| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $0.61 | $13.34M | - | -0.0 | N/A | -47.2+15.8j% | 0.3 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-03-31 | $305.5M | $-250.9M | $-0.62 | N/A | N/A | N/A |
| 1 | 2021-03-31 | $243.9M | $-183.6M | $-0.45 | -20.1% | -26.8% | -26.8% |
| 2 | 2022-03-31 | $271.9M | $-217.5M | $-0.60 | 11.5% | 18.4% | 32.8% |
| 3 | 2023-03-31 | $299.5M | $-311.7M | $-0.69 | 10.1% | 43.3% | 15.0% |
| 4 | 2024-03-31 | $219.6M | $-666.7M | $-0.69 | -26.7% | 113.9% | 0.0% |
| 5 | TTM 2024-12-31 | $208.8M | $-390.4M | $-17.39 | -4.9% | -41.4% | 2420.3% |
| 6 | Average | -6.0% | 21.5% | 488.3% |
| 2020 | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | -20.1% | 11.5% | 10.1% | 13.5% | 1.5% | 1.7% | 3.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 6 | 3 | 3 | |
| EPS Growth (%) | -26.8% | 18.4% | 43.3% | 6.1% | 5.9% | 8.3% | 9.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 6 | 1 | 1 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $277M |
| 1 | Cash | $79M |
| 2 | Total Liabilities | $215M |
| 3 | Total Debt | $61M |
| 4 | Total Equity | $63M |
| 5 | Debt to Equity Ratio | 0.97 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S |
|---|---|---|---|---|---|
| $0.51 | 4.5% | Nicks Growth: 2% Nick's Expected Margin: 5% FINVIZ Growth: N/A |
Nicks: 8 Finviz: 6 |
Nick's: 0.387 | 1.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price |
|---|---|---|---|
| $0.51 RevPS | TTM | $0.20 | -61.0% |
| $0.70 RevPS | 2025 | $0.27 | -47.4% |
| $0.71 RevPS | 2026 | $0.28 | -45.4% |
| $0.73 RevPS | 2027 | $0.28 | -45.4% |