lululemon athletica inc. — LULU
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $185.17 | $21.96B | 12.9 | 14.6 | 6.5% | 7.9% | - | 4.8 |
Latest Headlines
- · Piper Sandler Cautious About Lululemon (LULU) CEO Search
- · Lululemon Founder Turns Up the Heat in Proxy Fight
- · Lululemon Founder Chip Wilson Escalates Proxy Fight With Shareholder Letter
- · Lululemon Founder Intensifies Board Battle, Cites Weak Governance, Strategic Drift
- · lululemon Responds to Chip Wilson’s Statements
- · Lululemon Founder Seeks Board Overhaul in Proxy Fight
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2022-01-31 | $6,257M | $975M | $7.52 | 2026-02-27 22:01:03 | N/A | N/A | N/A |
| 1 | 2023-01-31 | $8,111M | $855M | $6.70 | 2026-02-27 22:01:03 | 29.6% | -12.4% | -10.9% |
| 2 | 2024-01-31 | $9,619M | $1,550M | $12.23 | 2026-02-27 22:01:03 | 18.6% | 81.4% | 82.5% |
| 3 | 2025-01-31 | $10,588M | $1,815M | $14.67 | 2026-02-27 22:01:03 | 10.1% | 17.1% | 20.0% |
| 4 | TTM 2025-10-31 | $11,073M | $1,741M | $14.39 | 2026-02-05 08:32:51 | 4.6% | -4.1% | -1.9% |
EPS
Forecasts
Y/Y % Change
LULU Year-over-Year Growth
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 29.6% | 18.6% | 10.1% | 4.6% | 5.0% | 13.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | -12.4% | 81.4% | 17.1% | -14.7% | -2.0% | 13.9% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 13 | 13 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $6.3B | $2.2B | $2.2B | $224.2M |
| 2023 | $8.1B | $3.0B | $2.8B | $291.8M |
| 2024 | $9.6B | $3.3B | $3.4B | $379.4M |
| 2025 | $10.6B | $3.4B | $3.8B | $446.5M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 29.63 | 37.81 | 23.93 | 30.14 |
| 2024 | 18.60 | 6.99 | 23.20 | 30.02 |
| 2025 | 10.07 | 5.25 | 10.75 | 17.70 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 22:01 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Womens Product Rev | Mens Product Rev | Other Categories Rev | Total Rev |
|---|---|---|---|---|
| 2023 | 5.26B | 1.96B | 0.89B | 8.11B |
| 2024 | 6.15B | 2.25B | 1.22B | 9.62B |
| 2025 | 6.69B | 2.56B | 1.34B | 10.6B |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 22:01 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Americas Rev | Americas OI | Other Country Rev | Other Country OI | China Mainlands Rev | China Mainlands OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|
| 2023 | 6.82B | 2.50B | 0.72B | 0.10B | 0.58B | 0.20B | 8.11B | 2.80B |
| 2024 | 7.63B | 2.94B | 1.02B | 0.20B | 0.96B | 0.34B | 9.62B | 3.48B |
| 2025 | 7.93B | 3.02B | 1.30B | 0.31B | 1.36B | 0.51B | 10.6B | 3.84B |
| TTM | 29.4B | 10.7B | 4.97B | 1.12B | – | – | 34.3B | 11.9B |
| % of Total (TTM) | 85.5% | — | 14.5% | — | – | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $7,955M |
| 1 | Cash | $1,036M |
| 2 | Total Liabilities | $3,453M |
| 3 | Total Debt | $1,763M |
| 4 | Total Equity | $4,502M |
| 5 | Debt to Equity Ratio | 0.39 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $185.17 | 4.0% | FINVIZ Growth: -2% | Nicks: 7 Finviz: 5 |
Nick's: 0.000 | 2.0 | 12.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $14.39 EPS | TTM | $96.05 | -48.1% | $74.33 | -59.9% |
| $13.06 EPS | 2026 | $87.17 | -52.9% | $67.46 | -63.6% |
| $12.80 EPS | 2027 | $85.44 | -53.9% | $66.12 | -64.3% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 5.85% | 5.97% | 5.83% | 5.66% | 0.58% | 1.04% | 6.62% | 7.96% | 94.6% | 96.7% |
| 3 Years | 5.85% | 5.97% | 5.83% | 5.66% | 0.58% | 1.04% | 6.62% | 7.96% | 94.6% | 96.7% |
| 5 Years | 5.85% | 5.97% | 5.83% | 5.66% | 0.58% | 1.04% | 6.62% | 7.96% | 94.6% | 96.7% |
| 10 Years | 5.85% | 5.97% | 5.83% | 5.66% | 0.58% | 1.04% | 6.62% | 7.96% | 94.6% | 96.7% |