NVIDIA Corporation — NVDA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $188.15 | $4.58T | 53.5 | 45.7 | 22.3% | 20.5% | $0.04 0.0% | 45.7 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $16.7B | $4.3B | $0.18 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.9B | $9.8B | $0.39 | 61.4% | 125.1% | 122.8% |
| 2 | 2023-01-31 | $27.0B | $4.4B | $0.18 | 0.2% | -55.2% | -55.0% |
| 3 | 2024-01-31 | $60.9B | $29.8B | $1.21 | 125.9% | 581.3% | 584.7% |
| 4 | 2025-01-31 | $130.5B | $72.9B | $2.97 | 114.2% | 144.9% | 146.5% |
| 5 | TTM 2025-04-30 | $148.5B | $76.8B | $3.12 | 13.8% | 5.3% | 5.1% |
| 6 | Average | 63.1% | 160.3% | 160.8% |
EPS
Forecasts
Y/Y % Change
NVDA Year-over-Year Growth
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 61.4% | 0.2% | 125.9% | 114.2% | 57.0% | 33.0% | 65.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 125.1% | -55.2% | 581.3% | 144.9% | 49.0% | 39.9% | 147.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $26.9B | $8.3B | $5.3B | $2.2B | $1.2B |
| 2023 | $27.0B | $10.1B | $7.3B | $2.4B | $1.5B |
| 2024 | $60.9B | $15.1B | $8.7B | $2.7B | $1.5B |
| 2025 | $130.5B | $30.8B | $12.9B | $3.5B | $1.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 0.22 | 21.90 | 39.31 | 12.65 | 31.43 |
| 2024 | 125.85 | 50.00 | 18.20 | 8.77 | -2.27 |
| 2025 | 114.20 | 103.63 | 48.86 | 31.54 | 23.61 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-10 08:27 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Data Center Rev | Data Center OI | Compute Rev | Compute OI | Networking Rev | Networking OI | Gaming Rev | Gaming OI | Professional Visualization Rev | Professional Visualization OI | Automotive Rev | Automotive OI | O E M And Other Rev | O E M And Other OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15B | 0.00B | 11.3B | 0.00B | 3.69B | 0.00B | 9.07B | 0.00B | 1.54B | 0.00B | 0.90B | 0.00B | 0.46B | 0.00B | 42B | 0.00B |
| 2024 | 47.5B | 0.00B | 39B | 0.00B | 8.57B | 0.00B | 10.4B | 0.00B | 1.55B | 0.00B | 1.09B | 0.00B | 0.31B | 0.00B | 108.4B | 0.00B |
| 2025 | 115.2B | 0.00B | 102.2B | 0.00B | 13B | 0.00B | 11.3B | 0.00B | 1.88B | 0.00B | 1.69B | 0.00B | 0.39B | 0.00B | 245.7B | 0.00B |
| TTM | 236.5B | 0.00B | 204B | 0.00B | 32.5B | 0.00B | 23.7B | 0.00B | 3.59B | 0.00B | 3.43B | 0.00B | 0.85B | 0.00B | 504.5B | 0.00B |
| % of Total (TTM) | 46.9% | — | 40.4% | — | 6.4% | — | 4.7% | — | 0.7% | — | 0.7% | — | 0.2% | — | 100% | — |
SEGMENTS v2025-09-09 · 2025-11-10 08:27 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Compute And Networking Rev | Compute And Networking OI | Graphics Rev | Graphics OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 15.1B | 5.08B | 11.9B | 4.55B | 27B | 9.63B |
| 2024 | 47.4B | 32B | 13.5B | 5.85B | 60.9B | 37.9B |
| 2025 | 116.2B | 82.9B | 14.3B | 5.08B | 130.5B | 88B |
| TTM | 238.4B | 161.7B | 29.6B | 11.2B | 268B | 172.9B |
| % of Total (TTM) | 89.0% | — | 11.0% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $140,740M |
| 1 | Cash | $11,639M |
| 2 | Total Liabilities | $40,609M |
| 3 | Total Debt | $10,598M |
| 4 | Total Equity | $100,131M |
| 5 | Debt to Equity Ratio | 0.11 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $143.85 | 4.4% | Nicks Growth: 20% Nick's Expected Margin: 30% FINVIZ Growth: 30% |
Nicks: 43 Finviz: 98 |
Nick's: 12.813 | 23.6 | 46.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.12 EPS | TTM | $133.25 | -7.4% | $304.22 | 111.5% |
| $4.25 EPS | 2026 | $181.51 | 26.2% | $414.40 | 188.1% |
| $5.58 EPS | 2027 | $238.32 | 65.7% | $544.08 | 278.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 22.42% | 19.87% | 22.32% | 19.91% | 0.80% | 0.69% | 22.34% | 20.50% | 50.9% | 89.8% |
| 3 Years | 22.42% | 19.87% | 22.32% | 19.91% | 0.80% | 0.69% | 22.34% | 20.50% | 50.9% | 89.8% |
| 5 Years | 22.42% | 19.87% | 22.32% | 19.91% | 0.80% | 0.69% | 22.34% | 20.50% | 50.9% | 89.8% |
| 10 Years | 22.42% | 19.87% | 22.32% | 19.91% | 0.80% | 0.69% | 22.34% | 20.50% | 50.9% | 89.8% |