Perion Network Ltd — PERI

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$8.49$350.66M-6.5N/A0.3%-0.5

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $328M $10M $0.38 2024-03-30 02:04:47 N/A N/A N/A
1 2021-12-31 $640M $97M $1.13 2026-05-20 09:12:12 95.2% 853.3% 197.4%
2 2022-12-31 $640M $97M $2.21 2026-05-29 09:13:22 0.0% 0.0% 95.6%
3 2023-12-31 $743M $115M $2.49 2026-05-29 09:13:22 16.1% 17.9% 12.7%
4 2024-12-31 $498M $13M $0.27 2026-05-29 09:13:22 -32.9% -89.0% -89.2%
5 2025-12-31 $440M $-8M $-0.19 2026-05-29 09:13:22 -11.7% -162.9% -170.4%
6 TTM 2026-03-31 $441M $-10M $-0.26 2026-05-21 09:12:46 0.2% 20.9% 36.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

PERI Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 95.2% 0.0% 16.1% -32.9% -11.7% 5.3% 10.5% 11.8%
Revenue Analysts (#) 0 0 0 0 0 0 6 6
EPS Growth (%) 853.3% 0.0% 17.9% -89.0% -162.9% -711.8% 10.9% -11.7%
EPS Analysts (#) 0 0 0 0 0 0 4 4

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2022 $640.3M $389.2M $34.6M $57.4M $27.7M $85.2M $13.8M $0.0
2023 $743.2M $456.7M $33.9M $59.3M $32.1M $91.4M $14.1M $0.0
2024 $498.3M $316.2M $36.7M $68.5M $38.7M $107.2M $16.4M $19.0M
2025 $439.9M $270.6M $34.7M $76.5M $36.4M $112.9M $17.7M $0.0
TTM $441.0M $270.2M $33.1M $80.1M $36.4M $116.6M $19.1M $0.0
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2023 16.07 17.36 -2.14 3.29 15.56 7.29 1.84 NaN
2024 -32.95 -30.77 8.19 15.43 20.69 17.28 16.62 inf
2025 -11.71 -14.41 -5.46 11.67 -5.93 5.32 7.56 -100.0
TTM 0.23 -0.16 -4.34 4.76 0.09 3.25 8.08 NaN
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $866M
1 Cash $52M
2 Total Liabilities $217M
3 Total Debt $21M
4 Total Equity $650M
5 Debt to Equity Ratio 0.03

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$8.49 4.5% Nicks Growth: 4%
Nick's Expected Margin: 15%
FINVIZ Growth: 6%
Nicks: 10
Finviz: 12
Nick's: 1.433 0.8 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$10.68 Revenue TTM $15.30 80.3% $18.99 123.6%
$1.18 EPS 2026 $11.23 32.3% $13.93 64.1%
$1.30 EPS 2027 $12.45 46.6% $15.44 81.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 15.02% 19.73% 8.63% 0.24% 1.6%
3 Years 15.02% 19.73% 8.63% 0.24% 1.6%
5 Years 15.02% 19.73% 8.63% 0.24% 1.6%
10 Years 15.02% 19.73% 8.63% 0.24% 1.6%

← Back