MetLife, Inc. — MET

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$82.69$53.21B16.07.59.3%1.6%$2.37
2.9%		2.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2021-12-31 $67,409M $5,284M $7.70 2026-03-03 08:37:14 N/A N/A N/A
1 2022-12-31 $67,409M $5,284M $3.02 2026-05-29 09:11:22 0.0% 0.0% -60.7%
2 2023-12-31 $67,934M $1,578M $1.81 2026-05-29 09:11:22 0.8% -70.1% -40.1%
3 2024-12-31 $70,131M $4,426M $6.13 2026-05-29 09:11:22 3.2% 180.5% 238.8%
4 2025-12-31 $75,654M $3,379M $4.84 2026-05-29 09:11:22 7.9% -23.7% -21.0%
5 TTM 2026-03-31 $75,964M $3,619M $5.17 2026-05-20 09:09:59 0.4% 7.1% 6.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

MET Year-over-Year Growth

  2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 0.0% 0.8% 3.2% 7.9% 4.8% 5.1% 3.6%
Revenue Analysts (#) 0 0 0 0 0 7 9
EPS Growth (%) 0.0% -70.1% 180.5% -23.7% 88.0% 11.4% 31.0%
EPS Analysts (#) 0 0 0 0 0 17 17

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2022 $67.4B $5.9B $5.9B $673.0M $5.2B $45.9B
2023 $67.9B $6.2B $6.2B $718.0M $5.3B $43.6B
2024 $70.1B $6.0B $6.0B $714.0M $5.5B $43.4B
2025 $75.7B $6.3B $6.3B $753.0M $5.7B $49.1B
TTM $76.0B $6.4B $6.4B $0.0 $5.8B $49.0B
Expenses % of Revenue
Year Revenue Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%)
2023 0.78 5.41 5.41 6.69 3.04 -5.21
2024 3.23 -3.01 -3.01 -0.56 3.01 -0.32
2025 7.88 4.76 4.76 5.46 3.74 13.01
TTM 0.41 2.15 2.15 -100.00 2.26 -0.21
No unmapped expenses.

Segment Performance

axis1_MET_Prepaidlegalplansandadministrativeonlycontracts.png axis1_MET_Vision_Fee_For_Service_Arrangements.png axis1_MET_Otherrevenuefromservicecontractsfromcustomers.png axis1_MET_Feebasedinvestmentmanagementservices.png axis1_MET_Administrative_Service.png axis1_MET_Distribution_Service.png
SEGMENTS v2025-09-09 · 2026-05-29 09:11 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Prepaidlegalplansandadministrativeonlycontracts Rev Vision Fee For Service Arrangements Rev Otherrevenuefromservicecontractsfromcustomers Rev Feebasedinvestmentmanagementservices Rev Administrative Service Rev Distribution Service Rev Total Rev
2023 0.52B 0.60B 0.39B 0.32B 0.26B 0.15B 2.23B
2024 0.57B 0.54B 0.41B 0.30B 0.27B 0.15B 2.25B
2025 0.64B 0.56B 0.43B 0.37B 0.29B 0.14B 2.44B
TTM 1.55B 1.41B 1.05B 0.93B 0.72B 0.36B 6.03B
% of Total (TTM) 25.7% 23.4% 17.4% 15.5% 12.0% 6.0% 100%

Segment Performance (Axis 2)

axis2_MET_Met_Life_Investment_Management.png axis2_MET_Asia.png axis2_MET_E_M_E_A.png axis2_MET_Group_Benefits.png axis2_MET_Latin_America.png axis2_MET_Retirement_And_Income_Solutions.png
SEGMENTS v2025-09-09 · 2026-05-29 09:11 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Met Life Investment Management Rev Met Life Investment Management OI Asia Rev Asia OI E M E A Rev E M E A OI Group Benefits Rev Group Benefits OI Latin America Rev Latin America OI Retirement And Income Solutions Rev Retirement And Income Solutions OI Total Rev Total OI
2023 0.09B 0.07B – 1.28B – 0.27B – 1.66B – 0.84B – 1.71B 0.09B 5.82B
2024 0.09B 0.06B – 1.62B – 0.28B – 1.61B – 0.88B – 1.67B 0.09B 6.11B
2025 – 0.20B – 1.70B – 0.37B – 1.69B – 0.80B – 1.67B – 6.43B
TTM 0.12B 0.33B 0.00B 4.18B 0.00B 0.84B 0.00B 4.11B 0.00B 2.13B 0.00B 4.20B 0.12B 15.8B
% of Total (TTM) 100.0% — 0.0% — 0.0% — 0.0% — 0.0% — 0.0% — 100% —

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $743,211M
1 Cash $22,687M
2 Total Liabilities $715,410M
3 Total Debt $21,130M
4 Total Equity $27,324M
5 Debt to Equity Ratio 0.77

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$82.69 4.5% FINVIZ Growth: 12% Nicks: 6
Finviz: 20		 Nick's: 0.000 0.7 16.0
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.17 EPS TTM $32.78 -60.4% $102.44 23.9%
$9.87 EPS 2026 $62.61 -24.3% $195.62 136.6%
$10.99 EPS 2027 $69.72 -15.7% $217.84 163.4%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 7.47% 2.06% 7.28% 2.10% 0.74% 0.35% 9.17% 1.56% 94.8% 6.5%
3 Years 7.47% 2.06% 7.28% 2.10% 0.74% 0.35% 9.17% 1.56% 94.8% 6.5%
5 Years 7.47% 2.06% 7.28% 2.10% 0.74% 0.35% 9.17% 1.56% 94.8% 6.5%
10 Years 7.47% 2.06% 7.28% 2.10% 0.74% 0.35% 9.17% 1.56% 94.8% 6.5%

← Back