lululemon athletica inc. — LULU
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $215.11 | $25.51B | 15.0 | 17.0 | 8.2% | 9.6% | - | 5.6 |
Latest Headlines
- · Retail sales rose a better-than-expected 0.6% in November as the holiday season kicked into gear
- · IHG taps McDonald’s VP to guide artificial intelligence strategy
- · Is This 1 More Reason to Buy Lululemon Stock?
- · lululemon vs Under Armour: Which Athleticwear Stock Has More Upside?
- · lululemon Outlines Strong Holiday Season & Updates Q4 Guidance
- · lululemon athletica inc. (LULU) Is a Trending Stock: Facts to Know Before Betting on It
Revenue & Net Income
No data available
EPS
Forecasts
Y/Y % Change
LULU Year-over-Year Growth
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 29.6% | 18.6% | 10.1% | 4.5% | 4.5% | 13.5% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 7 | 7 | |
| EPS Growth (%) | -12.4% | 81.4% | 17.1% | -14.5% | -2.5% | 13.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $6.3B | $2.2B | $2.2B | $224.2M |
| 2023 | $8.1B | $3.0B | $2.8B | $291.8M |
| 2024 | $9.6B | $3.3B | $3.4B | $379.4M |
| 2025 | $10.6B | $3.4B | $3.8B | $446.5M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 29.63 | 37.81 | 23.93 | 30.14 |
| 2024 | 18.60 | 6.99 | 23.20 | 30.02 |
| 2025 | 10.07 | 5.25 | 10.75 | 17.70 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-01-01 08:21 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Womens Product Rev | Womens Product OI | Womens Apparel Rev | Womens Apparel OI | Mens Product Rev | Mens Product OI | Mens Apparel Rev | Mens Apparel OI | Other Categories Rev | Other Categories OI | Accessories And Other Categories Rev | Accessories And Other Categories OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5.26B | 0.00B | – | – | 1.96B | 0.00B | – | – | 0.89B | 0.00B | – | – | 8.11B | 0.00B |
| 2024 | 6.15B | 0.00B | – | – | 2.25B | 0.00B | – | – | 1.22B | 0.00B | – | – | 9.62B | 0.00B |
| 2025 | 6.69B | 0.00B | – | – | 2.56B | 0.00B | – | – | 1.34B | 0.00B | – | – | 10.6B | 0.00B |
| TTM | 6.69B | 0.00B | 6.37B | 0.00B | 2.56B | 0.00B | 2.36B | 0.00B | 1.34B | 0.00B | 1.29B | 0.00B | 20.6B | 0.00B |
| % of Total (TTM) | 32.5% | — | 30.9% | — | 12.4% | — | 11.5% | — | 6.5% | — | 6.3% | — | 100% | — |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-01-01 08:21 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Americas Rev | Americas OI | Other Country Rev | Other Country OI | China Mainland Rev | China Mainland OI | China Mainlands Rev | China Mainlands OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6.82B | 2.50B | 0.72B | 0.10B | – | – | 0.58B | 0.20B | 8.11B | 2.80B |
| 2024 | 7.63B | 2.94B | 1.02B | 0.20B | – | – | 0.96B | 0.34B | 9.62B | 3.48B |
| 2025 | 7.93B | 3.02B | 1.30B | 0.31B | – | – | 1.36B | 0.51B | 10.6B | 3.84B |
| TTM | 14.8B | 5.26B | 2.74B | 0.64B | 1.69B | 0.65B | 1.36B | 0.51B | 20.6B | 7.06B |
| % of Total (TTM) | 71.9% | — | 13.3% | — | 8.2% | — | 6.6% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $7,431M |
| 1 | Cash | $1,325M |
| 2 | Total Liabilities | $3,141M |
| 3 | Total Debt | $1,707M |
| 4 | Total Equity | $4,290M |
| 5 | Debt to Equity Ratio | 0.40 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $215.11 | 4.1% | FINVIZ Growth: -3% | Nicks: 7 Finviz: 5 |
Nick's: 0.000 | 2.3 | 15.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $14.38 EPS | TTM | $94.45 | -56.1% | $72.21 | -66.4% |
| $13.03 EPS | 2026 | $85.59 | -60.2% | $65.43 | -69.6% |
| $12.94 EPS | 2027 | $85.00 | -60.5% | $64.98 | -69.8% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 5.77% | 5.62% | 5.62% | 5.43% | 0.59% | 0.78% | 8.23% | 9.59% | 100.0% | 100.0% |
| 3 Years | 5.77% | 5.62% | 5.62% | 5.43% | 0.59% | 0.78% | 8.23% | 9.59% | 100.0% | 100.0% |
| 5 Years | 5.77% | 5.62% | 5.62% | 5.43% | 0.59% | 0.78% | 8.23% | 9.59% | 100.0% | 100.0% |
| 10 Years | 5.77% | 5.62% | 5.62% | 5.43% | 0.59% | 0.78% | 8.23% | 9.59% | 100.0% | 100.0% |