	-3.31
2024	2.48	-5.23	10.39	6.71
2025	0.29	0.96	-2.73	-1.69
TTM	0.00	0.00	0.00	0.00

No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2025-11-10 08:28 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).

Year	Fabric Home Care Rev	Fabric Home Care OI	Baby Feminine Family Care Rev	Baby Feminine Family Care OI	Beauty Rev	Beauty OI	Health Care Rev	Health Care OI	Grooming Rev	Grooming OI	Total Rev	Total OI
2023	28.4B	0.00B	20.2B	0.00B	15B	0.00B	11.2B	0.00B	6.42B	0.00B	81.2B	0.00B
2024	29.5B	0.00B	20.3B	0.00B	15.2B	0.00B	11.8B	0.00B	6.65B	0.00B	83.4B	0.00B
2025	29.6B	0.00B	20.2B	0.00B	15B	0.00B	12B	0.00B	6.66B	0.00B	83.5B	0.00B
TTM	29.7B	0.00B	20.3B	0.00B	15.2B	0.00B	12.1B	0.00B	6.76B	0.00B	84.1B	0.00B
% of Total (TTM)	35.3%	—	24.2%	—	18.1%	—	14.4%	—	8.0%	—	100%	—

No segment data available for PG (axis 2).

Balance Sheet

	Metric	Value
0	Total Assets	$125,231M
1	Cash	$9,556M
2	Total Liabilities	$72,947M
3	Total Debt	$35,463M
4	Total Equity	$52,012M
5	Debt to Equity Ratio	0.68

EPS & Dividend

Valuation

Share Price	Treasury Yield	Estimates	Fair Value (P/E)	Fair Value (P/S)	Current P/S	Current P/E
$159.08	4.4%	Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 4%	Nicks: 6 Finviz: 10	Nick's: 0.000	4.4	25.3

Basis	Year	Nicks Valuation	Nicks vs Share Price	Finviz Valuation	Finviz vs Share Price
$6.29 EPS	TTM	$40.21	-74.7%	$61.81	-61.1%
$6.78 EPS	2025	$43.35	-72.7%	$66.62	-58.1%
$7.02 EPS	2026	$44.88	-71.8%	$68.98	-56.6%

Implied Growth

	Average		Median		Std Dev		Current		Percentile
	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward
Timeframe
1 Year	13.28%	11.83%	13.33%	11.91%	0.57%	0.36%	12.03%	11.17%	2.8%	4.6%
3 Years	13.28%	11.83%	13.33%	11.91%	0.57%	0.36%	12.03%	11.17%	2.8%	4.6%
5 Years	13.28%	11.83%	13.33%	11.91%	0.57%	0.36%	12.03%	11.17%	2.8%	4.6%
10 Years	13.28%	11.83%	13.33%	11.91%	0.57%	0.36%	12.03%	11.17%	2.8%	4.6%

Procter & Gamble Company (The) — PG