| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $6.53 | $245.50M | 72.6 | 28.4 | 26.2% | 15.3% | 9.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-01-31 | $40.8M | $4.1M | $0.05 | N/A | N/A | N/A |
| 1 | 2021-01-31 | $40.8M | $4.1M | $0.12 | 0.0% | 0.0% | 140.0% |
| 2 | 2022-01-31 | $47.1M | $-251.9K | $-0.01 | 15.5% | -106.2% | -108.3% |
| 3 | 2023-01-31 | $93.2M | $2.3M | $0.06 | 97.9% | -1014.6% | -700.0% |
| 4 | 2024-01-31 | $103.3M | $6.6M | $0.06 | 10.8% | 184.8% | 0.0% |
| 5 | 2025-01-31 | $123.3M | $3.7M | $0.10 | 19.4% | -43.4% | 66.7% |
| 6 | TTM 2025-01-31 | $123.3M | $3.7M | $0.09 | 0.0% | 0.0% | -10.0% |
| 7 | Average | 23.9% | -163.2% | -101.9% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 0.0% | 15.5% | 97.9% | 10.8% | 19.4% | 13.4% | -100.0% | 8.1% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | 0.0% | -106.2% | -1014.6% | 184.8% | -43.4% | 52.0% | -100.0% | -146.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $47M |
| 1 | Cash | $7M |
| 2 | Total Liabilities | $22M |
| 3 | Total Debt | $10M |
| 4 | Total Equity | $25M |
| 5 | Debt to Equity Ratio | 0.41 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $6.53 | 4.3% | Nicks Growth: 10% Nick's Expected Margin: 5% FINVIZ Growth: 17% |
Nicks: 17 Finviz: 32 |
Nick's: 0.872 | 2.0 | 72.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $0.09 EPS | TTM | $1.57 | -76.0% | $2.89 | -55.7% |
| $0.15 EPS | 2026 | $2.62 | -59.9% | $4.82 | -26.2% |
| $0.00 RevPS | 2027 | $0.00 | -100.0% | $0.00 | -100.0% |