JP Morgan Chase & Co. — JPM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$300.30$809.92B15.012.88.1%6.4%$6.00
2.0%
2.4

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $119,883M $29,131M $8.89 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $121,685M $48,334M $12.10 2026-02-16 08:42:46 1.5% 65.9% 36.1%
2 2022-12-31 $127,727M $37,676M $12.10 2026-02-27 21:59:46 5.0% -22.1% 0.0%
3 2023-12-31 $154,952M $49,552M $16.25 2026-02-27 21:59:46 21.3% 31.5% 34.3%
4 2024-12-31 $169,439M $58,471M $19.79 2026-02-27 21:59:46 9.3% 18.0% 21.8%
5 2025-12-31 $181,847M $57,048M $20.05 2026-02-27 21:59:46 7.3% -2.4% 1.3%
6 TTM 2025-12-31 $182,435M $57,048M $20.02 2026-01-15 08:24:35 0.3% 0.0% -0.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

JPM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 1.5% 5.0% 21.3% 9.3% 7.3% 5.9% 3.3% 7.7%
Revenue Analysts (#) 0 0 0 0 0 0 5 5
EPS Growth (%) 65.9% -22.1% 31.5% 18.0% -2.4% 2.7% 7.6% 14.5%
EPS Analysts (#) 0 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $121.7B $3.0B $38.6B $41.6B $7.9B $38.6B
2022 $127.7B $3.9B $41.6B $45.5B $7.1B $41.6B
2023 $155.0B $4.6B $46.5B $51.1B $7.5B $46.5B
2024 $169.4B $5.0B $51.4B $56.3B $7.9B $51.4B
2025 $181.8B $5.5B $54.5B $60.0B $8.8B $54.5B
TTM $182.4B $5.5B $54.8B $60.4B $8.8B $54.5B $334.0M
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2022 4.97 28.82 7.96 9.48 -11.11 7.96
2023 21.31 17.39 11.60 12.10 6.54 11.60
2024 9.35 8.34 10.53 10.33 5.67 10.53
2025 7.32 11.20 6.09 6.55 11.12 6.09
TTM 0.32 0.00 0.61 0.56 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $4,560,205M
1 Cash $303,436M
2 Total Liabilities $4,199,993M
3 Total Debt $496,558M
4 Total Equity $360,212M
5 Debt to Equity Ratio 1.38

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$300.30 4.0% Nicks Growth: 10%
Nick's Expected Margin: 30%
FINVIZ Growth: 9%
Nicks: 18
Finviz: 16
Nick's: 5.392 4.4 15.0
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$20.02 EPS TTM $359.82 19.8% $324.18 8.0%
$21.72 EPS 2026 $390.37 30.0% $351.71 17.1%
$23.38 EPS 2027 $420.20 39.9% $378.59 26.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.49% 9.53% 8.49% 10.03% 0.37% 1.22% 8.36% 6.70% 37.5% 2.3%
3 Years 8.49% 9.53% 8.49% 10.03% 0.37% 1.22% 8.36% 6.70% 37.5% 2.3%
5 Years 8.49% 9.53% 8.49% 10.03% 0.37% 1.22% 8.36% 6.70% 37.5% 2.3%
10 Years 8.49% 9.53% 8.49% 10.03% 0.37% 1.22% 8.36% 6.70% 37.5% 2.3%

← Back