lululemon athletica inc. — LULU

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$166.13$19.70B11.311.15.4%5.2%-4.5

Revenue & Net Income

Revenue & Net Income
No data available

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

LULU Year-over-Year Growth

  2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 29.6% 18.6% 10.1% 3.7% 5.1% 13.4%
Revenue Analysts (#) 0 0 0 0 11 11
EPS Growth (%) -12.4% 81.4% 17.1% -15.6% 1.1% 14.3%
EPS Analysts (#) 0 0 0 0 13 13

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2022 $6.3B $2.2B $2.2B $224.2M
2023 $8.1B $3.0B $2.8B $291.8M
2024 $9.6B $3.3B $3.4B $379.4M
2025 $10.6B $3.4B $3.8B $446.5M
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 29.63 37.81 23.93 30.14
2024 18.60 6.99 23.20 30.02
2025 10.07 5.25 10.75 17.70
No unmapped expenses.

Segment Performance

axis1_LULU_Accessories_And_Other_Categories.png
axis1_LULU_Mens_Apparel.png
axis1_LULU_Mens_Product.png
axis1_LULU_Other_Categories.png
axis1_LULU_Womens_Apparel.png
axis1_LULU_Womens_Product.png
SEGMENTS v2025-09-09 · 2025-11-10 08:25 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Womens Product Rev Womens Product OI Womens Apparel Rev Womens Apparel OI Mens Product Rev Mens Product OI Mens Apparel Rev Mens Apparel OI Other Categories Rev Other Categories OI Accessories And Other Categories Rev Accessories And Other Categories OI Total Rev Total OI
2023 5.26B 0.00B – – 1.96B 0.00B – – 0.89B 0.00B – – 8.11B 0.00B
2024 6.15B 0.00B – – 2.25B 0.00B – – 1.22B 0.00B – – 9.62B 0.00B
2025 6.69B 0.00B – – 2.56B 0.00B – – 1.34B 0.00B – – 10.6B 0.00B
TTM 6.69B 0.00B 4.63B 0.00B 2.56B 0.00B 1.79B 0.00B 1.34B 0.00B 1.00B 0.00B 18B 0.00B
% of Total (TTM) 37.2% — 25.7% — 14.2% — 10.0% — 7.4% — 5.5% — 100% —
axis2_LULU_Americas.png
axis2_LULU_China_Mainland.png
axis2_LULU_China_Mainlands.png
axis2_LULU_Other_Country.png
SEGMENTS v2025-09-09 · 2025-11-10 08:25 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Americas Rev Americas OI Other Country Rev Other Country OI China Mainlands Rev China Mainlands OI China Mainland Rev China Mainland OI Total Rev Total OI
2023 6.82B 2.50B 0.72B 0.10B 0.58B 0.20B – – 8.11B 2.80B
2024 7.63B 2.94B 1.02B 0.20B 0.96B 0.34B – – 9.62B 3.48B
2025 7.93B 3.02B 1.30B 0.31B 1.36B 0.51B – – 10.6B 3.84B
TTM 13.1B 4.84B 2.37B 0.55B 1.36B 0.51B 1.15B 0.46B 18B 6.36B
% of Total (TTM) 72.8% — 13.2% — 7.6% — 6.4% — 100% —

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $7,431M
1 Cash $1,325M
2 Total Liabilities $3,141M
3 Total Debt $1,707M
4 Total Equity $4,290M
5 Debt to Equity Ratio 0.40

EPS & Dividend

EPS & Dividend

Valuation

Valuation
No data available
No data available

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 5.62% 5.45% 5.57% 5.38% 0.42% 0.46% 5.36% 5.17% 27.5% 27.5%
3 Years 5.62% 5.45% 5.57% 5.38% 0.42% 0.46% 5.36% 5.17% 27.5% 27.5%
5 Years 5.62% 5.45% 5.57% 5.38% 0.42% 0.46% 5.36% 5.17% 27.5% 27.5%
10 Years 5.62% 5.45% 5.57% 5.38% 0.42% 0.46% 5.36% 5.17% 27.5% 27.5%

← Back