General Motors Company — GM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$78.71$73.43B24.15.713.1%-1.5%$0.72
0.9%
1.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $122,485M $6,427M $4.36 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $127,004M $10,019M $6.78 2024-02-03 03:17:10 3.7% 55.9% 55.5%
2 2022-12-31 $156,735M $9,934M $6.17 2026-02-27 21:58:13 23.4% -0.8% -9.0%
3 2023-12-31 $171,842M $10,127M $7.35 2026-02-27 21:58:13 9.6% 1.9% 19.1%
4 2024-12-31 $187,442M $6,008M $6.45 2026-02-27 21:58:13 9.1% -40.7% -12.2%
5 2025-12-31 $185,019M $2,697M $3.33 2026-02-27 21:58:13 -1.3% -55.1% -48.4%
6 TTM 2025-12-31 $185,019M $2,696M $3.27 2026-01-29 08:28:22 0.0% -0.0% -1.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

GM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 3.7% 23.4% 9.6% 9.1% -1.3% 0.1% 2.4% 6.7%
Revenue Analysts (#) 0 0 0 0 0 0 7 7
EPS Growth (%) 55.9% -0.8% 1.9% -40.7% -55.1% 323.0% 7.0% 41.6%
EPS Analysts (#) 0 0 0 0 0 0 8 8

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2021 $127.0B $97.1B $8.6B $12.1B
2022 $156.7B $124.5B $10.7B $11.3B
2023 $171.8B $140.8B $9.8B $11.9B
2024 $187.4B $151.6B $10.6B $12.4B
2025 $185.0B $158.8B $8.7B $14.6B
TTM $185.0B $158.8B $8.7B $14.6B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 23.41 28.21 24.70 -6.31
2023 9.64 13.14 -7.75 5.30
2024 9.08 7.69 7.94 4.21
2025 -1.29 4.74 -18.21 17.75
TTM 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $281,284M
1 Cash $20,945M
2 Total Liabilities $218,116M
3 Total Debt $131,312M
4 Total Equity $61,119M
5 Debt to Equity Ratio 2.15

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$78.71 4.0% Nicks Growth: 5%
Nick's Expected Margin: 6%
FINVIZ Growth: 11%
Nicks: 11
Finviz: 20
Nick's: 0.665 0.4 24.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$3.27 EPS TTM $36.26 -53.9% $65.59 -16.7%
$12.23 EPS 2026 $135.60 72.3% $245.30 211.7%
$13.08 EPS 2027 $145.03 84.3% $262.35 233.3%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 5.46% -1.03% 3.27% -1.37% 3.73% 1.19% 13.48% -1.25% 92.7% 51.4%
3 Years 5.46% -1.03% 3.27% -1.37% 3.73% 1.19% 13.48% -1.25% 92.7% 51.4%
5 Years 5.46% -1.03% 3.27% -1.37% 3.73% 1.19% 13.48% -1.25% 92.7% 51.4%
10 Years 5.46% -1.03% 3.27% -1.37% 3.73% 1.19% 13.48% -1.25% 92.7% 51.4%

← Back