Group 1 Automotive, Inc. — GPI
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $397.43 | $5.02B | 13.9 | 9.1 | 7.5% | 3.2% | $2.00 0.5% | 1.6 |
Latest Headlines
- · Group 1 Automotive Schedules Release of Fourth Quarter and Full Year 2025 Financial Results
- · When Should You Buy Group 1 Automotive, Inc. (NYSE:GPI)?
- · Should You Be Worried About Group 1 Automotive, Inc.'s (NYSE:GPI) 12% Return On Equity?
- · Group 1 Automotive (GPI) Sees Bullish Sentiment From Analysts
- · How Do Recent Dealership Acquisitions Impact Group 1 Automotive’s 2025 Valuation?
- · Group 1 Automotive (GPI): Assessing Valuation Prospects After Recent Share Price Softness
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $10.6B | $286.5M | $15.55 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $13.5B | $552.1M | $30.22 | 27.2% | 92.7% | 94.3% |
| 2 | 2022-12-31 | $16.2B | $751.5M | $47.29 | 20.3% | 36.1% | 56.5% |
| 3 | 2023-12-31 | $17.9B | $601.6M | $42.89 | 10.2% | -19.9% | -9.3% |
| 4 | 2024-12-31 | $19.9B | $498.2M | $36.73 | 11.5% | -17.2% | -14.4% |
| 5 | TTM 2025-03-31 | $21.0B | $478.4M | $35.60 | 5.2% | -4.0% | -3.1% |
| 6 | Average | 14.9% | 17.5% | 24.8% |
EPS
Forecasts
Y/Y % Change
GPI Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 27.2% | 20.3% | 10.2% | 11.5% | 13.5% | 3.0% | 14.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 4 | 4 | |
| EPS Growth (%) | 92.7% | 36.1% | -19.9% | -17.2% | 5.3% | 5.2% | 17.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $13.5B | $11.0B | $1.5B | $78.9M |
| 2022 | $16.2B | $13.2B | $1.8B | $89.3M |
| 2023 | $17.9B | $14.8B | $1.9B | $92.0M |
| 2024 | $19.9B | $16.6B | $2.2B | $113.1M |
| TTM | $22.5B | $18.8B | $2.5B | $121.1M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 20.33 | 20.13 | 20.72 | 13.18 |
| 2023 | 10.18 | 12.11 | 8.05 | 3.02 |
| 2024 | 11.53 | 12.32 | 13.10 | 22.93 |
| TTM | 13.06 | 13.33 | 16.22 | 7.07 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $10,230M |
| 1 | Cash | $53M |
| 2 | Total Liabilities | $7,094M |
| 3 | Total Debt | $5,468M |
| 4 | Total Equity | $3,136M |
| 5 | Debt to Equity Ratio | 1.74 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $397.43 | 4.1% | Nicks Growth: 3% Nick's Expected Margin: 4% FINVIZ Growth: 8% |
Nicks: 9 Finviz: 14 |
Nick's: 0.357 | 0.2 | 13.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $28.60 EPS | TTM | $255.02 | -35.8% | $398.39 | 0.2% |
| $41.53 EPS | 2025 | $370.31 | -6.8% | $578.50 | 45.6% |
| $43.69 EPS | 2026 | $389.57 | -2.0% | $608.59 | 53.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 6.73% | 4.70% | 6.86% | 4.74% | 0.70% | 0.87% | 7.54% | 3.23% | 87.2% | 5.4% |
| 3 Years | 6.73% | 4.70% | 6.86% | 4.74% | 0.70% | 0.87% | 7.54% | 3.23% | 87.2% | 5.4% |
| 5 Years | 6.73% | 4.70% | 6.86% | 4.74% | 0.70% | 0.87% | 7.54% | 3.23% | 87.2% | 5.4% |
| 10 Years | 6.73% | 4.70% | 6.86% | 4.74% | 0.70% | 0.87% | 7.54% | 3.23% | 87.2% | 5.4% |