Group 1 Automotive, Inc. — GPI
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $332.73 | $3.97B | 13.2 | 7.1 | 7.1% | 0.9% | $2.20 0.7% | 1.4 |
Latest Headlines
- · Auto Dealers Seen Facing Weaker Q1 on Weather Disruption, BofA Says
- · Citi Retains a Buy Rating on Group 1 Automotive, Inc. (GPI)
- · Is Group 1 Automotive (GPI) Pricing In Too Much Optimism After Recent Share Price Strength?
- · Group 1 Automotive Schedules Release of First Quarter 2026 Financial Results
- · Group 1 Automotive (GPI) Exhibits Disciplined Cost Controls
- · Will Carvana's Fixed Cost Leverage Drive Its EBITDA Margin?
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $10,600M | $286M | $15.55 | 2024-02-06 05:06:00 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $13,482M | $552M | $51.10 | 2026-02-16 08:41:33 | 27.2% | 92.7% | 228.6% |
| 2 | 2022-12-31 | $16,222M | $752M | $51.10 | 2026-04-15 21:54:26 | 20.3% | 36.1% | 0.0% |
| 3 | 2023-12-31 | $17,874M | $602M | $42.89 | 2026-04-15 21:54:26 | 10.2% | -19.9% | -16.1% |
| 4 | 2024-12-31 | $19,934M | $498M | $36.73 | 2026-04-15 21:54:26 | 11.5% | -17.2% | -14.4% |
| 5 | 2025-12-31 | $22,571M | $325M | $26.70 | 2026-04-15 21:54:26 | 13.2% | -34.7% | -27.3% |
| 6 | TTM 2025-12-31 | $22,572M | $325M | $25.15 | 2026-02-02 08:32:35 | 0.0% | -0.0% | -5.8% |
EPS
Forecasts
Y/Y % Change
GPI Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 27.2% | 20.3% | 10.2% | 11.5% | 13.2% | 1.7% | 3.0% | 12.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | |
| EPS Growth (%) | 92.7% | 36.1% | -19.9% | -17.2% | -34.7% | 53.2% | 12.9% | 17.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $16.2B | $13.2B | $1.8B | $89.3M |
| 2023 | $17.9B | $14.8B | $1.9B | $92.0M |
| 2024 | $19.9B | $16.6B | $2.2B | $113.1M |
| 2025 | $22.6B | $18.8B | $2.5B | $121.1M |
| TTM | $22.6B | $18.8B | $2.5B | $121.1M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 10.18 | 12.11 | 8.05 | 3.02 |
| 2024 | 11.53 | 12.32 | 13.10 | 22.93 |
| 2025 | 13.23 | 13.56 | 16.81 | 7.07 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $10,391M |
| 1 | Cash | $31M |
| 2 | Total Liabilities | $7,338M |
| 3 | Total Debt | $5,681M |
| 4 | Total Equity | $3,053M |
| 5 | Debt to Equity Ratio | 1.86 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $332.73 | 4.3% | Nicks Growth: 3% Nick's Expected Margin: 4% FINVIZ Growth: 8% |
Nicks: 9 Finviz: 14 |
Nick's: 0.352 | 0.2 | 13.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $25.15 EPS | TTM | $221.06 | -33.6% | $354.01 | 6.4% |
| $41.78 EPS | 2026 | $367.22 | 10.4% | $588.10 | 76.7% |
| $47.15 EPS | 2027 | $414.42 | 24.6% | $663.68 | 99.5% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 6.81% | 3.65% | 6.93% | 4.09% | 0.65% | 1.91% | 7.26% | 1.04% | 69.4% | 23.0% |
| 3 Years | 6.81% | 3.65% | 6.93% | 4.09% | 0.65% | 1.91% | 7.26% | 1.04% | 69.4% | 23.0% |
| 5 Years | 6.81% | 3.65% | 6.93% | 4.09% | 0.65% | 1.91% | 7.26% | 1.04% | 69.4% | 23.0% |
| 10 Years | 6.81% | 3.65% | 6.93% | 4.09% | 0.65% | 1.91% | 7.26% | 1.04% | 69.4% | 23.0% |