Alphabet Inc. — GOOGL
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $337.12 | $4.08T | 31.2 | 25.1 | 16.3% | 13.9% | $0.84 0.2% | 9.8 |
Latest Headlines
- · GitLab Stock Surges on Google Cloud Deal. Here's What It Means for Investors
- · A Young Investor Plans To Buy A Multifamily Property As A First Home. The Goal Is To Eventually Move Out And Replace Themselves As A Tenant
- · Uber Stock Jumps. It May Be Placing a Big Bet on Robo-Taxis.
- · China Could Limit Solar Exports. How Sector Stocks Are Responding.
- · Nvidia Rival Flashes Telltale Clues As Breakout Nears
- · Google Faces Another App Store Showdown
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $182,527M | $40,269M | $2.96 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $257,637M | $76,033M | $4.59 | 2026-02-06 08:35:26 | 41.2% | 88.8% | 55.2% |
| 2 | 2022-12-31 | $282,836M | $59,972M | $4.59 | 2026-04-15 21:54:18 | 9.8% | -21.1% | 0.0% |
| 3 | 2023-12-31 | $307,394M | $73,795M | $5.84 | 2026-04-15 21:54:18 | 8.7% | 23.0% | 27.2% |
| 4 | 2024-12-31 | $350,018M | $100,118M | $8.13 | 2026-04-15 21:54:18 | 13.9% | 35.7% | 39.2% |
| 5 | 2025-12-31 | $402,836M | $132,170M | $10.91 | 2026-04-15 21:54:18 | 15.1% | 32.0% | 34.2% |
| 6 | TTM 2025-12-31 | $402,837M | $132,170M | $10.82 | 2026-02-06 08:35:26 | 0.0% | 0.0% | -0.8% |
EPS
Forecasts
Y/Y % Change
GOOGL Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 41.2% | 9.8% | 8.7% | 13.9% | 15.1% | 1.6% | 16.6% | 15.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 88.8% | -21.1% | 23.0% | 35.7% | 32.0% | 5.5% | 16.0% | 25.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $282.8B | $112.7B | $39.5B | $26.6B | $15.7B | $42.3B | $13.5B |
| 2023 | $307.4B | $121.4B | $45.4B | $27.9B | $16.4B | $44.3B | $11.9B |
| 2024 | $350.0B | $131.0B | $49.3B | $27.8B | $14.2B | $42.0B | $15.3B |
| 2025 | $402.8B | $141.4B | $61.1B | $28.7B | $21.5B | $50.2B | $21.1B |
| TTM | $402.8B | $141.4B | $61.1B | $28.7B | $21.5B | $50.2B | $21.1B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 8.68 | 7.68 | 15.01 | 5.08 | 4.46 | 4.85 | -11.35 |
| 2024 | 13.87 | 7.92 | 8.58 | -0.39 | -13.62 | -5.29 | 28.17 |
| 2025 | 15.09 | 7.94 | 23.84 | 3.18 | 51.41 | 19.48 | 38.04 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-04-15 21:54 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Google Advertising Revenue Rev | Google Search Other Rev | Subscriptions Platforms And Devices Revenue Rev | You Tube Advertising Revenue Rev | Google Network Rev | Total Rev |
|---|---|---|---|---|---|---|
| 2023 | 0.24T | 0.18T | 0.03T | 0.03T | 0.03T | 0.51T |
| 2024 | 0.26T | 0.20T | 0.04T | 0.04T | 0.03T | 0.57T |
| 2025 | 0.29T | 0.22T | 0.05T | 0.04T | 0.03T | 0.64T |
| TTM | 1.10T | 0.83T | 0.18T | 0.15T | 0.12T | 2.38T |
| % of Total (TTM) | 46.3% | 35.0% | 7.3% | 6.3% | 5.0% | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-04-15 21:54 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Google Services Rev | Google Services OI | Google Cloud Rev | Google Cloud OI | All Other Segments Rev | All Other Segments OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|
| 2023 | 0.55T | 0.10T | 0.07T | 0.00T | 0.00T | -0.00T | 0.61T | 0.09T |
| 2024 | 0.61T | 0.12T | 0.09T | 0.01T | 0.00T | -0.00T | 0.70T | 0.12T |
| 2025 | 0.69T | 0.14T | 0.12T | 0.01T | 0.00T | -0.01T | 0.81T | 0.15T |
| TTM | 1.96T | 0.39T | 0.40T | 0.04T | 0.01T | -0.02T | 2.38T | 0.40T |
| % of Total (TTM) | 82.6% | — | 16.9% | — | 0.5% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $536,469M |
| 1 | Cash | $23,090M |
| 2 | Total Liabilities | $149,602M |
| 3 | Total Debt | $33,713M |
| 4 | Total Equity | $386,867M |
| 5 | Debt to Equity Ratio | 0.09 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $337.12 | 4.3% | Nicks Growth: 12% Nick's Expected Margin: 25% FINVIZ Growth: 13% |
Nicks: 21 Finviz: 23 |
Nick's: 5.258 | 10.1 | 31.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $10.82 EPS | TTM | $227.57 | -32.5% | $253.06 | -24.9% |
| $11.53 EPS | 2026 | $242.50 | -28.1% | $269.67 | -20.0% |
| $13.37 EPS | 2027 | $281.20 | -16.6% | $312.70 | -7.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 14.32% | 13.99% | 14.74% | 13.96% | 1.67% | 1.74% | 16.15% | 13.75% | 85.7% | 49.5% |
| 3 Years | 14.32% | 13.99% | 14.74% | 13.96% | 1.67% | 1.74% | 16.15% | 13.75% | 85.7% | 49.5% |
| 5 Years | 14.32% | 13.99% | 14.74% | 13.96% | 1.67% | 1.74% | 16.15% | 13.75% | 85.7% | 49.5% |
| 10 Years | 14.32% | 13.99% | 14.74% | 13.96% | 1.67% | 1.74% | 16.15% | 13.75% | 85.7% | 49.5% |