Oracle Corporation — ORCL

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$193.61$556.27B36.424.317.9%13.4%$2.00
1.0%
18.6

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-05-31 $39.1B $10.1B $3.16 N/A N/A N/A
1 2021-05-31 $40.5B $13.7B $4.67 3.6% 35.6% 47.8%
2 2022-05-31 $42.4B $6.7B $2.49 4.8% -51.1% -46.7%
3 2023-05-31 $50.0B $8.5B $3.15 17.7% 26.6% 26.5%
4 2024-05-31 $53.0B $10.5B $3.82 6.0% 23.1% 21.3%
5 2025-05-31 $57.4B $12.4B $4.46 8.4% 18.9% 16.8%
6 Average 8.1% 10.6% 13.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

ORCL Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 3.6% 4.8% 17.7% 6.0% 8.4% 16.7% 27.1% 12.0%
Revenue Analysts (#) 0 0 0 0 0 0 7 7
EPS Growth (%) 35.6% -51.1% 26.6% 23.1% 18.9% 70.4% 10.4% 19.1%
EPS Analysts (#) 0 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($)
2022 $42.4B $3.8B $7.2B $8.0B $1.3B $9.4B $3.1B
2023 $50.0B $4.9B $8.6B $8.8B $1.6B $10.4B $6.1B
2024 $53.0B $5.9B $8.9B $8.3B $1.5B $9.8B $6.1B
2025 $57.4B $6.9B $9.9B $8.7B $1.6B $10.3B $6.2B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 17.70 30.32 19.45 9.77 19.89 11.19 95.64
2024 6.02 19.17 3.39 -6.33 -1.96 -5.67 0.51
2025 8.38 17.21 10.60 4.56 3.49 4.39 0.57
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2026-01-14 21:53 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Cloud Services And License Support Rev Infrastructure Cloud Services And License Support Rev Cloud Services Rev License Support Rev Applications Cloud Services And License Support Rev Total Rev
2023 70.6B 18.7B 15.9B 19.4B 16.7B 141.2B
2024 78.8B 21.2B 19.8B 19.6B 18.2B 157.5B
2025 88.1B 24.6B 24.5B 19.5B 19.4B 176.1B

Segment Performance (Axis 2)

SEGMENTS v2025-09-09 · 2026-01-14 21:53 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Services Business Rev Services Business OI Hardware Business Rev Hardware Business OI Cloud And License Business Rev Cloud And License Business OI Total Rev Total OI
2023 5.59B 1.10B 3.27B 1.93B 41.1B 26.1B 50B 29.2B
2024 5.43B 0.92B 3.07B 1.92B 44.5B 28.5B 53B 31.3B
2025 5.23B 0.99B 2.94B 1.92B 49.2B 30.9B 57.4B 33.8B
TTM 18.8B 3.63B 10.3B 6.74B 29.1B 10.4B
% of Total (TTM) 64.5% 35.5% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $180,449M
1 Cash $10,445M
2 Total Liabilities $155,783M
3 Total Debt $105,409M
4 Total Equity $24,154M
5 Debt to Equity Ratio 4.36

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$193.61 4.1% Nicks Growth: 13%
Nick's Expected Margin: 25%
FINVIZ Growth: 21%
Nicks: 23
Finviz: 47
Nick's: 5.843 9.1 36.4
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.32 EPS TTM $124.34 -35.8% $252.68 30.5%
$7.38 EPS 2026 $172.48 -10.9% $350.52 81.0%
$8.15 EPS 2027 $190.48 -1.6% $387.09 99.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 22.67% 16.99% 22.86% 17.04% 2.18% 1.81% 18.46% 13.96% 10.8% 10.8%
3 Years 22.67% 16.99% 22.86% 17.04% 2.18% 1.81% 18.46% 13.96% 10.8% 10.8%
5 Years 22.67% 16.99% 22.86% 17.04% 2.18% 1.81% 18.46% 13.96% 10.8% 10.8%
10 Years 22.67% 16.99% 22.86% 17.04% 2.18% 1.81% 18.46% 13.96% 10.8% 10.8%

← Back