lululemon athletica inc. — LULU
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $168.15 | $20.15B | 11.4 | 11.3 | 5.4% | 5.3% | - | 4.5 |
Revenue & Net Income
No data available
EPS
Forecasts
Y/Y % Change
LULU Year-over-Year Growth
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 29.6% | 18.6% | 10.1% | 5.6% | 6.2% | 14.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | -12.4% | 81.4% | 17.1% | -5.5% | 7.3% | 17.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 11 | 11 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $6.3B | $2.2B | $2.2B | $224.2M |
| 2023 | $8.1B | $3.0B | $2.8B | $291.8M |
| 2024 | $9.6B | $3.3B | $3.4B | $379.4M |
| 2025 | $10.6B | $3.4B | $3.8B | $446.5M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 29.63 | 37.81 | 23.93 | 30.14 |
| 2024 | 18.60 | 6.99 | 23.20 | 30.02 |
| 2025 | 10.07 | 5.25 | 10.75 | 17.70 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:02 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Womens Product | 5.26B | 0.00B | 6.15B | 0.00B | 6.69B | 0.00B | 6.69B | 0.00B | 37.2% |
| Womens Apparel | – | – | – | – | – | – | 4.63B | 0.00B | 25.7% |
| Mens Product | 1.96B | 0.00B | 2.25B | 0.00B | 2.56B | 0.00B | 2.56B | 0.00B | 14.2% |
| Mens Apparel | – | – | – | – | – | – | 1.79B | 0.00B | 10.0% |
| Other Categories | 0.89B | 0.00B | 1.22B | 0.00B | 1.34B | 0.00B | 1.34B | 0.00B | 7.4% |
| Accessories And Other Categories | – | – | – | – | – | – | 1.00B | 0.00B | 5.5% |
SEGMENTS v2025-09-09 · 2025-09-05 15:02 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Americas | 6.82B | 2.50B | 7.63B | 2.94B | 7.93B | 3.02B | 13.1B | 4.84B | 72.8% |
| Other Country | 0.72B | 0.10B | 1.02B | 0.20B | 1.30B | 0.31B | 2.37B | 0.55B | 13.2% |
| China Mainlands | 0.58B | 0.20B | 0.96B | 0.34B | 1.36B | 0.51B | 1.36B | 0.51B | 7.6% |
| China Mainland | – | – | – | – | – | – | 1.15B | 0.46B | 6.4% |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $7,431M |
| 1 | Cash | $1,325M |
| 2 | Total Liabilities | $3,141M |
| 3 | Total Debt | $1,707M |
| 4 | Total Equity | $4,290M |
| 5 | Debt to Equity Ratio | 0.40 |
EPS & Dividend
Valuation
No data available
No data available
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.23% | 7.45% | 7.23% | 7.45% | – | – | 7.23% | 7.45% | 100.0% | 100.0% |
| 3 Years | 7.23% | 7.45% | 7.23% | 7.45% | – | – | 7.23% | 7.45% | 100.0% | 100.0% |
| 5 Years | 7.23% | 7.45% | 7.23% | 7.45% | – | – | 7.23% | 7.45% | 100.0% | 100.0% |
| 10 Years | 7.23% | 7.45% | 7.23% | 7.45% | – | – | 7.23% | 7.45% | 100.0% | 100.0% |