Group 1 Automotive, Inc. — GPI
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $325.74 | $4.11B | 13.0 | 6.9 | 6.6% | 0.4% | $2.20 0.7% | 1.4 |
Latest Headlines
- · JPMorgan Upgrades Group 1 Automotive (GPI) to Overweight From Neutral – Here’s Why
- · Here Are Friday’s Top Wall Street Analyst Research Calls: Amgen, ETSY, Eldorado Gold, GE Aerospace, Merck, Southern Company, Walmart, Yeti, and More
- · Is Group 1 Automotive (GPI) Falling Share Price Creating A Valuation Opportunity?
- · A Look At Group 1 Automotive (GPI) Valuation After Raising Its 2026 Annual Dividend Rate
- · Do Options Traders Know Something About GPI Stock We Don't?
- · Group 1 Automotive Board Approves Increase to 2026 Dividend Rate and Declares Quarterly Dividend
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $10,600M | $286M | $15.55 | 2024-02-06 05:06:00 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $13,482M | $552M | $51.10 | 2026-02-16 08:41:33 | 27.2% | 92.7% | 228.6% |
| 2 | 2022-12-31 | $16,222M | $752M | $51.10 | 2026-02-27 21:58:33 | 20.3% | 36.1% | 0.0% |
| 3 | 2023-12-31 | $17,874M | $602M | $42.89 | 2026-02-27 21:58:33 | 10.2% | -19.9% | -16.1% |
| 4 | 2024-12-31 | $19,934M | $498M | $36.73 | 2026-02-27 21:58:33 | 11.5% | -17.2% | -14.4% |
| 5 | 2025-12-31 | $22,571M | $325M | $26.70 | 2026-02-27 21:58:33 | 13.2% | -34.7% | -27.3% |
| 6 | TTM 2025-12-31 | $22,572M | $325M | $25.15 | 2026-02-02 08:32:35 | 0.0% | -0.0% | -5.8% |
EPS
Forecasts
Y/Y % Change
GPI Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 27.2% | 20.3% | 10.2% | 11.5% | 13.2% | 3.0% | 4.0% | 12.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 92.7% | 36.1% | -19.9% | -17.2% | -34.7% | 68.2% | 10.6% | 19.4% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $16.2B | $13.2B | $1.8B | $89.3M |
| 2023 | $17.9B | $14.8B | $1.9B | $92.0M |
| 2024 | $19.9B | $16.6B | $2.2B | $113.1M |
| 2025 | $22.6B | $18.8B | $2.5B | $121.1M |
| TTM | $22.6B | $18.8B | $2.5B | $121.1M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 10.18 | 12.11 | 8.05 | 3.02 |
| 2024 | 11.53 | 12.32 | 13.10 | 22.93 |
| 2025 | 13.23 | 13.56 | 16.81 | 7.07 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $10,391M |
| 1 | Cash | $31M |
| 2 | Total Liabilities | $7,338M |
| 3 | Total Debt | $5,681M |
| 4 | Total Equity | $3,053M |
| 5 | Debt to Equity Ratio | 1.86 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $325.74 | 4.0% | Nicks Growth: 3% Nick's Expected Margin: 4% FINVIZ Growth: 10% |
Nicks: 9 Finviz: 19 |
Nick's: 0.363 | 0.2 | 13.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $25.15 EPS | TTM | $228.33 | -29.9% | $468.92 | 44.0% |
| $43.30 EPS | 2026 | $393.10 | 20.7% | $807.32 | 147.8% |
| $47.88 EPS | 2027 | $434.68 | 33.4% | $892.72 | 174.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 6.81% | 4.26% | 6.97% | 4.58% | 0.68% | 1.41% | 6.91% | 0.69% | 47.2% | 3.4% |
| 3 Years | 6.81% | 4.26% | 6.97% | 4.58% | 0.68% | 1.41% | 6.91% | 0.69% | 47.2% | 3.4% |
| 5 Years | 6.81% | 4.26% | 6.97% | 4.58% | 0.68% | 1.41% | 6.91% | 0.69% | 47.2% | 3.4% |
| 10 Years | 6.81% | 4.26% | 6.97% | 4.58% | 0.68% | 1.41% | 6.91% | 0.69% | 47.2% | 3.4% |