Procter & Gamble Company (The) — PG
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|
| $144.90 | $339.14B | 21.5 | 19.8 | 12.2% | 11.4% | $4.23
2.9% | 6.4 |
Revenue & Net Income
|
Date |
Revenue |
Net_Income |
EPS |
Last_Updated |
Revenue_Change |
Net_Income_Change |
EPS_Change |
| 0 |
2020-06-30 |
$70,950M |
$13,027M |
$5.13 |
2024-05-25 17:13:42 |
N/A |
N/A |
N/A |
| 1 |
2021-06-30 |
$76,118M |
$14,306M |
$5.69 |
2024-05-25 17:13:42 |
7.3% |
9.8% |
10.9% |
| 2 |
2022-06-30 |
$80,187M |
$14,742M |
$6.00 |
2026-04-08 21:58:21 |
5.3% |
3.0% |
5.4% |
| 3 |
2023-06-30 |
$82,006M |
$14,653M |
$6.07 |
2026-04-08 21:58:21 |
2.3% |
-0.6% |
1.2% |
| 4 |
2024-06-30 |
$84,039M |
$14,879M |
$6.18 |
2026-04-08 21:58:21 |
2.5% |
1.5% |
1.8% |
| 5 |
2025-06-30 |
$84,284M |
$15,974M |
$6.67 |
2026-04-08 21:58:21 |
0.3% |
7.4% |
7.9% |
| 6 |
TTM 2025-12-31 |
$85,259M |
$16,453M |
$6.75 |
2026-01-26 08:30:01 |
1.2% |
3.0% |
1.2% |
EPS
Forecasts
Y/Y % Change
YoY Growth Rates
PG Year-over-Year Growth
| |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
Average |
| Revenue Growth (%) |
|
7.3% |
5.3% |
2.3% |
2.5% |
0.3% |
2.9% |
2.6% |
3.3% |
| Revenue Analysts (#) |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
8 |
|
| EPS Growth (%) |
|
9.8% |
3.0% |
-0.6% |
1.5% |
7.4% |
2.1% |
4.4% |
3.9% |
| EPS Analysts (#) |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
|
Expenses
| Year |
Revenue ($) |
Cost of Revenue ($) |
SG&A ($) |
Facilities / D&A ($) |
| 2021 |
$76.1B |
$34.4B |
$21.0B |
$2.7B |
| 2022 |
$80.2B |
$39.4B |
$20.2B |
$2.8B |
| 2023 |
$82.0B |
$40.0B |
$21.1B |
$2.7B |
| 2024 |
$84.0B |
$38.0B |
$23.3B |
$2.9B |
| 2025 |
$84.3B |
$38.3B |
$22.7B |
$2.8B |
| TTM |
$85.3B |
$39.1B |
$23.1B |
$3.0B |
| Year |
Revenue Change (%) |
Cost of Revenue Change (%) |
SG&A Change (%) |
Facilities / D&A Change (%) |
| 2022 |
5.35 |
14.48 |
-3.84 |
2.63 |
| 2023 |
2.27 |
1.77 |
4.43 |
-3.31 |
| 2024 |
2.48 |
-5.23 |
10.39 |
6.71 |
| 2025 |
0.29 |
0.96 |
-2.73 |
-1.69 |
| TTM |
1.16 |
1.97 |
1.81 |
4.53 |
No unmapped expenses.
Balance Sheet
| |
Metric |
Value |
| 0 |
Total Assets |
$127,286M |
| 1 |
Cash |
$10,825M |
| 2 |
Total Liabilities |
$73,969M |
| 3 |
Total Debt |
$36,639M |
| 4 |
Total Equity |
$53,041M |
| 5 |
Debt to Equity Ratio |
0.69 |
EPS & Dividend
Valuation
| Share Price |
Treasury Yield |
Estimates |
Fair Value (P/E) |
Fair Value (P/S) |
Current P/S |
Current P/E |
| $144.90 |
4.3% |
FINVIZ Growth: 4% |
Nicks: 6
Finviz: 10 |
Nick's: 0.000 |
4.0 |
21.5 |
| Basis |
Year |
Nicks Valuation |
Nicks vs Share Price |
Finviz Valuation |
Finviz vs Share Price |
| $6.75 EPS |
TTM |
$43.53 |
-70.0% |
$66.96 |
-53.8% |
| $6.97 EPS |
2026 |
$44.95 |
-69.0% |
$69.14 |
-52.3% |
| $7.28 EPS |
2027 |
$46.95 |
-67.6% |
$72.21 |
-50.2% |
Implied Growth
|
Average |
Median |
Std Dev |
Current |
Percentile |
|
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
| Timeframe |
|
|
|
|
|
|
|
|
|
|
| 1 Year |
12.82% |
11.66% |
12.90% |
11.65% |
0.73% |
0.45% |
12.01% |
11.16% |
16.6% |
14.6% |
| 3 Years |
12.82% |
11.66% |
12.90% |
11.65% |
0.73% |
0.45% |
12.01% |
11.16% |
16.6% |
14.6% |
| 5 Years |
12.82% |
11.66% |
12.90% |
11.65% |
0.73% |
0.45% |
12.01% |
11.16% |
16.6% |
14.6% |
| 10 Years |
12.82% |
11.66% |
12.90% |
11.65% |
0.73% |
0.45% |
12.01% |
11.16% |
16.6% |
14.6% |
← Back