MetLife, Inc. — MET
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $80.34 | $53.43B | 13.6 | 8.3 | 7.2% | 2.2% | $2.27 278.0% | 1.9 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-12-31 | $63.3B | $6.9B | $7.70 | N/A | N/A | N/A |
| 1 | 2022-12-31 | $67.8B | $5.3B | $3.02 | 7.1% | -22.9% | -60.7% |
| 2 | 2023-12-31 | $66.4B | $1.6B | $1.81 | -2.1% | -70.1% | -40.1% |
| 3 | 2024-12-31 | $69.9B | $4.4B | $5.98 | 5.3% | 180.5% | 230.4% |
| 4 | TTM 2025-03-31 | $72.4B | $4.5B | $6.12 | 3.6% | 1.8% | 2.3% |
| 5 | Average | 3.5% | 22.3% | 33.0% |
EPS
Forecasts
Y/Y % Change
MET Year-over-Year Growth
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.1% | -2.1% | 5.3% | 6.7% | 3.7% | 4.1% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 5 | 5 | |
| EPS Growth (%) | -22.9% | -70.1% | 180.5% | 30.7% | 16.2% | 26.9% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 8 | 8 |
Expenses
| Year | Revenue ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) | Insurance / Claims ($) |
|---|---|---|---|---|---|---|
| 2021 | $63.3B | $5.8B | $5.8B | $694.0M | $5.1B | $41.7B |
| 2022 | $67.8B | $5.9B | $5.9B | $673.0M | $5.2B | $45.9B |
| 2023 | $66.4B | $6.2B | $6.2B | $718.0M | $5.3B | $43.6B |
| 2024 | $69.9B | $6.0B | $6.0B | $714.0M | $5.5B | $43.4B |
| TTM | $72.1B | $6.1B | $6.1B | $0.0 | $5.7B | $45.3B |
| Year | Revenue Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) | Personnel Change (%) | Insurance / Claims Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 7.10 | 1.82 | 1.82 | -3.03 | 2.08 | 10.16 |
| 2023 | -2.09 | 5.41 | 5.41 | 6.69 | 3.04 | -5.21 |
| 2024 | 5.26 | -3.01 | -3.01 | -0.56 | 3.01 | -0.32 |
| TTM | 3.12 | 1.94 | 1.94 | -100.00 | 2.92 | 4.42 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:03 UTC — Values are shown in a single scale for this table: $M. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($M) | 2022 OI ($M) | 2023 Rev ($M) | 2023 OI ($M) | 2024 Rev ($M) | 2024 OI ($M) | TTM Rev ($M) | TTM OI ($M) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Prepaidlegalplansandadministrativeonlycontracts | 471M | 0.00M | 516M | 0.00M | 572M | 0.00M | 611M | 0.00M | 25.8% |
| Vision Fee For Service Arrangements | 566M | 0.00M | 598M | 0.00M | 536M | 0.00M | 550M | 0.00M | 23.2% |
| Feebasedinvestmentmanagementservices | 396M | 0.00M | 408M | 0.00M | 394M | 0.00M | 440M | 0.00M | 18.6% |
| Otherrevenuefromservicecontractsfromcustomers | 271M | 0.00M | 298M | 0.00M | 319M | 0.00M | 339M | 0.00M | 14.3% |
| Administrative Service | 238M | 0.00M | 259M | 0.00M | 273M | 0.00M | 288M | 0.00M | 12.1% |
| Distribution Service | 168M | 0.00M | 150M | 0.00M | 151M | 0.00M | 143M | 0.00M | 6.0% |
SEGMENTS v2025-09-09 · 2025-09-05 15:03 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) |
|---|---|---|---|---|---|---|---|---|
| Asia | 0.00B | 1.62B | 0.00B | 1.28B | 0.00B | 1.62B | 0.00B | 1.37B |
| E M E A | 0.00B | 0.25B | 0.00B | 0.27B | 0.00B | 0.28B | 0.00B | 0.34B |
| Group Benefits | 0.00B | 1.33B | 0.00B | 1.66B | 0.00B | 1.61B | 0.00B | 1.42B |
| Latin America | 0.00B | 0.73B | 0.00B | 0.84B | 0.00B | 0.88B | 0.00B | 0.88B |
| Met Life Holdings | 0.00B | 1.03B | 0.00B | 0.73B | 0.00B | 0.65B | 0.00B | 0.62B |
| Retirement And Income Solutions | 0.00B | 1.64B | 0.00B | 1.71B | 0.00B | 1.67B | 0.00B | 1.58B |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $688,316M |
| 1 | Cash | $21,326M |
| 2 | Total Liabilities | $660,561M |
| 3 | Total Debt | $19,229M |
| 4 | Total Equity | $27,493M |
| 5 | Debt to Equity Ratio | 0.70 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $79.21 | 4.4% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 12% |
Nicks: 6 Finviz: 21 |
Nick's: 0.000 | 0.7 | 12.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.12 EPS | TTM | $39.13 | -50.6% | $126.66 | 59.9% |
| $9.12 EPS | 2025 | $58.31 | -26.4% | $188.75 | 138.3% |
| $10.29 EPS | 2026 | $65.79 | -16.9% | $212.97 | 168.9% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 6.96% | 2.20% | 6.94% | 2.24% | 0.37% | 0.28% | 7.35% | 2.49% | 82.8% | 87.9% |
| 3 Years | 6.96% | 2.20% | 6.94% | 2.24% | 0.37% | 0.28% | 7.35% | 2.49% | 82.8% | 87.9% |
| 5 Years | 6.96% | 2.20% | 6.94% | 2.24% | 0.37% | 0.28% | 7.35% | 2.49% | 82.8% | 87.9% |
| 10 Years | 6.96% | 2.20% | 6.94% | 2.24% | 0.37% | 0.28% | 7.35% | 2.49% | 82.8% | 87.9% |