Marathon Petroleum Corporation — MPC
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|
| $222.62 | $65.62B | 16.8 | 12.1 | 9.7% | 6.2% | $3.82
1.7% | 3.8 |
Revenue & Net Income
|
Date |
Revenue |
Net_Income |
EPS |
Last_Updated |
Revenue_Change |
Net_Income_Change |
EPS_Change |
| 0 |
2020-12-31 |
$119,983M |
$9,738M |
$-15.28 |
2025-05-22 10:33:00 |
N/A |
N/A |
N/A |
| 1 |
2021-12-31 |
$119,983M |
$9,738M |
$28.31 |
2026-03-06 08:34:32 |
0.0% |
0.0% |
-285.3% |
| 2 |
2022-12-31 |
$177,453M |
$14,516M |
$28.31 |
2026-04-13 08:47:05 |
47.9% |
49.1% |
0.0% |
| 3 |
2023-12-31 |
$148,379M |
$9,681M |
$23.73 |
2026-04-13 08:47:05 |
-16.4% |
-33.3% |
-16.2% |
| 4 |
2024-12-31 |
$138,864M |
$3,445M |
$10.11 |
2026-04-13 08:47:05 |
-6.4% |
-64.4% |
-57.4% |
| 5 |
2025-12-31 |
$132,699M |
$4,047M |
$13.24 |
2026-04-13 08:47:05 |
-4.4% |
17.5% |
31.0% |
| 6 |
TTM 2025-12-31 |
$132,699M |
$4,047M |
$13.22 |
2026-02-09 08:47:28 |
0.0% |
0.0% |
-0.2% |
EPS
Forecasts
Y/Y % Change
YoY Growth Rates
MPC Year-over-Year Growth
| |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
Average |
| Revenue Growth (%) |
|
0.0% |
47.9% |
-16.4% |
-6.4% |
-4.4% |
-8.5% |
-0.2% |
1.7% |
| Revenue Analysts (#) |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
|
| EPS Growth (%) |
|
0.0% |
49.1% |
-33.3% |
-64.4% |
17.5% |
32.8% |
-11.6% |
-1.4% |
| EPS Analysts (#) |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
|
Expenses
| Year |
Revenue ($) |
Cost of Revenue ($) |
G&A ($) |
SG&A ($) |
Facilities / D&A ($) |
Personnel ($) |
| 2022 |
$177.5B |
$151.7B |
$2.8B |
$2.8B |
$3.2B |
$0.0 |
| 2023 |
$148.4B |
$128.6B |
$3.0B |
$3.0B |
$3.3B |
$-89.0M |
| 2024 |
$138.9B |
$126.2B |
$3.2B |
$3.2B |
$3.3B |
$0.0 |
| 2025 |
$132.7B |
$119.4B |
$3.3B |
$3.3B |
$3.3B |
$0.0 |
| TTM |
$132.7B |
$119.4B |
$3.3B |
$3.3B |
$3.3B |
$0.0 |
| Year |
Revenue Change (%) |
Cost of Revenue Change (%) |
G&A Change (%) |
SG&A Change (%) |
Facilities / D&A Change (%) |
Personnel Change (%) |
| 2023 |
-16.38 |
-15.23 |
9.63 |
9.63 |
2.86 |
-inf |
| 2024 |
-6.41 |
-1.81 |
5.99 |
5.99 |
0.91 |
-100.0 |
| 2025 |
-4.44 |
-5.38 |
3.97 |
3.97 |
-2.58 |
NaN |
| TTM |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NaN |
No unmapped expenses.
Balance Sheet
| |
Metric |
Value |
| 0 |
Total Assets |
$83,240M |
| 1 |
Cash |
$2,654M |
| 2 |
Total Liabilities |
$59,351M |
| 3 |
Total Debt |
$34,203M |
| 4 |
Total Equity |
$17,097M |
| 5 |
Debt to Equity Ratio |
2.00 |
EPS & Dividend
Valuation
| Share Price |
Treasury Yield |
Estimates |
Fair Value (P/E) |
Fair Value (P/S) |
Current P/S |
Current P/E |
| $222.62 |
4.3% |
FINVIZ Growth: 18% |
Nicks: 6
Finviz: 36 |
Nick's: 0.000 |
0.5 |
16.8 |
| Basis |
Year |
Nicks Valuation |
Nicks vs Share Price |
Finviz Valuation |
Finviz vs Share Price |
| $13.22 EPS |
TTM |
$85.03 |
-61.8% |
$479.58 |
115.4% |
| $18.23 EPS |
2026 |
$117.26 |
-47.3% |
$661.33 |
197.1% |
| $16.12 EPS |
2027 |
$103.68 |
-53.4% |
$584.78 |
162.7% |
Implied Growth
|
Average |
Median |
Std Dev |
Current |
Percentile |
|
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
TTM |
Forward |
| Timeframe |
|
|
|
|
|
|
|
|
|
|
| 1 Year |
12.15% |
9.08% |
12.79% |
9.69% |
2.11% |
1.54% |
9.67% |
6.20% |
12.0% |
6.2% |
| 3 Years |
12.15% |
9.08% |
12.79% |
9.69% |
2.11% |
1.54% |
9.67% |
6.20% |
12.0% |
6.2% |
| 5 Years |
12.15% |
9.08% |
12.79% |
9.69% |
2.11% |
1.54% |
9.67% |
6.20% |
12.0% |
6.2% |
| 10 Years |
12.15% |
9.08% |
12.79% |
9.69% |
2.11% |
1.54% |
9.67% |
6.20% |
12.0% |
6.2% |
← Back