Lam Research Corporation — LRCX
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $100.89 | $127.69B | 24.3 | 23.6 | 13.4% | 13.1% | $1.04 104.0% | 13.0 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $10.0B | $2.3B | $15.55 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $14.6B | $3.9B | $27.22 | 45.6% | 73.6% | 75.0% |
| 2 | 2022-06-30 | $17.2B | $4.6B | $32.92 | 17.8% | 17.8% | 20.9% |
| 3 | 2023-06-30 | $17.4B | $4.5B | $33.30 | 1.2% | -2.0% | 1.2% |
| 4 | 2024-06-30 | $14.9B | $3.8B | $33.30 | -14.5% | -15.1% | 0.0% |
| 5 | TTM 2025-03-31 | $17.1B | $4.7B | $3.59 | 15.0% | 21.7% | -89.2% |
| 6 | Average | 13.0% | 19.2% | 1.6% |
EPS
Forecasts
Y/Y % Change
LRCX Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 45.6% | 17.8% | 1.2% | -14.5% | 31.9% | 6.9% | 14.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 8 | 8 | |
| EPS Growth (%) | 73.6% | 17.8% | -2.0% | -15.1% | 46.1% | 9.0% | 21.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2021 | $14.6B | $7.5B | $1.5B | $829.9M | $307.2M |
| 2022 | $17.2B | $9.0B | $1.6B | $885.7M | $333.7M |
| 2023 | $17.4B | $9.3B | $1.7B | $832.8M | $342.4M |
| 2024 | $14.9B | $7.5B | $1.9B | $868.2M | $359.7M |
| 2025 | $18.4B | $9.1B | $2.1B | $981.7M | $386.3M |
| TTM | $18.4B | $9.1B | $2.1B | $981.7M | $386.3M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2022 | 17.78 | 20.07 | 7.42 | 6.73 | 8.66 |
| 2023 | 1.17 | 3.19 | 7.66 | -5.98 | 2.60 |
| 2024 | -14.48 | -19.51 | 10.15 | 4.26 | 5.04 |
| 2025 | 23.68 | 21.05 | 10.19 | 13.07 | 7.39 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 15:02 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| System | 10.7B | 0.00B | 8.92B | 0.00B | 11.5B | 0.00B | 22.6B | 0.00B | 62.0% |
| Customer Supportand Other | 6.73B | 0.00B | 5.98B | 0.00B | 6.94B | 0.00B | 13.8B | 0.00B | 38.0% |
No segment data available for LRCX (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $19,968M |
| 1 | Cash | $5,451M |
| 2 | Total Liabilities | $10,457M |
| 3 | Total Debt | $4,484M |
| 4 | Total Equity | $9,511M |
| 5 | Debt to Equity Ratio | 0.47 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $90.49 | 4.4% | Nicks Growth: 12% Nick's Expected Margin: 25% FINVIZ Growth: 16% |
Nicks: 21 Finviz: 29 |
Nick's: 5.213 | 6.8 | 25.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.59 EPS | TTM | $74.86 | -17.3% | $105.05 | 16.1% |
| $4.00 EPS | 2025 | $83.40 | -7.8% | $117.05 | 29.4% |
| $3.99 EPS | 2026 | $83.20 | -8.1% | $116.76 | 29.0% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 14.22% | 13.16% | 14.22% | 13.13% | 0.85% | 0.30% | 13.10% | 13.10% | 12.1% | 48.3% |
| 3 Years | 14.22% | 13.16% | 14.22% | 13.13% | 0.85% | 0.30% | 13.10% | 13.10% | 12.1% | 48.3% |
| 5 Years | 14.22% | 13.16% | 14.22% | 13.13% | 0.85% | 0.30% | 13.10% | 13.10% | 12.1% | 48.3% |
| 10 Years | 14.22% | 13.16% | 14.22% | 13.13% | 0.85% | 0.30% | 13.10% | 13.10% | 12.1% | 48.3% |