Mama's Creations, Inc. — MAMA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $10.81 | $437.79M | 98.3 | 47.0 | 29.8% | 20.8% | - | 13.8 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-01-31 | $40.8M | $4.1M | $0.05 | N/A | N/A | N/A |
| 1 | 2021-01-31 | $40.8M | $4.1M | $0.12 | 0.0% | 0.0% | 140.0% |
| 2 | 2022-01-31 | $47.1M | $-251.9K | $-0.01 | 15.5% | -106.2% | -108.3% |
| 3 | 2023-01-31 | $93.2M | $2.3M | $0.06 | 97.9% | -1014.6% | -700.0% |
| 4 | 2024-01-31 | $103.3M | $6.6M | $0.06 | 10.8% | 184.8% | 0.0% |
| 5 | 2025-01-31 | $123.3M | $3.7M | $0.10 | 19.4% | -43.4% | 66.7% |
| 6 | TTM 2025-04-30 | $93.5M | $3.2M | $0.11 | -24.2% | -14.9% | 10.0% |
| 7 | Average | 19.9% | -165.7% | -98.6% |
EPS
Forecasts
Y/Y % Change
MAMA Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 0.0% | 15.5% | 97.9% | 10.8% | 19.4% | 38.2% | 26.6% | 29.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | 0.0% | -106.2% | -1014.6% | 184.8% | -43.4% | 20.0% | 109.1% | -121.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2022 | $47.1M | $34.2M | $120.7K | $11.7M | $11.7M | $1.0M |
| 2023 | $93.2M | $72.0M | $135.0K | $16.5M | $16.5M | $1.8M |
| 2024 | $103.3M | $70.5M | $414.0K | $21.0M | $21.0M | $2.5M |
| 2025 | $123.3M | $91.2M | $455.0K | $0.0 | $25.2M | $1.6M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2023 | 97.92 | 110.45 | 11.85 | 41.30 | 41.28 | 73.78 |
| 2024 | 10.83 | -2.12 | 206.67 | 27.75 | 27.76 | 40.24 |
| 2025 | 19.41 | 29.46 | 9.90 | -100.00 | 19.84 | -37.27 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $51M |
| 1 | Cash | $9M |
| 2 | Total Liabilities | $22M |
| 3 | Total Debt | $11M |
| 4 | Total Equity | $30M |
| 5 | Debt to Equity Ratio | 0.36 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $7.90 | 4.4% | Nicks Growth: 10% Nick's Expected Margin: 5% FINVIZ Growth: 17% |
Nicks: 17 Finviz: 32 |
Nick's: 0.864 | 2.3 | 71.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $0.11 EPS | TTM | $1.90 | -75.9% | $3.51 | -55.6% |
| $0.16 EPS | 2026 | $2.77 | -64.9% | $5.10 | -35.4% |
| $0.22 EPS | 2027 | $3.80 | -51.9% | $7.01 | -11.3% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 28.10% | 19.29% | 28.00% | 19.20% | 1.31% | 1.21% | 29.77% | 20.83% | 89.8% | 89.8% |
| 3 Years | 28.10% | 19.29% | 28.00% | 19.20% | 1.31% | 1.21% | 29.77% | 20.83% | 89.8% | 89.8% |
| 5 Years | 28.10% | 19.29% | 28.00% | 19.20% | 1.31% | 1.21% | 29.77% | 20.83% | 89.8% | 89.8% |
| 10 Years | 28.10% | 19.29% | 28.00% | 19.20% | 1.31% | 1.21% | 29.77% | 20.83% | 89.8% | 89.8% |