JP Morgan Chase & Co. — JPM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$307.87$838.10B15.413.38.5%7.1%$6.00
1.9%
2.4

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $119.9B $29.1B $8.89 N/A N/A N/A
1 2021-12-31 $121.7B $48.3B $15.39 1.5% 65.9% 73.1%
2 2022-12-31 $128.6B $37.7B $12.10 5.7% -22.1% -21.4%
3 2023-12-31 $155.0B $49.6B $16.25 20.5% 31.5% 34.3%
4 2024-12-31 $177.4B $58.5B $19.79 14.5% 18.0% 21.8%
5 TTM 2025-03-31 $172.8B $59.7B $20.38 -2.6% 2.1% 3.0%
6 Average 7.9% 19.1% 22.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

JPM Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 1.5% 5.7% 20.5% 14.5% 7.0% 3.8% 8.8%
Revenue Analysts (#) 0 0 0 0 0 4 4
EPS Growth (%) 65.9% -22.1% 31.5% 18.0% -2.4% 7.6% 16.4%
EPS Analysts (#) 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $121.7B $3.0B $38.6B $41.6B $7.9B $38.6B
2022 $127.7B $3.9B $41.6B $45.5B $7.1B $41.6B
2023 $155.0B $4.6B $46.5B $51.1B $7.5B $46.5B
2024 $169.4B $5.0B $51.4B $56.3B $7.9B $51.4B
TTM $136.6B $4.1B $41.7B $45.8B $6.5B $41.4B $334.0M
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2022 4.97 28.82 7.96 9.48 -11.11 7.96
2023 21.31 17.39 11.60 12.10 6.54 11.60
2024 9.35 8.34 10.53 10.33 5.67 10.53
TTM -19.36 -18.32 -18.80 -18.76 -18.00 -19.45
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $4,552,482M
1 Cash $420,327M
2 Total Liabilities $4,195,558M
3 Total Debt $485,095M
4 Total Equity $356,924M
5 Debt to Equity Ratio 1.36

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$307.87 4.1% Nicks Growth: 10%
Nick's Expected Margin: 30%
FINVIZ Growth: 8%
Nicks: 18
Finviz: 15
Nick's: 5.302 4.7 15.4
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$20.02 EPS TTM $353.82 14.9% $302.38 -1.8%
$20.97 EPS 2026 $370.61 20.4% $316.73 2.9%
$22.57 EPS 2027 $398.89 29.6% $340.90 10.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.48% 9.99% 8.48% 10.11% 0.39% 0.62% 8.67% 7.21% 65.8% 0.7%
3 Years 8.48% 9.99% 8.48% 10.11% 0.39% 0.62% 8.67% 7.21% 65.8% 0.7%
5 Years 8.48% 9.99% 8.48% 10.11% 0.39% 0.62% 8.67% 7.21% 65.8% 0.7%
10 Years 8.48% 9.99% 8.48% 10.11% 0.39% 0.62% 8.67% 7.21% 65.8% 0.7%

← Back