| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $5.81 | $469.33M | 12.1 | - | 6.4% | - | 0.8 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $1.0B | $-541.0M | $-9.77 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $1.1B | $24.0M | $0.28 | 11.8% | -104.4% | -102.9% |
| 2 | 2022-12-31 | $1.2B | $26.0M | $0.16 | 4.8% | 8.3% | -42.9% |
| 3 | 2023-12-31 | $1.1B | $75.0M | $0.71 | -7.3% | 188.5% | 343.8% |
| 4 | 2024-12-31 | $1.0B | $102.0M | $0.97 | -6.6% | 36.0% | 36.6% |
| 5 | TTM 2025-03-31 | $1.0B | $63.0M | $0.48 | -0.2% | -38.2% | -50.5% |
| 6 | Average | 0.5% | 18.0% | 36.8% |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,937M |
| 1 | Cash | $158M |
| 2 | Total Liabilities | $1,154M |
| 3 | Total Debt | $509M |
| 4 | Total Equity | $783M |
| 5 | Debt to Equity Ratio | 0.65 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 2021 | inf% | inf% | ||||
| 2022 | 4.8% | 5.0% | ||||
| 2023 | -7.3% | -12.4% | ||||
| 2024 | -6.6% | -7.4% |
