Nucor Corporation — NUE

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$250.00$56.94B24.815.814.0%9.2%$2.24
0.9%
2.7

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2022-12-31 $41,512M $7,607M $28.88 2026-05-29 09:12:45 N/A N/A N/A
1 2023-12-31 $34,714M $4,525M $18.05 2026-05-29 09:12:45 -16.4% -40.5% -37.5%
2 2024-12-31 $30,734M $2,027M $8.47 2026-05-29 09:12:45 -11.5% -55.2% -53.1%
3 2025-12-31 $32,494M $1,744M $7.53 2026-05-29 09:12:45 5.7% -14.0% -11.1%
4 TTM 2026-03-31 $34,160M $2,331M $10.07 2026-04-29 08:52:12 5.1% 33.7% 33.7%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

NUE Year-over-Year Growth

  2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) -16.4% -11.5% 5.7% 17.1% 1.8% -0.7%
Revenue Analysts (#) 0 0 0 0 13 13
EPS Growth (%) -40.5% -55.2% -14.0% 90.8% 8.1% -2.2%
EPS Analysts (#) 0 0 0 0 13 12

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2022 $41.5B $27.9B $2.0B $1.1B
2023 $34.7B $25.7B $1.6B $1.2B
2024 $30.7B $25.3B $1.1B $1.4B
2025 $32.5B $27.1B $1.2B $1.5B
TTM $34.2B $27.9B $1.3B $1.5B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 -16.38 -7.93 -20.63 10.08
2024 -11.47 -1.76 -29.15 16.00
2025 5.73 7.36 8.55 9.14
TTM 5.13 2.78 7.96 1.08
No unmapped expenses.

Segment Performance

axis1_NUE_Sheet.png axis1_NUE_Bar.png axis1_NUE_Other_Steel_Products.png axis1_NUE_Structural.png axis1_NUE_Plate.png axis1_NUE_Joist_And_Deck.png axis1_NUE_Raw_Materials.png axis1_NUE_Rebar_Fabrication.png axis1_NUE_Tubular_Products.png axis1_NUE_Building_Systems.png
SEGMENTS v2025-09-09 · 2026-05-29 09:12 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Sheet Rev Bar Rev Other Steel Products Rev Structural Rev Plate Rev Joist And Deck Rev Raw Materials Rev Rebar Fabrication Rev Tubular Products Rev Building Systems Rev Total Rev
2023 9.15B 5.99B 3.69B 2.43B 2.52B 3.92B 1.86B 2.18B 1.59B 1.38B 34.7B
2024 9.25B 5.19B 3.44B 2.28B 2.02B 2.23B 1.92B 1.78B 1.29B 1.35B 30.7B
2025 9.16B 5.72B 3.52B 2.63B 2.49B 2.22B 2.16B 1.91B 1.43B 1.25B 32.5B
TTM 23.4B 14.1B 8.81B 6.41B 5.78B 5.40B 5.27B 4.57B 3.61B 3.21B 80.6B
% of Total (TTM) 29.1% 17.5% 10.9% 8.0% 7.2% 6.7% 6.5% 5.7% 4.5% 4.0% 100%

Segment Performance (Axis 2)

axis2_NUE_Steel_Mills.png axis2_NUE_Steel_Products.png
SEGMENTS v2025-09-09 · 2026-05-29 09:12 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Steel Mills Rev Steel Products Rev Total Rev
2023 24.9B 13.2B 38.1B
2024 23B 10.6B 33.7B
2025 25.1B 11B 36B
TTM 61.6B 27.2B 88.7B
% of Total (TTM) 69.4% 30.6% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $35,104M
1 Cash $2,260M
2 Total Liabilities $12,980M
3 Total Debt $7,121M
4 Total Equity $20,936M
5 Debt to Equity Ratio 0.34

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$250.00 4.5% FINVIZ Growth: 29% Nicks: 6
Finviz: 91
Nick's: 0.000 1.7 24.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$10.07 EPS TTM $63.86 -74.5% $915.35 266.1%
$14.61 EPS 2026 $92.64 -62.9% $1327.90 431.2%
$15.78 EPS 2027 $100.09 -60.0% $1434.81 473.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 13.39% 7.90% 13.05% 8.23% 0.77% 0.84% 13.94% 9.13% 77.8% 100.0%
3 Years 13.39% 7.90% 13.05% 8.23% 0.77% 0.84% 13.94% 9.13% 77.8% 100.0%
5 Years 13.39% 7.90% 13.05% 8.23% 0.77% 0.84% 13.94% 9.13% 77.8% 100.0%
10 Years 13.39% 7.90% 13.05% 8.23% 0.77% 0.84% 13.94% 9.13% 77.8% 100.0%

← Back