| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $6.56 | $5.07B | - | -24.3 | N/A | - | - | 6.2 |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 94.1% | -55.4% | -25.8% | -21.0% | -0.2% | -1.7% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 104.4% | -79.7% | 42.5% | -52.7% | -4.2% | 2.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 2 | 2 |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $8.0B | $7.2B | $134.0M | $544.0M | $620.0M | $1.2B | $55.0M |
| 2022 | $15.6B | $14.8B | $169.0M | $1.0B | $346.0M | $1.4B | $90.0M |
| 2023 | $6.9B | $6.4B | $167.0M | $486.0M | $206.0M | $692.0M | $72.0M |
| 2024 | $5.2B | $4.7B | $141.0M | $413.0M | $182.0M | $595.0M | $53.0M |
| TTM | $5.2B | $4.7B | $105.0M | $368.0M | $148.0M | $516.0M | $47.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 94.08 | 104.67 | 26.12 | 84.93 | -44.19 | 16.15 | 63.64 |
| 2023 | -55.38 | -56.87 | -1.18 | -51.69 | -40.46 | -48.82 | -20.00 |
| 2024 | -25.81 | -26.93 | -15.57 | -15.02 | -11.65 | -14.02 | -26.39 |
| TTM | 0.54 | 1.07 | -25.53 | -10.90 | -18.68 | -13.28 | -11.32 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $3,277M |
| 1 | Cash | $559M |
| 2 | Total Liabilities | $2,632M |
| 3 | Total Debt | $2,526M |
| 4 | Total Equity | $645M |
| 5 | Debt to Equity Ratio | 3.92 |