Robinhood Markets, Inc. — HOOD

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$94.30$84.92B45.834.620.9%17.7%-9.1

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $958M $7M $0.00 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $1,815M $-3,687M $-7.49 2026-02-27 08:36:32 89.5% -52771.4% -180930.5%
2 2022-12-31 $1,358M $-1,028M $-1.17 2026-05-29 09:09:27 -25.2% -72.1% -84.4%
3 2023-12-31 $1,865M $-541M $-0.61 2026-05-29 09:09:27 37.3% -47.4% -47.9%
4 2024-12-31 $2,951M $1,411M $1.60 2026-05-29 09:09:27 58.2% -360.8% -362.3%
5 2025-12-31 $4,473M $1,883M $2.12 2026-05-29 09:09:27 51.6% 33.5% 32.5%
6 TTM 2026-03-31 $4,613M $1,897M $2.06 2026-04-30 08:49:33 3.1% 0.7% -2.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

HOOD Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 89.5% -25.2% 37.3% 58.2% 51.6% 12.1% 21.0% 34.9%
Revenue Analysts (#) 0 0 0 0 0 0 22 23
EPS Growth (%) -52771.4% -72.1% -47.4% -360.8% 33.5% -10.1% 32.9% -7599.3%
EPS Analysts (#) 0 0 0 0 0 0 21 22

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($) Other Operating ($)
2022 $1.4B $527.0M $878.0M $73.0M $652.0M $725.0M $61.0M $437.0M $41.0M $36.0M
2023 $1.9B $75.0M $805.0M $122.0M $1.2B $1.3B $71.0M $660.0M $0.0 $43.0M
2024 $3.0B $530.0M $818.0M $231.0M $132.0M $363.0M $77.0M $103.0M $0.0 $76.0M
2025 $4.5B $659.0M $897.0M $349.0M $227.0M $576.0M $86.0M $0.0 $0.0 $114.0M
TTM $4.6B $729.0M $924.0M $350.0M $210.0M $560.0M $89.0M $77.0M $0.0 $126.0M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%) Other Operating Change (%)
2023 37.33 -85.77 -8.31 67.12 79.29 78.07 16.39 51.03 -100.0 19.44
2024 58.23 606.67 1.61 89.34 -88.71 -71.88 8.45 -84.39 NaN 76.74
2025 51.58 24.34 9.66 51.08 71.97 58.68 11.69 -100.00 NaN 50.00
TTM 3.13 10.62 3.01 0.29 -7.49 -2.78 3.49 inf NaN 10.53
No unmapped expenses.

Segment Performance

axis1_HOOD_Transaction_Based_Revenues.png axis1_HOOD_Options.png axis1_HOOD_Cryptocurrencies.png axis1_HOOD_Financial_Service_Other.png axis1_HOOD_Equities.png axis1_HOOD_Other_Transaction_Based_Revenues.png axis1_HOOD_Other_Revenue.png axis1_HOOD_Proxy_Revenues.png axis1_HOOD_Gold_Subscription_Revenues.png
SEGMENTS v2025-09-09 · 2026-05-29 09:09 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Transaction Based Revenues Rev Options Rev Cryptocurrencies Rev Financial Service Other Rev Equities Rev Other Transaction Based Revenues Rev Other Revenue Rev Proxy Revenues Rev Gold Subscription Revenues Rev Total Rev
2023 1.57B 0.51B 0.14B 0.30B 0.10B 0.04B 0.01B 0.06B 0.07B 2.81B
2024 3.29B 0.76B 0.63B 0.39B 0.18B 0.08B 0.03B 0.06B 0.11B 5.53B
2025 5.26B 1.12B 0.90B 0.66B 0.30B 0.30B 0.09B 0.06B 0.18B 8.88B
TTM 11.6B 2.38B 1.91B 1.33B 0.62B 0.46B 0.15B 0.14B 18.6B
% of Total (TTM) 62.4% 12.8% 10.3% 7.2% 3.3% 2.5% 0.8% 0.8% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $45,474M
1 Cash $5,012M
2 Total Liabilities $35,786M
3 Total Debt $13,387M
4 Total Equity $9,319M
5 Debt to Equity Ratio 1.44

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$94.30 4.5% Nicks Growth: 20%
Nick's Expected Margin: 10%
FINVIZ Growth: 14%
Nicks: 42
Finviz: 25
Nick's: 4.242 18.4 45.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$2.06 EPS TTM $87.39 -7.3% $51.04 -45.9%
$1.88 EPS 2026 $79.76 -15.4% $46.58 -50.6%
$2.50 EPS 2027 $105.99 12.4% $61.90 -34.4%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 21.36% 27.08% 21.79% 33.52% 2.63% 9.97% 19.66% 16.47% 31.0% 29.8%
3 Years 21.36% 27.08% 21.79% 33.52% 2.63% 9.97% 19.66% 16.47% 31.0% 29.8%
5 Years 21.36% 27.08% 21.79% 33.52% 2.63% 9.97% 19.66% 16.47% 31.0% 29.8%
10 Years 21.36% 27.08% 21.79% 33.52% 2.63% 9.97% 19.66% 16.47% 31.0% 29.8%

← Back