Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
---|---|---|---|---|---|---|---|
$1.66 | $17.51M | 13.8 | 83.0 | 7.4% | 27.6% | - | 0.5 |
Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
---|---|---|---|---|---|---|---|
0 | 2020-09-30 | $109.9M | $-13.9M | $-1.10 | N/A | N/A | N/A |
1 | 2021-09-30 | $124.0M | $16.8M | $1.32 | 12.8% | -220.6% | -220.0% |
2 | 2022-09-30 | $138.2M | $-2.6M | $-0.21 | 11.5% | -115.7% | -115.9% |
3 | 2023-09-30 | $138.1M | $11.1M | $0.94 | -0.1% | -519.8% | -547.6% |
4 | 2024-09-30 | $142.3M | $1.6M | $0.94 | 3.0% | -85.5% | 0.0% |
5 | TTM 2025-03-31 | $144.3M | $1.1M | $0.09 | 1.4% | -32.4% | -90.4% |
6 | Average | 5.7% | -194.8% | -194.8% |
Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
---|---|---|---|---|---|---|
2021 | $124.0M | $98.1M | $2.1M | $9.4M | $11.5M | $7.5M |
2022 | $138.2M | $118.2M | $3.2M | $10.5M | $13.7M | $4.1M |
2023 | $138.2M | $119.5M | $3.3M | $9.2M | $12.4M | $3.8M |
2024 | $142.3M | $122.7M | $3.5M | $10.5M | $14.0M | $3.8M |
TTM | $143.4M | $124.5M | $3.2M | $10.1M | $13.2M | $4.0M |
Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
---|---|---|---|---|---|---|
2022 | 11.49 | 20.57 | 51.97 | 11.56 | 18.86 | -45.96 |
2023 | -0.03 | 1.05 | 2.97 | -12.95 | -9.27 | -7.52 |
2024 | 3.01 | 2.68 | 8.29 | 14.74 | 13.05 | 2.59 |
TTM | 0.78 | 1.53 | -10.06 | -4.29 | -5.74 | 4.88 |
Segment | 2023 Rev ($M) | 2023 OI ($M) | 2024 Rev ($M) | 2024 OI ($M) | TTM Rev ($M) | TTM OI ($M) |
---|---|---|---|---|---|---|
Bad Daddys | 0.00M | -1.34M | 0.00M | -0.23M | 0.00M | 2.18M |
Good Times | 0.00M | 2.31M | 0.00M | 1.61M | 0.00M | 1.23M |
Metric | Value | |
---|---|---|
0 | Total Assets | $87M |
1 | Cash | $3M |
2 | Total Liabilities | $55M |
3 | Total Debt | $45M |
4 | Total Equity | $32M |
5 | Debt to Equity Ratio | 1.43 |
Average | Median | Std Dev | Current | Percentile | ||||||
---|---|---|---|---|---|---|---|---|---|---|
TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
Timeframe | ||||||||||
1 Year | 9.41% | 27.62% | 9.44% | 27.87% | 1.44% | 1.02% | 7.47% | 27.74% | 5.2% | 37.9% |
3 Years | 9.41% | 27.62% | 9.44% | 27.87% | 1.44% | 1.02% | 7.47% | 27.74% | 5.2% | 37.9% |
5 Years | 9.41% | 27.62% | 9.44% | 27.87% | 1.44% | 1.02% | 7.47% | 27.74% | 5.2% | 37.9% |
10 Years | 9.41% | 27.62% | 9.44% | 27.87% | 1.44% | 1.02% | 7.47% | 27.74% | 5.2% | 37.9% |