NVIDIA Corporation — NVDA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $164.78 | $4.01T | 47.1 | 40.0 | 20.8% | 18.9% | $0.04 2.0% | 40.1 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $16.7B | $4.3B | $0.18 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.9B | $9.8B | $0.39 | 61.4% | 125.1% | 122.8% |
| 2 | 2023-01-31 | $27.0B | $4.4B | $0.18 | 0.2% | -55.2% | -55.0% |
| 3 | 2024-01-31 | $60.9B | $29.8B | $1.21 | 125.9% | 581.3% | 584.7% |
| 4 | 2025-01-31 | $130.5B | $72.9B | $2.97 | 114.2% | 144.9% | 146.5% |
| 5 | TTM 2025-04-30 | $148.5B | $76.8B | $3.12 | 13.8% | 5.3% | 5.1% |
| 6 | Average | 63.1% | 160.3% | 160.8% |
EPS
Forecasts
Y/Y % Change
NVDA Year-over-Year Growth
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 61.4% | 0.2% | 125.9% | 114.2% | 56.3% | 31.6% | 64.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | 125.1% | -55.2% | 581.3% | 144.9% | 48.3% | 38.7% | 147.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $26.9B | $8.3B | $5.3B | $2.2B | $1.2B |
| 2023 | $27.0B | $10.1B | $7.3B | $2.4B | $1.5B |
| 2024 | $60.9B | $15.1B | $8.7B | $2.7B | $1.5B |
| 2025 | $130.5B | $30.8B | $12.9B | $3.5B | $1.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 0.22 | 21.90 | 39.31 | 12.65 | 31.43 |
| 2024 | 125.85 | 50.00 | 18.20 | 8.77 | -2.27 |
| 2025 | 114.20 | 103.63 | 48.86 | 31.54 | 23.61 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:04 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Data Center | 15.0B | 0.00B | 47.5B | 0.00B | 115B | 0.00B | 236B | 0.00B | 46.9% |
| Compute | 11.3B | 0.00B | 39.0B | 0.00B | 102B | 0.00B | 204B | 0.00B | 40.4% |
| Networking | 3.69B | 0.00B | 8.57B | 0.00B | 13.0B | 0.00B | 32.5B | 0.00B | 6.4% |
| Gaming | 9.07B | 0.00B | 10.4B | 0.00B | 11.3B | 0.00B | 23.7B | 0.00B | 4.7% |
| Professional Visualization | 1.54B | 0.00B | 1.55B | 0.00B | 1.88B | 0.00B | 3.59B | 0.00B | 0.7% |
| Automotive | 0.90B | 0.00B | 1.09B | 0.00B | 1.69B | 0.00B | 3.43B | 0.00B | 0.7% |
| O E M And Other | 0.46B | 0.00B | 0.31B | 0.00B | 0.39B | 0.00B | 0.85B | 0.00B | 0.2% |
SEGMENTS v2025-09-09 · 2025-09-05 15:04 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Compute And Networking | 15.1B | 5.08B | 47.4B | 32.0B | 116B | 82.9B | 238B | 162B | 89.0% |
| Graphics | 11.9B | 4.55B | 13.5B | 5.85B | 14.3B | 5.08B | 29.6B | 11.2B | 11.0% |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $125,254M |
| 1 | Cash | $15,234M |
| 2 | Total Liabilities | $41,411M |
| 3 | Total Debt | $10,285M |
| 4 | Total Equity | $83,843M |
| 5 | Debt to Equity Ratio | 0.12 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $143.85 | 4.4% | Nicks Growth: 20% Nick's Expected Margin: 30% FINVIZ Growth: 30% |
Nicks: 43 Finviz: 98 |
Nick's: 12.813 | 23.6 | 46.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.12 EPS | TTM | $133.25 | -7.4% | $304.22 | 111.5% |
| $4.25 EPS | 2026 | $181.51 | 26.2% | $414.40 | 188.1% |
| $5.58 EPS | 2027 | $238.32 | 65.7% | $544.08 | 278.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 22.75% | 19.61% | 23.07% | 19.77% | 0.80% | 0.63% | 21.28% | 19.52% | 3.4% | 36.2% |
| 3 Years | 22.75% | 19.61% | 23.07% | 19.77% | 0.80% | 0.63% | 21.28% | 19.52% | 3.4% | 36.2% |
| 5 Years | 22.75% | 19.61% | 23.07% | 19.77% | 0.80% | 0.63% | 21.28% | 19.52% | 3.4% | 36.2% |
| 10 Years | 22.75% | 19.61% | 23.07% | 19.77% | 0.80% | 0.63% | 21.28% | 19.52% | 3.4% | 36.2% |