Marathon Petroleum Corporation — MPC

Close Price	Market Cap	P/E Ratio	Forward P/E Ratio	Implied Growth*	Implied Forward Growth*	Dividend	P/B Ratio
$198.21	$59.58B	15.0	14.4	8.1%	7.7%	$3.82 1.9%	3.5

Latest Headlines

· Compared to Estimates, Marathon Petroleum (MPC) Q4 Earnings: A Look at Key Metrics
· How The Story For Marathon Petroleum (MPC) Is Shifting As Analyst Views Diverge
· Refined Petroleum Products Industry Report 2026-2035: A $3.89 Trillion Market by 2030 with Saudi Aramco, Exxon Mobil, Chevron, Valero Energy Corp, Marathon Petroleum, and Total SA Leading
· Renewable Diesel Industry Report 2026-2035: A $38.85 Billion Market by 2030 with Neste, Valero Energy, Marathon Petroleum, Chevron, Phillips 66, BP, and Shell Leading
· Marathon Petroleum’s 389% Free Cash Flow Jump Has Reddit Convinced
· Marathon Petroleum (MPC): Growth, Guidance, and Market Outlook

Revenue & Net Income

Revenue & Net Income

	Date	Revenue	Net_Income	EPS	Last_Updated	Revenue_Change	Net_Income_Change	EPS_Change
0	2020-12-31	$119,983M	$9,738M	$-15.28	2025-05-22 10:33:00	N/A	N/A	N/A
1	2021-12-31	$119,983M	$9,738M	$28.31	2026-02-27 22:02:08	0.0%	0.0%	-285.3%
2	2022-12-31	$177,453M	$14,516M	$28.31	2026-02-27 22:02:08	47.9%	49.1%	0.0%
3	2023-12-31	$148,379M	$9,681M	$23.73	2026-02-27 22:02:08	-16.4%	-33.3%	-16.2%
4	2024-12-31	$138,864M	$3,445M	$10.11	2026-02-27 22:02:08	-6.4%	-64.4%	-57.4%
5	2025-12-31	$138,864M	$3,445M	$13.24	2026-02-27 22:02:08	0.0%	0.0%	31.0%
6	TTM 2025-12-31	$100,125M	$2,512M	$13.21	2026-02-09 08:47:28	-27.9%	-27.1%	-0.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast

EPS Forecast

Y/Y % Change

Revenue YoY Change

EPS YoY Change

YoY Growth Rates

MPC Year-over-Year Growth

	2020	2021	2022	2023	2024	2025	2026	2027	Average
Revenue Growth (%)		0.0%	47.9%	-16.4%	-6.4%	0.0%	-12.9%	-0.9%	1.6%
Revenue Analysts (#)	0	0	0	0	0	0	2	2
EPS Growth (%)		0.0%	49.1%	-33.3%	-64.4%	0.0%	16.1%	6.6%	-3.7%
EPS Analysts (#)	0	0	0	0	0	0	5	5

Expenses

Revenue vs Expenses

Year	Revenue ($)	Cost of Revenue ($)	G&A ($)	SG&A ($)	Facilities / D&A ($)	Personnel ($)
2021	$120.0B	$110.0B	$2.5B	$2.5B	$3.4B	$0.0
2022	$177.5B	$151.7B	$2.8B	$2.8B	$3.2B	$0.0
2023	$148.4B	$128.6B	$3.0B	$3.0B	$3.3B	$-89.0M
2024	$138.9B	$126.2B	$3.2B	$3.2B	$3.3B	$0.0
TTM	$100.1B	$90.6B	$2.5B	$2.5B	$2.4B	$0.0

Expenses % of Revenue

Year	Revenue Change (%)	Cost of Revenue Change (%)	G&A Change (%)	SG&A Change (%)	Facilities / D&A Change (%)	Personnel Change (%)
2022	47.90	37.87	9.26	9.26	-4.43	NaN
2023	-16.38	-15.23	9.63	9.63	2.86	-inf
2024	-6.41	-1.81	5.99	5.99	0.91	-100.0
TTM	-27.90	-28.24	-21.98	-21.98	-27.39	NaN

No unmapped expenses.

Balance Sheet

Balance Sheet

	Metric	Value
0	Total Assets	$83,240M
1	Cash	$2,654M
2	Total Liabilities	$59,351M
3	Total Debt	$34,203M
4	Total Equity	$17,097M
5	Debt to Equity Ratio	2.00

EPS & Dividend

EPS & Dividend

Valuation

Valuation

Share Price	Treasury Yield	Estimates	Fair Value (P/E)	Fair Value (P/S)	Current P/S	Current P/E
$198.21	4.0%	FINVIZ Growth: 14%	Nicks: 7 Finviz: 25	Nick's: 0.000	0.6	15.0

Basis	Year	Nicks Valuation	Nicks vs Share Price	Finviz Valuation	Finviz vs Share Price
$13.21 EPS	TTM	$88.17	-55.5%	$329.41	66.2%
$13.31 EPS	2026	$88.84	-55.2%	$331.91	67.5%
$14.19 EPS	2027	$94.71	-52.2%	$353.85	78.5%

Implied Growth

Implied Growth

	Average		Median		Std Dev		Current		Percentile
	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward
Timeframe
1 Year	12.54%	9.27%	13.18%	9.95%	2.04%	1.56%	8.31%	7.86%	5.6%	21.5%
3 Years	12.54%	9.27%	13.18%	9.95%	2.04%	1.56%	8.31%	7.86%	5.6%	21.5%
5 Years	12.54%	9.27%	13.18%	9.95%	2.04%	1.56%	8.31%	7.86%	5.6%	21.5%
10 Years	12.54%	9.27%	13.18%	9.95%	2.04%	1.56%	8.31%	7.86%	5.6%	21.5%