| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $1.64 | $17.37M | 18.2 | 82.0 | 10.7% | 27.9% | 0.5 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $109.9M | $-13.9M | $-1.10 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $124.0M | $16.8M | $1.32 | 12.8% | -220.6% | -220.0% |
| 2 | 2022-09-30 | $138.2M | $-2.6M | $-0.21 | 11.5% | -115.7% | -115.9% |
| 3 | 2023-09-30 | $138.1M | $11.1M | $0.94 | -0.1% | -519.8% | -547.6% |
| 4 | 2024-09-30 | $142.3M | $1.6M | $0.94 | 3.0% | -85.5% | 0.0% |
| 5 | TTM 2025-03-31 | $144.3M | $1.1M | $0.09 | 1.4% | -32.4% | -90.4% |
| 6 | Average | 5.7% | -194.8% | -194.8% |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $87M |
| 1 | Cash | $3M |
| 2 | Total Liabilities | $55M |
| 3 | Total Debt | $45M |
| 4 | Total Equity | $32M |
| 5 | Debt to Equity Ratio | 1.43 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 2021 | inf% | inf% | ||||
| 2022 | 11.5% | 15.8% | ||||
| 2023 | -0.0% | 0.8% | ||||
| 2024 | 3.0% | 2.7% |
