NVIDIA Corporation — NVDA

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$183.14$4.46T45.424.120.5%13.3%$0.04
0.0%
37.4

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2021-01-31 $16.7B $4.3B $0.18 N/A N/A N/A
1 2022-01-31 $26.9B $9.8B $0.39 61.4% 125.1% 122.8%
2 2023-01-31 $27.0B $4.4B $0.18 0.2% -55.2% -55.0%
3 2024-01-31 $60.9B $29.8B $1.21 125.9% 581.3% 584.7%
4 2025-01-31 $130.5B $72.9B $2.97 114.2% 144.9% 146.5%
5 TTM 2025-04-30 $148.5B $76.8B $3.12 13.8% 5.3% 5.1%
6 Average 63.1% 160.3% 160.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

NVDA Year-over-Year Growth

  2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 61.4% 0.2% 125.9% 114.2% 62.4% 43.2% 67.9%
Revenue Analysts (#) 0 0 0 0 0 11 11
EPS Growth (%) 125.1% -55.2% 581.3% 144.9% 55.7% 55.4% 151.2%
EPS Analysts (#) 0 0 0 0 0 14 14

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $26.9B $8.3B $5.3B $2.2B $1.2B
2023 $27.0B $10.1B $7.3B $2.4B $1.5B
2024 $60.9B $15.1B $8.7B $2.7B $1.5B
2025 $130.5B $30.8B $12.9B $3.5B $1.9B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 0.22 21.90 39.31 12.65 31.43
2024 125.85 50.00 18.20 8.77 -2.27
2025 114.20 103.63 48.86 31.54 23.61
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2026-01-14 21:52 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Data Center Rev Compute Rev Networking Rev Gaming Rev Professional Visualization Rev Automotive Rev O E M And Other Rev Total Rev
2023 15B 11.3B 3.69B 9.07B 1.54B 0.90B 0.46B 42B
2024 47.5B 39B 8.57B 10.4B 1.55B 1.09B 0.31B 108.4B
2025 115.2B 102.2B 13B 11.3B 1.88B 1.69B 0.39B 245.7B
TTM 455.7B 392.5B 63.2B 50.5B 7.91B 6.70B 1.69B 978.2B
% of Total (TTM) 46.6% 40.1% 6.5% 5.2% 0.8% 0.7% 0.2% 100%

Segment Performance (Axis 2)

SEGMENTS v2025-09-09 · 2026-01-14 21:53 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Compute And Networking Rev Compute And Networking OI Graphics Rev Graphics OI Total Rev Total OI
2023 15.1B 5.08B 11.9B 4.55B 27B 9.63B
2024 47.4B 32B 13.5B 5.85B 60.9B 37.9B
2025 116.2B 82.9B 14.3B 5.08B 130.5B 88B
TTM 457.5B 316.8B 65B 25.5B 522.5B 342.3B
% of Total (TTM) 87.6% 12.4% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $140,740M
1 Cash $11,639M
2 Total Liabilities $40,609M
3 Total Debt $10,598M
4 Total Equity $100,131M
5 Debt to Equity Ratio 0.11

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$183.14 4.1% Nicks Growth: 20%
Nick's Expected Margin: 30%
FINVIZ Growth: 49%
Nicks: 44
Finviz: 401
Nick's: 13.075 23.8 45.4
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$4.03 EPS TTM $175.65 -4.1% $1616.18 782.5%
$4.66 EPS 2026 $203.11 10.9% $1868.83 920.4%
$7.24 EPS 2027 $315.55 72.3% $2903.51 1485.4%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 21.97% 19.12% 21.94% 19.90% 1.09% 2.22% 20.68% 13.53% 17.3% 4.7%
3 Years 21.97% 19.12% 21.94% 19.90% 1.09% 2.22% 20.68% 13.53% 17.3% 4.7%
5 Years 21.97% 19.12% 21.94% 19.90% 1.09% 2.22% 20.68% 13.53% 17.3% 4.7%
10 Years 21.97% 19.12% 21.94% 19.90% 1.09% 2.22% 20.68% 13.53% 17.3% 4.7%

← Back