Marathon Petroleum Corporation — MPC
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $175.85 | $53.46B | 18.7 | 12.7 | 10.6% | 6.6% | $4.00 2.3% | 3.1 |
Latest Headlines
- · Is Marathon Petroleum (MPC) Still Attractive After 5-Year 4.5x Share Price Surge?
- · Marathon Petroleum (MPC) Call Options Could Be Significantly Mispriced in Your Favor
- · Zacks.com featured highlights include TripAdvisor, Marathon Petroleum and J.B. Hunt Transport Services
- · NOV Stock: Why Holding for Now Is the Right Move, Not Buying
- · Petrobras Extends AHTS Vessel Agreement With Solstad Offshore
- · Marathon Petroleum (MPC) Valuation Check As Q4 2025 Earnings And Venezuela Oil Shifts Draw Focus
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $120.0B | $9.7B | $-15.28 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $120.0B | $9.7B | $15.34 | 0.0% | 0.0% | -200.4% |
| 2 | 2022-12-31 | $177.5B | $14.5B | $28.31 | 47.9% | 49.1% | 84.6% |
| 3 | 2023-12-31 | $148.4B | $9.7B | $23.73 | -16.4% | -33.3% | -16.2% |
| 4 | 2024-12-31 | $138.9B | $3.4B | $23.73 | -6.4% | -64.4% | 0.0% |
| 5 | TTM 2025-03-31 | $137.7B | $2.4B | $7.26 | -0.9% | -29.3% | -69.4% |
| 6 | Average | 4.8% | -15.6% | -40.3% |
EPS
Forecasts
Y/Y % Change
MPC Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 0.0% | 47.9% | -16.4% | -6.4% | -4.6% | -6.9% | 2.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 0.0% | 49.1% | -33.3% | -64.4% | -8.4% | 36.2% | -3.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) |
|---|---|---|---|---|---|---|
| 2021 | $120.0B | $110.0B | $2.5B | $2.5B | $3.4B | $0.0 |
| 2022 | $177.5B | $151.7B | $2.8B | $2.8B | $3.2B | $0.0 |
| 2023 | $148.4B | $128.6B | $3.0B | $3.0B | $3.3B | $-89.0M |
| 2024 | $138.9B | $126.2B | $3.2B | $3.2B | $3.3B | $0.0 |
| TTM | $133.3B | $121.1B | $3.3B | $3.3B | $3.2B | $0.0 |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) | Personnel Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 47.90 | 37.87 | 9.26 | 9.26 | -4.43 | NaN |
| 2023 | -16.38 | -15.23 | 9.63 | 9.63 | 2.86 | -inf |
| 2024 | -6.41 | -1.81 | 5.99 | 5.99 | 0.91 | -100.0 |
| TTM | -4.03 | -4.04 | 2.98 | 2.98 | -2.64 | NaN |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $78,484M |
| 1 | Cash | $1,673M |
| 2 | Total Liabilities | $55,220M |
| 3 | Total Debt | $30,035M |
| 4 | Total Equity | $16,624M |
| 5 | Debt to Equity Ratio | 1.81 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $175.85 | 4.2% | FINVIZ Growth: 12% | Nicks: 7 Finviz: 20 |
Nick's: 0.000 | 0.4 | 18.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $9.39 EPS | TTM | $61.32 | -65.1% | $191.36 | 8.8% |
| $10.38 EPS | 2025 | $67.79 | -61.4% | $211.54 | 20.3% |
| $14.14 EPS | 2026 | $92.35 | -47.5% | $288.17 | 63.9% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 13.14% | 9.60% | 13.56% | 10.00% | 1.54% | 1.47% | 10.64% | 6.29% | 10.1% | 8.7% |
| 3 Years | 13.14% | 9.60% | 13.56% | 10.00% | 1.54% | 1.47% | 10.64% | 6.29% | 10.1% | 8.7% |
| 5 Years | 13.14% | 9.60% | 13.56% | 10.00% | 1.54% | 1.47% | 10.64% | 6.29% | 10.1% | 8.7% |
| 10 Years | 13.14% | 9.60% | 13.56% | 10.00% | 1.54% | 1.47% | 10.64% | 6.29% | 10.1% | 8.7% |