General Motors Company — GM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$81.23$77.34B15.56.88.6%0.4%$0.60
0.7%
1.1

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $122.5B $6.4B $4.36 N/A N/A N/A
1 2021-12-31 $127.0B $10.0B $6.78 3.7% 55.9% 55.5%
2 2022-12-31 $156.7B $9.9B $6.17 23.4% -0.8% -9.0%
3 2023-12-31 $171.8B $10.1B $7.35 9.6% 1.9% 19.1%
4 2024-12-31 $187.4B $6.0B $6.45 9.1% -40.7% -12.2%
5 TTM 2025-03-31 $188.4B $5.8B $7.16 0.5% -3.3% 11.0%
6 Average 9.3% 2.6% 12.9%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

GM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 3.7% 23.4% 9.6% 9.1% -1.4% -0.3% 7.4%
Revenue Analysts (#) 0 0 0 0 0 6 6
EPS Growth (%) 55.9% -0.8% 1.9% -40.7% 63.7% 14.3% 15.7%
EPS Analysts (#) 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2021 $127.0B $97.1B $8.6B $12.1B
2022 $156.7B $124.5B $10.7B $11.3B
2023 $171.8B $140.8B $9.8B $11.9B
2024 $187.4B $151.6B $10.6B $12.4B
TTM $187.4B $156.5B $9.5B $13.3B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 23.41 28.21 24.70 -6.31
2023 9.64 13.14 -7.75 5.30
2024 9.08 7.69 7.94 4.21
TTM -0.00 3.23 -10.65 7.51
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $289,384M
1 Cash $22,381M
2 Total Liabilities $220,925M
3 Total Debt $135,731M
4 Total Equity $66,363M
5 Debt to Equity Ratio 2.05

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$81.23 4.1% Nicks Growth: 5%
Nick's Expected Margin: 6%
FINVIZ Growth: 9%
Nicks: 11
Finviz: 16
Nick's: 0.654 0.4 15.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$5.24 EPS TTM $57.08 -29.7% $83.50 2.8%
$10.33 EPS 2025 $112.54 38.5% $164.62 102.7%
$11.81 EPS 2026 $128.66 58.4% $188.20 131.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 4.36% -1.13% 3.08% -1.54% 2.70% 1.22% 8.91% 0.67% 99.3% 91.3%
3 Years 4.36% -1.13% 3.08% -1.54% 2.70% 1.22% 8.91% 0.67% 99.3% 91.3%
5 Years 4.36% -1.13% 3.08% -1.54% 2.70% 1.22% 8.91% 0.67% 99.3% 91.3%
10 Years 4.36% -1.13% 3.08% -1.54% 2.70% 1.22% 8.91% 0.67% 99.3% 91.3%

← Back