Cloudflare, Inc. — NET
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $190.13 | $66.92B | - | 131.9 | N/A | 33.7% | - | 45.8 |
Latest Headlines
- · Citi Slashes ServiceNow’s Target to $177: Is the AI Workflow Giant Losing Its Edge?
- · Cloudflare upgraded, SolarEdge downgraded: Wall Street's top analyst calls
- · Here Are Wednesday’s Top Wall Street Analyst Research Calls: Align Technology, American Tower, Autodesk, Autoliv, Chime Financial, Cloudflare, SolarEdge Technologies, Zoetis, and More
- · Cloudflare Stock (NET) Scales New Heights as 5-Star Analyst Sees “Clockwork Execution” Toward $265
- · Undervalued Small Caps With Insider Buying In Global For April 2026
- · Stocks making big moves yesterday: Cloudflare, Snap, Nabors Industries, Pegasystems, and Avnet
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $431M | $-119M | $-0.40 | 2024-02-08 22:12:17 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $656M | $-260M | $-0.59 | 2026-03-06 08:35:16 | 52.3% | 118.1% | 47.5% |
| 2 | 2022-12-31 | $975M | $-193M | $-0.59 | 2026-04-15 21:57:45 | 48.6% | -25.7% | 0.0% |
| 3 | 2023-12-31 | $1,297M | $-184M | $-0.55 | 2026-04-15 21:57:45 | 33.0% | -4.9% | -6.8% |
| 4 | 2024-12-31 | $1,670M | $-79M | $-0.23 | 2026-04-15 21:57:45 | 28.8% | -57.2% | -58.2% |
| 5 | 2025-12-31 | $2,168M | $-102M | $-0.29 | 2026-04-15 21:57:45 | 29.8% | 29.8% | 26.1% |
| 6 | TTM 2025-12-31 | $2,168M | $-102M | $-0.29 | 2026-02-12 08:44:05 | 0.0% | 0.0% | 0.0% |
EPS
Forecasts
Y/Y % Change
NET Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 52.3% | 48.6% | 33.0% | 28.8% | 29.8% | 29.2% | 27.5% | 35.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 118.1% | -25.7% | -4.9% | -57.2% | 29.8% | -488.9% | 26.5% | -57.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $975.2M | $130.3M | $298.3M | $465.8M | $179.8M | $645.5M | $102.3M |
| 2023 | $1.3B | $171.2M | $358.1M | $599.1M | $218.0M | $817.1M | $135.8M |
| 2024 | $1.7B | $251.0M | $421.4M | $745.8M | $278.5M | $1.0B | $127.7M |
| 2025 | $2.2B | $362.8M | $512.5M | $920.8M | $389.3M | $1.3B | $189.7M |
| TTM | $2.2B | $362.8M | $512.5M | $920.8M | $389.3M | $1.3B | $189.7M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 32.97 | 31.40 | 20.06 | 28.63 | 21.25 | 26.58 | 32.72 |
| 2024 | 28.76 | 46.61 | 17.66 | 24.48 | 27.78 | 25.36 | -5.96 |
| 2025 | 29.85 | 44.55 | 21.62 | 23.47 | 39.78 | 27.90 | 48.56 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $5,786M |
| 1 | Cash | $1,053M |
| 2 | Total Liabilities | $4,439M |
| 3 | Total Debt | $3,502M |
| 4 | Total Equity | $1,347M |
| 5 | Debt to Equity Ratio | 2.60 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $190.13 | 4.3% | Nicks Growth: 20% Nick's Expected Margin: 20% FINVIZ Growth: 26% |
Nicks: 43 Finviz: 72 |
Nick's: 8.611 | 30.9 | - |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.16 Revenue | TTM | $53.04 | -72.1% | $88.36 | -53.5% |
| $1.13 EPS | 2026 | $48.65 | -74.4% | $81.05 | -57.4% |
| $1.43 EPS | 2027 | $61.57 | -67.6% | $102.57 | -46.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | – | 39.10% | – | 40.82% | – | 3.47% | – | 32.88% | – | 5.2% |
| 3 Years | – | 39.10% | – | 40.82% | – | 3.47% | – | 32.88% | – | 5.2% |
| 5 Years | – | 39.10% | – | 40.82% | – | 3.47% | – | 32.88% | – | 5.2% |
| 10 Years | – | 39.10% | – | 40.82% | – | 3.47% | – | 32.88% | – | 5.2% |