Nucor Corporation — NUE
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|
| $182.16 | $41.49B | 24.2 | 13.4 | 13.5% | 7.2% | $2.24
1.2% | 2.0 |
Revenue & Net Income
|
Date |
Revenue |
Net_Income |
EPS |
Last_Updated |
Revenue_Change |
Net_Income_Change |
EPS_Change |
| 0 |
2022-12-31 |
$41,512M |
$7,607M |
$28.88 |
2026-04-08 21:57:16 |
N/A |
N/A |
N/A |
| 1 |
2023-12-31 |
$34,714M |
$4,525M |
$18.05 |
2026-04-08 21:57:16 |
-16.4% |
-40.5% |
-37.5% |
| 2 |
2024-12-31 |
$30,734M |
$2,027M |
$8.47 |
2026-04-08 21:57:16 |
-11.5% |
-55.2% |
-53.1% |
| 3 |
2025-12-31 |
$32,494M |
$1,744M |
$7.53 |
2026-04-08 21:57:16 |
5.7% |
-14.0% |
-11.1% |
| 4 |
TTM 2025-12-31 |
$32,494M |
$1,744M |
$7.52 |
2026-03-30 13:22:36 |
0.0% |
0.0% |
-0.1% |
EPS
Forecasts
Y/Y % Change
YoY Growth Rates
NUE Year-over-Year Growth
| |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
Average |
| Revenue Growth (%) |
|
-16.4% |
-11.5% |
5.7% |
8.3% |
5.1% |
-1.8% |
| Revenue Analysts (#) |
0 |
0 |
0 |
0 |
5 |
5 |
|
| EPS Growth (%) |
|
-40.5% |
-55.2% |
-14.0% |
53.6% |
16.2% |
-8.0% |
| EPS Analysts (#) |
0 |
0 |
0 |
0 |
6 |
6 |
|
Expenses
| Year |
Revenue ($) |
Cost of Revenue ($) |
SG&A ($) |
Facilities / D&A ($) |
| 2022 |
$41.5B |
$27.9B |
$2.0B |
$1.1B |
| 2023 |
$34.7B |
$25.7B |
$1.6B |
$1.2B |
| 2024 |
$30.7B |
$25.3B |
$1.1B |
$1.4B |
| 2025 |
$32.5B |
$27.1B |
$1.2B |
$1.5B |
| TTM |
$32.5B |
$27.1B |
$1.2B |
$1.5B |
| Year |
Revenue Change (%) |
Cost of Revenue Change (%) |
SG&A Change (%) |
Facilities / D&A Change (%) |
| 2023 |
-16.38 |
-7.93 |
-20.63 |
10.08 |
| 2024 |
-11.47 |
-1.76 |
-29.15 |
16.00 |
| 2025 |
5.73 |
7.36 |
8.55 |
9.14 |
| TTM |
0.00 |
0.00 |
0.00 |
0.00 |
No unmapped expenses.
Balance Sheet
| |
Metric |
Value |
| 0 |
Total Assets |
$35,104M |
| 1 |
Cash |
$2,260M |
| 2 |
Total Liabilities |
$12,980M |
| 3 |
Total Debt |
$7,121M |
| 4 |
Total Equity |
$20,936M |
| 5 |
Debt to Equity Ratio |
0.34 |
EPS & Dividend
Valuation
| Share Price |
Treasury Yield |
Estimates |
Fair Value (P/E) |
Fair Value (P/S) |
Current P/S |
Current P/E |
| $182.16 |
4.3% |
FINVIZ Growth: 23% |
Nicks: 6
Finviz: 54 |
Nick's: 0.000 |
1.3 |
24.2 |
| Basis |
Year |
Nicks Valuation |
Nicks vs Share Price |
Finviz Valuation |
Finviz vs Share Price |
| $7.52 EPS |
TTM |
$48.50 |
-73.4% |
$402.99 |
121.2% |
| $11.76 EPS |
2026 |
$75.85 |
-58.4% |
$630.21 |
246.0% |
| $13.66 EPS |
2027 |
$88.10 |
-51.6% |
$732.03 |
301.9% |
Implied Growth
|
Average |
Median |
Std Dev |
Current |
Percentile |
|
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
| Timeframe |
|
|
|
|
|
|
|
|
|
|
| 1 Year |
12.82% |
6.44% |
12.89% |
6.47% |
0.24% |
0.22% |
13.05% |
6.77% |
87.5% |
100.0% |
| 3 Years |
12.82% |
6.44% |
12.89% |
6.47% |
0.24% |
0.22% |
13.05% |
6.77% |
87.5% |
100.0% |
| 5 Years |
12.82% |
6.44% |
12.89% |
6.47% |
0.24% |
0.22% |
13.05% |
6.77% |
87.5% |
100.0% |
| 10 Years |
12.82% |
6.44% |
12.89% |
6.47% |
0.24% |
0.22% |
13.05% |
6.77% |
87.5% |
100.0% |
← Back