| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $144.24 | $337.59B | 21.1 | 19.7 | 11.9% | 11.2% | $4.23 2.9% | 6.4 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $71.0B | $13.0B | $5.13 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $76.1B | $14.3B | $5.69 | 7.3% | 9.8% | 10.9% |
| 2 | 2022-06-30 | $80.2B | $14.7B | $6.00 | 5.3% | 3.0% | 5.4% |
| 3 | 2023-06-30 | $82.0B | $14.7B | $6.07 | 2.3% | -0.6% | 1.2% |
| 4 | 2024-06-30 | $84.0B | $14.9B | $6.18 | 2.5% | 1.5% | 1.8% |
| 5 | TTM 2025-03-31 | $83.9B | $15.5B | $6.29 | -0.1% | 4.1% | 1.8% |
| 6 | Average | 3.5% | 3.6% | 4.2% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.3% | 5.3% | 2.3% | 2.5% | 3.3% | 2.7% | 3.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 7 | 7 | |
| EPS Growth (%) | 9.8% | 3.0% | -0.6% | 1.5% | 9.8% | 5.3% | 4.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 |
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $76.1B | $34.4B | $21.0B | $2.7B |
| 2022 | $80.2B | $39.4B | $20.2B | $2.8B |
| 2023 | $82.0B | $40.0B | $21.1B | $2.7B |
| 2024 | $84.0B | $38.0B | $23.3B | $2.9B |
| 2025 | $84.3B | $38.3B | $22.7B | $2.8B |
| TTM | $84.9B | $38.8B | $22.8B | $2.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 5.35 | 14.48 | -3.84 | 2.63 |
| 2023 | 2.27 | 1.77 | 4.43 | -3.31 |
| 2024 | 2.48 | -5.23 | 10.39 | 6.71 |
| 2025 | 0.29 | 0.96 | -2.73 | -1.69 |
| TTM | 0.77 | 1.13 | 0.55 | 1.16 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $125,231M |
| 1 | Cash | $9,556M |
| 2 | Total Liabilities | $72,947M |
| 3 | Total Debt | $35,463M |
| 4 | Total Equity | $52,012M |
| 5 | Debt to Equity Ratio | 0.68 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $144.24 | 4.2% | FINVIZ Growth: 4% | Nicks: 7 Finviz: 10 |
Nick's: 0.000 | 4.0 | 21.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.84 EPS | TTM | $44.67 | -69.0% | $70.26 | -51.3% |
| $6.98 EPS | 2026 | $45.59 | -68.4% | $71.70 | -50.3% |
| $7.35 EPS | 2027 | $48.00 | -66.7% | $75.50 | -47.7% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 12.90% | 11.63% | 13.02% | 11.61% | 0.79% | 0.46% | 11.88% | 11.13% | 11.4% | 16.1% |
| 3 Years | 12.90% | 11.63% | 13.02% | 11.61% | 0.79% | 0.46% | 11.88% | 11.13% | 11.4% | 16.1% |
| 5 Years | 12.90% | 11.63% | 13.02% | 11.61% | 0.79% | 0.46% | 11.88% | 11.13% | 11.4% | 16.1% |
| 10 Years | 12.90% | 11.63% | 13.02% | 11.61% | 0.79% | 0.46% | 11.88% | 11.13% | 11.4% | 16.1% |