| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $63.76 | $81.85B | 19.4 | 14.9 | 11.1% | 8.4% | 9.3 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-06-30 | $10.0B | $2.3B | $15.55 | N/A | N/A | N/A |
| 1 | 2021-06-30 | $14.6B | $3.9B | $27.22 | 45.6% | 73.6% | 75.0% |
| 2 | 2022-06-30 | $17.2B | $4.6B | $32.92 | 17.8% | 17.8% | 20.9% |
| 3 | 2023-06-30 | $17.4B | $4.5B | $33.30 | 1.2% | -2.0% | 1.2% |
| 4 | 2024-06-30 | $14.9B | $3.8B | $33.30 | -14.5% | -15.1% | 0.0% |
| 5 | TTM 2024-12-31 | $16.2B | $4.3B | $3.28 | 8.7% | 12.2% | -90.2% |
| 6 | Average | 11.8% | 17.3% | 1.4% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 45.6% | 17.8% | 1.2% | -14.5% | 18.8% | 1.8% | 11.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 73.6% | 17.8% | -2.0% | -15.1% | 25.1% | 1.1% | 16.8% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $19,840M |
| 1 | Cash | $5,665M |
| 2 | Total Liabilities | $11,032M |
| 3 | Total Debt | $4,982M |
| 4 | Total Equity | $8,808M |
| 5 | Debt to Equity Ratio | 0.57 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $63.76 | 4.3% | Nicks Growth: 12% Nick's Expected Margin: 25% FINVIZ Growth: 15% |
Nicks: 21 Finviz: 27 |
Nick's: 5.259 | 5.0 | 19.4 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $3.28 EPS | TTM | $69.00 | 8.2% | $87.90 | 37.9% |
| $3.73 EPS | 2025 | $78.46 | 23.1% | $99.96 | 56.8% |
| $3.77 EPS | 2026 | $79.31 | 24.4% | $101.03 | 58.5% |