Robinhood Markets, Inc. — HOOD

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$75.97$68.47B37.127.318.1%14.6%-7.5

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $958M $7M $0.00 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $1,815M $-3,687M $-7.49 2026-02-17 11:41:39 89.5% -52771.4% -180930.5%
2 2022-12-31 $1,358M $-1,028M $-1.17 2026-02-17 11:41:39 -25.2% -72.1% -84.4%
3 2023-12-31 $1,865M $-541M $-0.61 2026-02-17 11:41:39 37.3% -47.4% -47.9%
4 2024-12-31 $2,951M $1,411M $1.60 2026-02-17 11:41:39 58.2% -360.8% -362.3%
5 TTM 2025-12-31 $3,190M $1,278M $2.05 2026-02-12 08:40:35 8.1% -9.4% 28.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

HOOD Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 89.5% -25.2% 37.3% 58.2% 84.7% 17.1% 43.6%
Revenue Analysts (#) 0 0 0 0 0 7 7
EPS Growth (%) -52771.4% -72.1% -47.4% -360.8% 53.3% 17.9% -8863.4%
EPS Analysts (#) 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($) Other Operating ($)
2021 $1.8B $483.0M $1.2B $238.0M $1.3B $1.5B $26.0M $962.0M $25.0M $108.0M
2022 $1.4B $527.0M $878.0M $73.0M $652.0M $725.0M $61.0M $437.0M $41.0M $36.0M
2023 $1.9B $388.0M $805.0M $95.0M $961.0M $1.1B $71.0M $653.0M $0.0 $43.0M
2024 $3.0B $427.0M $818.0M $231.0M $233.0M $464.0M $77.0M $103.0M $0.0 $76.0M
TTM $3.2B $381.0M $665.0M $269.0M $256.0M $525.0M $63.0M $106.0M $0.0 $78.0M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%) Other Operating Change (%)
2022 -25.18 9.11 -28.85 -69.33 -47.92 -51.34 134.62 -54.57 64.2 -66.67
2023 37.33 -26.38 -8.31 30.14 47.39 45.66 16.39 49.43 -100.0 19.44
2024 58.23 10.05 1.61 143.16 -75.75 -56.06 8.45 -84.23 NaN 76.74
TTM 8.10 -10.77 -18.70 16.45 9.87 13.15 -18.18 2.91 NaN 2.63
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $41,452M
1 Cash $4,331M
2 Total Liabilities $32,885M
3 Total Debt $15,666M
4 Total Equity $8,567M
5 Debt to Equity Ratio 1.83

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$75.97 4.1% Nicks Growth: 20%
Nick's Expected Margin: 10%
FINVIZ Growth: 20%
Nicks: 44
Finviz: 46
Nick's: 4.390 21.5 37.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$2.05 EPS TTM $90.00 18.5% $93.39 22.9%
$2.40 EPS 2026 $105.36 38.7% $109.34 43.9%
$2.83 EPS 2027 $124.24 63.5% $128.93 69.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 22.68% 32.23% 22.70% 35.04% 1.96% 7.35% 18.05% 14.61% 3.8% 1.5%
3 Years 22.68% 32.23% 22.70% 35.04% 1.96% 7.35% 18.05% 14.61% 3.8% 1.5%
5 Years 22.68% 32.23% 22.70% 35.04% 1.96% 7.35% 18.05% 14.61% 3.8% 1.5%
10 Years 22.68% 32.23% 22.70% 35.04% 1.96% 7.35% 18.05% 14.61% 3.8% 1.5%

← Back