Microsoft Corporation — MSFT
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $392.74 | $2.92T | 24.6 | 20.8 | 13.4% | 11.6% | $3.64 0.9% | 7.5 |
Latest Headlines
- · These Stocks Lead Dow Jones In February. Hint: It's Not AI Companies.
- · CoreWeave suffers worst rout in six months over spending fears
- · MWC 2026: Amdocs Collaborates with Microsoft to Bring AI-Accelerated Application Modernization to Enterprises
- · The Dow Is on Fire This Year. What Ignited the Gains.
- · Market Chatter: OpenAI Looks to Secure $10 Billion More From Investors
- · Market Chatter: Tech Unions Oppose Pentagon Push on AI Guardrails
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $143,015M | $44,281M | $5.82 | 2024-02-04 04:18:34 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $168,088M | $61,271M | $8.12 | 2024-02-04 04:18:34 | 17.5% | 38.4% | 39.5% |
| 2 | 2022-06-30 | $198,270M | $72,738M | $9.70 | 2026-02-27 22:02:25 | 18.0% | 18.7% | 19.5% |
| 3 | 2023-06-30 | $211,915M | $72,361M | $9.72 | 2026-02-27 22:02:25 | 6.9% | -0.5% | 0.2% |
| 4 | 2024-06-30 | $245,122M | $88,136M | $11.86 | 2026-02-27 22:02:25 | 15.7% | 21.8% | 22.0% |
| 5 | 2025-06-30 | $281,724M | $101,832M | $13.70 | 2026-02-27 22:02:25 | 14.9% | 15.5% | 15.5% |
| 6 | TTM 2025-12-31 | $305,453M | $119,262M | $15.99 | 2026-02-02 08:33:07 | 8.4% | 17.1% | 16.7% |
EPS
Forecasts
Y/Y % Change
MSFT Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 17.5% | 18.0% | 6.9% | 15.7% | 14.9% | 16.1% | 14.4% | 14.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 38.4% | 18.7% | -0.5% | 21.8% | 15.5% | 23.9% | 10.4% | 18.3% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $168.1B | $40.5B | $20.7B | $20.1B | $5.1B | $25.2B | $11.7B |
| 2022 | $198.3B | $48.2B | $24.5B | $21.8B | $5.9B | $27.7B | $14.5B |
| 2023 | $211.9B | $52.0B | $27.2B | $22.8B | $7.6B | $30.3B | $13.9B |
| 2024 | $245.1B | $51.8B | $29.5B | $24.5B | $7.6B | $32.1B | $22.3B |
| 2025 | $281.7B | $53.7B | $32.5B | $25.7B | $7.2B | $32.9B | $34.2B |
| TTM | $305.5B | $53.8B | $33.7B | $25.8B | $7.5B | $33.3B | $42.2B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 17.96 | 18.85 | 18.32 | 8.49 | 15.53 | 9.92 | 23.74 |
| 2023 | 6.88 | 7.91 | 10.95 | 4.28 | 28.39 | 9.41 | -4.14 |
| 2024 | 15.67 | -0.34 | 8.51 | 7.46 | 0.45 | 5.71 | 60.79 |
| 2025 | 14.93 | 3.57 | 10.09 | 4.90 | -5.07 | 2.53 | 53.24 |
| TTM | 8.42 | 0.14 | 3.66 | 0.56 | 3.35 | 1.17 | 23.57 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 22:02 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Service Other Rev | Server Products And Cloud Services Rev | Microsoft Three Six Five Commercial Products And Cloud Services Rev | Prod Rev | Gaming Rev | Linked In Corporation Rev | Windows And Devices Rev | Search And News Advertising Rev | Enterprise And Partner Services Rev | Dynamics Products And Cloud Services Rev | Microsoft Three Six Five Consumer Products And Cloud Services Rev | Other Products And Services Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 147.2B | 65B | 66.9B | 64.7B | 15.5B | 15B | 17.1B | 12.1B | 7.90B | 5.80B | 6.42B | 0.12B | 423.8B |
| 2024 | 180.3B | 79.8B | 77B | 64.8B | 21.5B | 16.4B | 17B | 12.3B | 7.59B | 6.83B | 6.65B | 0.04B | 490.2B |
| 2025 | 217.8B | 98.4B | 87.8B | 63.9B | 23.5B | 17.8B | 17.3B | 13.9B | 7.76B | 7.83B | 7.40B | 0.07B | 563.4B |
| TTM | 746.7B | 338.3B | 300.4B | 225.3B | 81.2B | 62.5B | 61.2B | 47.8B | 27.2B | 26.9B | 26.2B | 0.16B | 1943.8B |
| % of Total (TTM) | 38.4% | 17.4% | 15.5% | 11.6% | 4.2% | 3.2% | 3.1% | 2.5% | 1.4% | 1.4% | 1.3% | 0.0% | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 22:02 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Productivity And Business Processes Rev | Productivity And Business Processes OI | Intelligent Cloud Rev | Intelligent Cloud OI | More Personal Computing Rev | More Personal Computing OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|
| 2023 | 94.2B | 50.1B | 72.9B | 28.4B | 44.8B | 10B | 211.9B | 88.5B |
| 2024 | 106.8B | 59.7B | 87.5B | 37.8B | 50.8B | 12B | 245.1B | 109.4B |
| 2025 | 120.8B | 69.8B | 106.3B | 44.6B | 54.6B | 14.2B | 281.7B | 128.5B |
| TTM | 416.1B | 241.3B | 365.6B | 155.7B | 190.2B | 49.3B | 971.9B | 446.3B |
| % of Total (TTM) | 42.8% | — | 37.6% | — | 19.6% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $665,302M |
| 1 | Cash | $24,296M |
| 2 | Total Liabilities | $274,427M |
| 3 | Total Debt | $57,607M |
| 4 | Total Equity | $390,875M |
| 5 | Debt to Equity Ratio | 0.15 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $392.74 | 4.0% | Nicks Growth: 16% Nick's Expected Margin: 35% FINVIZ Growth: 18% |
Nicks: 31 Finviz: 38 |
Nick's: 10.907 | 9.6 | 24.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $15.99 EPS | TTM | $498.31 | 26.9% | $604.75 | 54.0% |
| $16.97 EPS | 2026 | $528.85 | 34.7% | $641.81 | 63.4% |
| $18.73 EPS | 2027 | $583.70 | 48.6% | $708.38 | 80.4% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 17.65% | 16.15% | 18.17% | 17.13% | 1.42% | 1.85% | 13.67% | 11.88% | 4.0% | 4.0% |
| 3 Years | 17.65% | 16.15% | 18.17% | 17.13% | 1.42% | 1.85% | 13.67% | 11.88% | 4.0% | 4.0% |
| 5 Years | 17.65% | 16.15% | 18.17% | 17.13% | 1.42% | 1.85% | 13.67% | 11.88% | 4.0% | 4.0% |
| 10 Years | 17.65% | 16.15% | 18.17% | 17.13% | 1.42% | 1.85% | 13.67% | 11.88% | 4.0% | 4.0% |