Lockheed Martin Corporation — LMT
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $658.08 | $152.28B | 30.6 | 20.6 | 15.8% | 11.4% | $13.50 2.1% | 22.4 |
Latest Headlines
- · Pentagon Anthropic feud has sales and AI warfare at stake as Friday deadline looms
- · AI-Driven Defense Manufacturing Infrastructure Report 2025-2030: Software-Defined Factories are Entering the U.S. Defense Industrial Base - Size, Technology, and the Sustainment vs. Production Divide
- · Five Rare Earth Stocks To Watch As Shortages Hit Aerospace
- · Antenna, Transducer, and Radome Industry Report 2026-2035: A $19.69 Billion Market by 2030 with L3Harris, Raytheon, Lockheed Martin, General Dynamics, Northrop Grumman, Thales Leading
- · Defense Giants Face AI Questions
- · Xanadu and Lockheed Martin Launch Joint Research Initiative to Redefine the Foundations of Quantum Machine Learning
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $65,398M | $6,833M | $24.40 | 2024-02-09 04:07:11 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $67,044M | $6,315M | $22.85 | 2024-02-09 04:07:11 | 2.5% | -7.6% | -6.4% |
| 2 | 2022-12-31 | $65,984M | $5,732M | $21.74 | 2026-02-27 22:00:47 | -1.6% | -9.2% | -4.9% |
| 3 | 2023-12-31 | $67,571M | $6,920M | $27.65 | 2026-02-27 22:00:47 | 2.4% | 20.7% | 27.2% |
| 4 | 2024-12-31 | $71,043M | $5,336M | $22.39 | 2026-02-27 22:00:47 | 5.1% | -22.9% | -19.0% |
| 5 | 2025-12-31 | $75,048M | $5,017M | $21.56 | 2026-02-27 22:00:47 | 5.6% | -6.0% | -3.7% |
| 6 | TTM 2025-12-31 | $75,048M | $5,017M | $21.49 | 2026-02-02 08:32:51 | 0.0% | 0.0% | -0.3% |
EPS
Forecasts
Y/Y % Change
LMT Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 2.5% | -1.6% | 2.4% | 5.1% | 5.6% | 5.1% | 4.4% | 3.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | -7.6% | -9.2% | 20.7% | -22.9% | -6.0% | 37.5% | 8.6% | 3.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) |
|---|---|---|---|---|---|---|
| 2022 | $66.0B | $56.3B | $1.4B | |||
| 2023 | $67.6B | $57.7B | $1.4B | |||
| 2024 | $71.0B | $62.6B | $1.6B | |||
| 2025 | $75.0B | $65.7B | $1.7B | |||
| TTM | $75.0B | $65.7B | $99.0M | $99.0M | $1.7B | $99.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|
| 2023 | 2.41 | 2.43 | 1.85 |
| 2024 | 5.14 | 8.48 | 9.02 |
| 2025 | 5.64 | 5.10 | 8.21 |
| TTM | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 22:00 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Prod Rev | Services Rev | Total Rev |
|---|---|---|---|
| 2023 | 168.8B | 33.9B | 202.7B |
| 2024 | 177.8B | 35.3B | 213.1B |
| 2025 | 188B | 37.2B | 225.1B |
| TTM | 722.7B | 144.2B | 866.9B |
| % of Total (TTM) | 83.4% | 16.6% | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 22:00 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Aeronautics Rev | Aeronautics OI | Rotary And Mission Systems Rev | Rotary And Mission Systems OI | Missiles And Fire Control Rev | Missiles And Fire Control OI | Space Rev | Space OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 220.1B | 2.83B | 132B | 1.86B | 90.7B | 1.54B | 101.2B | 1.16B | 544B | 7.39B |
| 2024 | 229.3B | 2.52B | 140.4B | 1.92B | 102.3B | 0.41B | 100.2B | 1.23B | 572.2B | 6.08B |
| 2025 | 242.4B | 2.09B | 140.9B | 1.32B | 116.5B | 1.99B | 104.6B | 1.34B | 604.3B | 6.74B |
| TTM | 919.7B | 9.34B | 552.2B | 6.50B | 429.1B | 6.04B | 410.8B | 5.19B | 2311.7B | 27.1B |
| % of Total (TTM) | 39.8% | — | 23.9% | — | 18.6% | — | 17.8% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $59,840M |
| 1 | Cash | $4,121M |
| 2 | Total Liabilities | $53,119M |
| 3 | Total Debt | $21,700M |
| 4 | Total Equity | $6,721M |
| 5 | Debt to Equity Ratio | 3.23 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $658.08 | 4.0% | Nicks Growth: 1% Nick's Expected Margin: 15% FINVIZ Growth: 16% |
Nicks: 7 Finviz: 31 |
Nick's: 1.110 | 2.0 | 30.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $21.49 EPS | TTM | $159.09 | -75.8% | $663.17 | 0.8% |
| $29.81 EPS | 2026 | $220.69 | -66.5% | $919.92 | 39.8% |
| $32.36 EPS | 2027 | $239.57 | -63.6% | $998.61 | 51.7% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 14.19% | 9.67% | 14.24% | 9.45% | 1.35% | 0.88% | 15.58% | 11.22% | 85.3% | 87.0% |
| 3 Years | 14.19% | 9.67% | 14.24% | 9.45% | 1.35% | 0.88% | 15.58% | 11.22% | 85.3% | 87.0% |
| 5 Years | 14.19% | 9.67% | 14.24% | 9.45% | 1.35% | 0.88% | 15.58% | 11.22% | 85.3% | 87.0% |
| 10 Years | 14.19% | 9.67% | 14.24% | 9.45% | 1.35% | 0.88% | 15.58% | 11.22% | 85.3% | 87.0% |