Procter & Gamble Company (The) — PG
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $160.28 | $375.42B | 24.6 | 21.6 | 13.5% | 12.1% | $4.23 266.0% | 7.3 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $71.0B | $13.0B | $5.13 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $76.1B | $14.3B | $5.69 | 7.3% | 9.8% | 10.9% |
| 2 | 2022-06-30 | $80.2B | $14.7B | $6.00 | 5.3% | 3.0% | 5.4% |
| 3 | 2023-06-30 | $82.0B | $14.7B | $6.07 | 2.3% | -0.6% | 1.2% |
| 4 | 2024-06-30 | $84.0B | $14.9B | $6.18 | 2.5% | 1.5% | 1.8% |
| 5 | TTM 2025-03-31 | $83.9B | $15.5B | $6.29 | -0.1% | 4.1% | 1.8% |
| 6 | Average | 3.5% | 3.6% | 4.2% |
EPS
Forecasts
Y/Y % Change
PG Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.3% | 5.3% | 2.3% | 2.5% | 3.5% | 3.1% | 4.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 8 | 8 | |
| EPS Growth (%) | 9.8% | 3.0% | -0.6% | 1.5% | 10.0% | 6.3% | 5.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $76.1B | $34.4B | $21.0B | $2.7B |
| 2022 | $80.2B | $39.4B | $20.2B | $2.8B |
| 2023 | $82.0B | $40.0B | $21.1B | $2.7B |
| 2024 | $84.0B | $38.0B | $23.3B | $2.9B |
| 2025 | $84.3B | $38.3B | $22.7B | $2.8B |
| TTM | $84.3B | $38.3B | $22.7B | $2.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 5.35 | 14.48 | -3.84 | 2.63 |
| 2023 | 2.27 | 1.77 | 4.43 | -3.31 |
| 2024 | 2.48 | -5.23 | 10.39 | 6.71 |
| 2025 | 0.29 | 0.96 | -2.73 | -1.69 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:05 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Fabric Home Care | 28.4B | 0.00B | 29.5B | 0.00B | 29.6B | 0.00B | 29.4B | 0.00B | 35.5% |
| Baby Feminine Family Care | 20.2B | 0.00B | 20.3B | 0.00B | 20.2B | 0.00B | 20.0B | 0.00B | 24.1% |
| Beauty | 15.0B | 0.00B | 15.2B | 0.00B | 15.0B | 0.00B | 14.6B | 0.00B | 17.7% |
| Health Care | 11.2B | 0.00B | 11.8B | 0.00B | 12.0B | 0.00B | 12.2B | 0.00B | 14.7% |
| Grooming | 6.42B | 0.00B | 6.65B | 0.00B | 6.66B | 0.00B | 6.61B | 0.00B | 8.0% |
No segment data available for PG (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $122,984M |
| 1 | Cash | $9,116M |
| 2 | Total Liabilities | $70,439M |
| 3 | Total Debt | $34,141M |
| 4 | Total Equity | $52,272M |
| 5 | Debt to Equity Ratio | 0.65 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $159.08 | 4.4% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 4% |
Nicks: 6 Finviz: 10 |
Nick's: 0.000 | 4.4 | 25.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.29 EPS | TTM | $40.21 | -74.7% | $61.81 | -61.1% |
| $6.78 EPS | 2025 | $43.35 | -72.7% | $66.62 | -58.1% |
| $7.02 EPS | 2026 | $44.88 | -71.8% | $68.98 | -56.6% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 13.65% | 12.06% | 13.66% | 12.08% | 0.38% | 0.23% | 13.45% | 12.11% | 37.9% | 53.4% |
| 3 Years | 13.65% | 12.06% | 13.66% | 12.08% | 0.38% | 0.23% | 13.45% | 12.11% | 37.9% | 53.4% |
| 5 Years | 13.65% | 12.06% | 13.66% | 12.08% | 0.38% | 0.23% | 13.45% | 12.11% | 37.9% | 53.4% |
| 10 Years | 13.65% | 12.06% | 13.66% | 12.08% | 0.38% | 0.23% | 13.45% | 12.11% | 37.9% | 53.4% |