| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $141.72 | $3.46T | 45.9 | 34.4 | 21.0% | 17.7% | 41.2 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $16.7B | $4.3B | $0.18 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.9B | $9.8B | $0.39 | 61.4% | 125.1% | 122.8% |
| 2 | 2023-01-31 | $27.0B | $4.4B | $0.18 | 0.2% | -55.2% | -55.0% |
| 3 | 2024-01-31 | $60.9B | $29.8B | $1.21 | 125.9% | 581.3% | 584.7% |
| 4 | 2025-01-31 | $130.5B | $72.9B | $2.97 | 114.2% | 144.9% | 146.5% |
| 5 | TTM 2025-01-31 | $130.5B | $72.9B | $3.09 | 0.0% | 0.0% | 4.0% |
| 6 | Average | 60.3% | 159.2% | 160.6% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 61.4% | 0.2% | 125.9% | 114.2% | 51.4% | 25.1% | 63.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | 125.1% | -55.2% | 581.3% | 144.9% | 41.9% | 31.6% | 144.9% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 16 | 16 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $125,254M |
| 1 | Cash | $15,234M |
| 2 | Total Liabilities | $41,411M |
| 3 | Total Debt | $10,285M |
| 4 | Total Equity | $83,843M |
| 5 | Debt to Equity Ratio | 0.12 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2022 | ||||||
| 2023 | 0.2% | 23.1% | ||||
| 2024 | 125.9% | 43.1% | ||||
| 2025 | 114.2% | 96.4% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $141.72 | 4.5% | Nicks Growth: 20% Nick's Expected Margin: 30% FINVIZ Growth: 30% |
Nicks: 42 Finviz: 96 |
Nick's: 12.664 | 23.3 | 45.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.09 EPS | TTM | $130.44 | -8.0% | $296.88 | 109.5% |
| $4.24 EPS | 2026 | $178.98 | 26.3% | $407.38 | 187.5% |
| $5.58 EPS | 2027 | $235.55 | 66.2% | $536.12 | 278.3% |