| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $183.14 | $4.46T | 45.4 | 24.1 | 20.5% | 13.3% | $0.04 0.0% | 37.4 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $16.7B | $4.3B | $0.18 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.9B | $9.8B | $0.39 | 61.4% | 125.1% | 122.8% |
| 2 | 2023-01-31 | $27.0B | $4.4B | $0.18 | 0.2% | -55.2% | -55.0% |
| 3 | 2024-01-31 | $60.9B | $29.8B | $1.21 | 125.9% | 581.3% | 584.7% |
| 4 | 2025-01-31 | $130.5B | $72.9B | $2.97 | 114.2% | 144.9% | 146.5% |
| 5 | TTM 2025-04-30 | $148.5B | $76.8B | $3.12 | 13.8% | 5.3% | 5.1% |
| 6 | Average | 63.1% | 160.3% | 160.8% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 61.4% | 0.2% | 125.9% | 114.2% | 62.4% | 43.2% | 67.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 125.1% | -55.2% | 581.3% | 144.9% | 55.7% | 55.4% | 151.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $26.9B | $8.3B | $5.3B | $2.2B | $1.2B |
| 2023 | $27.0B | $10.1B | $7.3B | $2.4B | $1.5B |
| 2024 | $60.9B | $15.1B | $8.7B | $2.7B | $1.5B |
| 2025 | $130.5B | $30.8B | $12.9B | $3.5B | $1.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 0.22 | 21.90 | 39.31 | 12.65 | 31.43 |
| 2024 | 125.85 | 50.00 | 18.20 | 8.77 | -2.27 |
| 2025 | 114.20 | 103.63 | 48.86 | 31.54 | 23.61 |







| Year | Data Center Rev | Compute Rev | Networking Rev | Gaming Rev | Professional Visualization Rev | Automotive Rev | O E M And Other Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|
| 2023 | 15B | 11.3B | 3.69B | 9.07B | 1.54B | 0.90B | 0.46B | 42B |
| 2024 | 47.5B | 39B | 8.57B | 10.4B | 1.55B | 1.09B | 0.31B | 108.4B |
| 2025 | 115.2B | 102.2B | 13B | 11.3B | 1.88B | 1.69B | 0.39B | 245.7B |
| TTM | 455.7B | 392.5B | 63.2B | 50.5B | 7.91B | 6.70B | 1.69B | 978.2B |
| % of Total (TTM) | 46.6% | 40.1% | 6.5% | 5.2% | 0.8% | 0.7% | 0.2% | 100% |


| Year | Compute And Networking Rev | Compute And Networking OI | Graphics Rev | Graphics OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 15.1B | 5.08B | 11.9B | 4.55B | 27B | 9.63B |
| 2024 | 47.4B | 32B | 13.5B | 5.85B | 60.9B | 37.9B |
| 2025 | 116.2B | 82.9B | 14.3B | 5.08B | 130.5B | 88B |
| TTM | 457.5B | 316.8B | 65B | 25.5B | 522.5B | 342.3B |
| % of Total (TTM) | 87.6% | — | 12.4% | — | 100% | — |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $140,740M |
| 1 | Cash | $11,639M |
| 2 | Total Liabilities | $40,609M |
| 3 | Total Debt | $10,598M |
| 4 | Total Equity | $100,131M |
| 5 | Debt to Equity Ratio | 0.11 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $183.14 | 4.1% | Nicks Growth: 20% Nick's Expected Margin: 30% FINVIZ Growth: 49% |
Nicks: 44 Finviz: 401 |
Nick's: 13.075 | 23.8 | 45.4 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $4.03 EPS | TTM | $175.65 | -4.1% | $1616.18 | 782.5% |
| $4.66 EPS | 2026 | $203.11 | 10.9% | $1868.83 | 920.4% |
| $7.24 EPS | 2027 | $315.55 | 72.3% | $2903.51 | 1485.4% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 21.97% | 19.12% | 21.94% | 19.90% | 1.09% | 2.22% | 20.68% | 13.53% | 17.3% | 4.7% |
| 3 Years | 21.97% | 19.12% | 21.94% | 19.90% | 1.09% | 2.22% | 20.68% | 13.53% | 17.3% | 4.7% |
| 5 Years | 21.97% | 19.12% | 21.94% | 19.90% | 1.09% | 2.22% | 20.68% | 13.53% | 17.3% | 4.7% |
| 10 Years | 21.97% | 19.12% | 21.94% | 19.90% | 1.09% | 2.22% | 20.68% | 13.53% | 17.3% | 4.7% |