| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $648.18 | $1.64T | 27.6 | 18.1 | 14.6% | 10.1% | $2.10 0.3% | 7.5 |
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $85,965M | $29,146M | $10.22 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $116,609M | $23,200M | $13.99 | 2026-02-27 22:02:00 | 35.6% | -20.4% | 36.9% |
| 2 | 2022-12-31 | $116,609M | $23,200M | $8.63 | 2026-02-27 22:02:00 | 0.0% | 0.0% | -38.3% |
| 3 | 2023-12-31 | $134,902M | $39,098M | $15.19 | 2026-02-27 22:02:00 | 15.7% | 68.5% | 76.0% |
| 4 | 2024-12-31 | $164,501M | $62,360M | $24.61 | 2026-02-27 22:02:00 | 21.9% | 59.5% | 62.0% |
| 5 | 2025-12-31 | $200,966M | $60,458M | $24.61 | 2026-02-27 22:02:00 | 22.2% | -3.1% | 0.0% |
| 6 | TTM 2025-12-31 | $200,965M | $60,458M | $23.52 | 2026-02-02 08:33:03 | -0.0% | 0.0% | -4.4% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 35.6% | 0.0% | 15.7% | 21.9% | 22.2% | 23.9% | 18.4% | 19.7% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | -20.4% | 0.0% | 68.5% | 59.5% | -3.1% | 24.2% | 14.9% | 20.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $116.6B | $16.6B | $35.3B | $15.3B | $11.8B | $27.1B | $8.7B |
| 2023 | $134.9B | $14.8B | $38.5B | $12.3B | $11.4B | $23.7B | $11.2B |
| 2024 | $164.5B | $14.7B | $43.9B | $11.3B | $9.7B | $21.1B | $15.5B |
| 2025 | $201.0B | $17.6B | $57.4B | $12.0B | $12.2B | $24.1B | $18.6B |
| TTM | $201.0B | $17.6B | $57.4B | $12.0B | $12.2B | $24.1B | $18.6B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 15.69 | -10.76 | 8.90 | -19.40 | -3.45 | -12.44 | 28.69 |
| 2024 | 21.94 | -0.80 | 14.01 | -7.76 | -14.62 | -11.06 | 38.65 |
| 2025 | 22.17 | 19.75 | 30.77 | 5.68 | 24.76 | 14.49 | 20.12 |
| TTM | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| Year | Advertising Rev | Service Other Rev | Total Rev |
|---|---|---|---|
| 2023 | 131.9B | 1.06B | 133B |
| 2024 | 160.6B | 1.72B | 162.4B |
| 2025 | 196.2B | 2.58B | 198.8B |
| TTM | 698.7B | 8.42B | 707.1B |
| % of Total (TTM) | 98.8% | 1.2% | 100% |


| Year | Family Of Apps Rev | Family Of Apps OI | Reality Labs Rev | Reality Labs OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 0.27T | 0.06T | 0.00T | -0.02T | 0.27T | 0.05T |
| 2024 | 0.32T | 0.09T | 0.00T | -0.02T | 0.33T | 0.07T |
| 2025 | 0.40T | 0.10T | 0.00T | -0.02T | 0.40T | 0.08T |
| TTM | 1.41T | 0.37T | 0.01T | -0.07T | 1.43T | 0.30T |
| % of Total (TTM) | 99.0% | — | 1.0% | — | 100% | — |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $366,021M |
| 1 | Cash | $35,873M |
| 2 | Total Liabilities | $148,778M |
| 3 | Total Debt | $83,897M |
| 4 | Total Equity | $217,243M |
| 5 | Debt to Equity Ratio | 0.39 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $648.18 | 4.0% | Nicks Growth: 6% Nick's Expected Margin: 30% FINVIZ Growth: 20% |
Nicks: 12 Finviz: 43 |
Nick's: 3.671 | 8.2 | 27.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $23.52 EPS | TTM | $287.78 | -55.6% | $1003.90 | 54.9% |
| $29.68 EPS | 2026 | $363.15 | -44.0% | $1266.83 | 95.4% |
| $34.10 EPS | 2027 | $417.23 | -35.6% | $1455.49 | 124.6% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 14.89% | 14.13% | 14.86% | 15.12% | 0.42% | 1.83% | 14.84% | 10.28% | 43.5% | 5.1% |
| 3 Years | 14.89% | 14.13% | 14.86% | 15.12% | 0.42% | 1.83% | 14.84% | 10.28% | 43.5% | 5.1% |
| 5 Years | 14.89% | 14.13% | 14.86% | 15.12% | 0.42% | 1.83% | 14.84% | 10.28% | 43.5% | 5.1% |
| 10 Years | 14.89% | 14.13% | 14.86% | 15.12% | 0.42% | 1.83% | 14.84% | 10.28% | 43.5% | 5.1% |