| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $101.49 | $2.48T | 34.5 | 24.6 | 17.5% | 13.7% | 31.3 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $16.7B | $4.3B | $0.18 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.9B | $9.8B | $0.39 | 61.4% | 125.1% | 122.8% |
| 2 | 2023-01-31 | $27.0B | $4.4B | $0.18 | 0.2% | -55.2% | -55.0% |
| 3 | 2024-01-31 | $60.9B | $29.8B | $1.21 | 125.9% | 581.3% | 584.7% |
| 4 | 2025-01-31 | $130.5B | $72.9B | $2.97 | 114.2% | 144.9% | 146.5% |
| 5 | TTM 2025-01-31 | $130.5B | $72.9B | $2.94 | 0.0% | 0.0% | -1.0% |
| 6 | Average | 60.3% | 159.2% | 159.6% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 61.4% | 0.2% | 125.9% | 114.2% | 52.1% | 22.7% | 62.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 | |
| EPS Growth (%) | 125.1% | -55.2% | 581.3% | 144.9% | 47.6% | 23.4% | 144.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $111,601M |
| 1 | Cash | $8,589M |
| 2 | Total Liabilities | $32,274M |
| 3 | Total Debt | $10,270M |
| 4 | Total Equity | $79,327M |
| 5 | Debt to Equity Ratio | 0.13 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $101.49 | 4.3% | Nicks Growth: 20% Nick's Expected Margin: 30% FINVIZ Growth: 30% |
Nicks: 43 Finviz: 98 |
Nick's: 12.918 | 19.0 | 34.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.94 EPS | TTM | $126.60 | 24.7% | $287.01 | 182.8% |
| $4.41 EPS | 2026 | $189.90 | 87.1% | $430.52 | 324.2% |
| $5.44 EPS | 2027 | $234.25 | 130.8% | $531.07 | 423.3% |