| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $7.79 | $750.96M | - | - | N/A | - | - | 1.0 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $1.0B | $-541.0M | $-9.77 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $1.1B | $24.0M | $0.28 | 11.8% | -104.4% | -102.9% |
| 2 | 2022-12-31 | $1.2B | $26.0M | $0.16 | 4.8% | 8.3% | -42.9% |
| 3 | 2023-12-31 | $1.1B | $75.0M | $0.71 | -7.3% | 188.5% | 343.8% |
| 4 | 2024-12-31 | $1.0B | $102.0M | $0.97 | -6.6% | 36.0% | 36.6% |
| 5 | TTM 2025-03-31 | $1.0B | $63.0M | $0.48 | -0.2% | -38.2% | -50.5% |
| 6 | Average | 0.5% | 18.0% | 36.8% |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2021 | $1.1B | $955.0M | $33.0M | $177.0M | $31.0M |
| 2022 | $1.2B | $1.0B | $34.0M | $153.0M | $29.0M |
| 2023 | $1.1B | $877.0M | $34.0M | $159.0M | $30.0M |
| 2024 | $1.0B | $812.0M | $33.0M | $179.0M | $28.0M |
| TTM | $1.0B | $815.0M | $34.0M | $173.0M | $29.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2022 | 4.78 | 5.34 | 3.03 | -13.56 | -6.45 |
| 2023 | -7.30 | -12.82 | 0.00 | 3.92 | 3.45 |
| 2024 | -6.62 | -7.41 | -2.94 | 12.58 | -6.67 |
| TTM | -0.58 | 0.37 | 3.03 | -3.35 | 3.57 |









| Year | Annuities Rev | Annuities OI | Prod Rev | Prod OI | Plates Inks And Other Consumables Rev | Plates Inks And Other Consumables OI | Film And Chemicals Rev | Film And Chemicals OI | Services Rev | Services OI | Ongoing Service Arrangements Rev | Ongoing Service Arrangements OI | Equipment And Software Rev | Equipment And Software OI | Other Rev | Other OI | Growth Products Rev | Growth Products OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1.77B | 0.00B | 0.98B | 0.00B | 0.68B | 0.00B | 0.19B | 0.00B | 0.22B | 0.00B | 0.20B | 0.00B | 0.16B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 4.26B | 0.00B |
| 2023 | 1.56B | 0.00B | 0.92B | 0.00B | 0.60B | 0.00B | 0.21B | 0.00B | 0.20B | 0.00B | 0.18B | 0.00B | 0.14B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 3.87B | 0.00B |
| 2024 | 1.38B | 0.00B | 0.88B | 0.00B | 0.55B | 0.00B | 0.24B | 0.00B | 0.16B | 0.00B | 0.15B | 0.00B | 0.13B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 3.53B | 0.00B |
| TTM | 1.32B | 0.00B | 0.90B | 0.00B | 0.52B | 0.00B | 0.28B | 0.00B | 0.15B | 0.00B | 0.15B | 0.00B | 0.13B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 3.49B | 0.00B |
| % of Total (TTM) | 37.8% | — | 25.8% | — | 14.8% | — | 8.0% | — | 4.4% | — | 4.2% | — | 3.8% | — | 1.2% | — | 0.1% | — | 100% | — |






| Year | Print Rev | Print OI | Advanced Materials And Chemicals Rev | Advanced Materials And Chemicals OI | Reportable Aggregation Before Other Operating Rev | Reportable Aggregation Before Other Operating OI | Brand Rev | Brand OI | All Other Rev | All Other OI | All Other Segments Rev | All Other Segments OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4.91B | 0.00B | 1.33B | 0.00B | 1.19B | 0.00B | 0.10B | 0.00B | 0.08B | 0.00B | 0.02B | 0.00B | 7.62B | 0.00B |
| 2023 | 4.33B | 0.00B | 1.46B | 0.00B | 1.10B | 0.00B | 0.10B | 0.00B | 0.09B | 0.00B | 0.02B | 0.00B | 7.10B | 0.00B |
| 2024 | 3.87B | 0.00B | 1.59B | 0.00B | 1.03B | 0.00B | 0.12B | 0.00B | 0.07B | 0.00B | 0.01B | 0.00B | 6.70B | 0.00B |
| TTM | 3.70B | 0.00B | 1.79B | 0.00B | 1.03B | 0.00B | 0.14B | 0.00B | 0.09B | 0.00B | 0.01B | 0.00B | 6.76B | 0.00B |
| % of Total (TTM) | 54.7% | — | 26.4% | — | 15.2% | — | 2.1% | — | 1.3% | — | 0.2% | — | 100% | — |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,933M |
| 1 | Cash | $155M |
| 2 | Total Liabilities | $1,183M |
| 3 | Total Debt | $534M |
| 4 | Total Equity | $750M |
| 5 | Debt to Equity Ratio | 0.71 |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.39% | – | 7.68% | – | 0.79% | – | 5.53% | – | 2.4% | – |
| 3 Years | 7.39% | – | 7.68% | – | 0.79% | – | 5.53% | – | 2.4% | – |
| 5 Years | 7.39% | – | 7.68% | – | 0.79% | – | 5.53% | – | 2.4% | – |
| 10 Years | 7.39% | – | 7.68% | – | 0.79% | – | 5.53% | – | 2.4% | – |