| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $367.78 | $2.73T | 29.7 | 24.6 | 15.8% | 13.7% | 9.0 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $143.0B | $44.3B | $5.82 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $168.1B | $61.3B | $8.12 | 17.5% | 38.4% | 39.5% |
| 2 | 2022-06-30 | $198.3B | $72.7B | $9.70 | 18.0% | 18.7% | 19.5% |
| 3 | 2023-06-30 | $211.9B | $72.4B | $9.72 | 6.9% | -0.5% | 0.2% |
| 4 | 2024-06-30 | $245.1B | $88.1B | $11.86 | 15.7% | 21.8% | 22.0% |
| 5 | TTM 2024-12-31 | $261.8B | $92.8B | $12.45 | 6.8% | 5.2% | 5.0% |
| 6 | Average | 13.0% | 16.7% | 17.2% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 17.5% | 18.0% | 6.9% | 15.7% | 12.3% | 12.5% | 13.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 13 | 13 | |
| EPS Growth (%) | 38.4% | 18.7% | -0.5% | 21.8% | 10.0% | 12.0% | 16.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $533,898M |
| 1 | Cash | $17,482M |
| 2 | Total Liabilities | $231,203M |
| 3 | Total Debt | $62,224M |
| 4 | Total Equity | $302,695M |
| 5 | Debt to Equity Ratio | 0.21 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $367.78 | 4.3% | Nicks Growth: 16% Nick's Expected Margin: 35% FINVIZ Growth: 14% |
Nicks: 30 Finviz: 26 |
Nick's: 10.602 | 10.4 | 29.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $12.45 EPS | TTM | $377.12 | 2.5% | $323.21 | -12.1% |
| $13.04 EPS | 2025 | $394.99 | 7.4% | $338.53 | -8.0% |
| $14.61 EPS | 2026 | $442.55 | 20.3% | $379.29 | 3.1% |