GameStop Corporation — GME
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $21.35 | $9.56B | 26.7 | -2135.0 | 14.4% | - | - | 1.8 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $5.1B | $-215.3M | $-0.83 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $6.0B | $-381.3M | $-1.31 | 18.1% | 77.1% | 58.3% |
| 2 | 2023-01-31 | $5.9B | $-313.1M | $-1.03 | -1.4% | -17.9% | -21.4% |
| 3 | 2024-01-31 | $5.3B | $6.7M | $0.02 | -11.0% | -102.1% | -101.9% |
| 4 | 2025-01-31 | $3.8B | $131.3M | $0.33 | -27.5% | 1859.7% | 1550.0% |
| 5 | TTM 2025-04-30 | $3.7B | $208.3M | $0.53 | -3.9% | 58.6% | 60.6% |
| 6 | Average | -5.1% | 375.1% | 309.1% |
EPS
Forecasts
Y/Y % Change
GME Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 18.1% | -1.4% | -11.0% | -27.5% | -6.4% | -17.6% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | -inf% | 77.1% | -17.9% | -102.1% | 1859.7% | 155.9% | -52.0% | -inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $6.0B | $4.6B | $1.7B | $77.2M |
| 2023 | $5.9B | $4.5B | $1.7B | $61.7M |
| 2024 | $5.3B | $3.9B | $1.3B | $56.2M |
| 2025 | $3.8B | $2.7B | $1.1B | $38.9M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | -1.39 | -2.01 | -1.67 | -20.08 |
| 2024 | -11.04 | -12.71 | -21.24 | -8.91 |
| 2025 | -27.50 | -31.92 | -14.62 | -30.78 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-07 13:16 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Videogamehardwareaccessories Rev | Videogamehardwareaccessories OI | Hardware And Accessories Rev | Hardware And Accessories OI | Software Rev | Software OI | Collectibles Rev | Collectibles OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3.14B | 0.00B | – | – | 1.82B | 0.00B | 0.96B | 0.00B | 5.93B | 0.00B |
| 2024 | 3.00B | 0.00B | – | – | 1.52B | 0.00B | 0.75B | 0.00B | 5.27B | 0.00B |
| 2025 | 2.10B | 0.00B | – | – | 1.01B | 0.00B | 0.72B | 0.00B | 3.82B | 0.00B |
| TTM | 2.10B | 0.00B | 1.53B | 0.00B | 1.49B | 0.00B | 1.38B | 0.00B | 6.50B | 0.00B |
| % of Total (TTM) | 32.3% | — | 23.5% | — | 22.9% | — | 21.3% | — | 100% | — |
SEGMENTS v2025-09-09 · 2025-11-07 13:16 UTC — Units: $M. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Australia Rev | Australia OI | Canada Rev | Canada OI | Europe Rev | Europe OI | United States Rev | United States OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0.00M | 13.8M | 0.00M | -8.60M | 0.00M | -30.5M | 0.00M | -286.3M | 0.00M | -311.6M |
| 2024 | 0.00M | -3.50M | 0.00M | -8.40M | 0.00M | -20.3M | 0.00M | -2.30M | 0.00M | -34.5M |
| 2025 | 0.00M | -11.9M | 0.00M | -10M | 0.00M | -38.2M | 0.00M | 33.9M | 0.00M | -26.2M |
| TTM | 0.00M | -5.30M | 0.00M | -32.2M | 0.00M | -61.6M | 0.00M | 194.9M | 0.00M | 95.8M |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $10,341M |
| 1 | Cash | $8,694M |
| 2 | Total Liabilities | $5,165M |
| 3 | Total Debt | $4,418M |
| 4 | Total Equity | $5,176M |
| 5 | Debt to Equity Ratio | 0.85 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $23.46 | 4.4% | Nicks Growth: -3% Nick's Expected Margin: 5% FINVIZ Growth: -4% |
Nicks: 5 Finviz: 4 |
Nick's: 0.232 | 2.9 | 44.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $0.53 EPS | TTM | $2.46 | -89.5% | $2.16 | -90.8% |
| $0.75 EPS | 2026 | $3.49 | -85.1% | $3.05 | -87.0% |
| $0.36 EPS | 2027 | $1.67 | -92.9% | $1.47 | -93.7% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 18.30% | – | 19.72% | – | 2.19% | – | 14.41% | – | 0.9% | – |
| 3 Years | 18.30% | – | 19.72% | – | 2.19% | – | 14.41% | – | 0.9% | – |
| 5 Years | 18.30% | – | 19.72% | – | 2.19% | – | 14.41% | – | 0.9% | – |
| 10 Years | 18.30% | – | 19.72% | – | 2.19% | – | 14.41% | – | 0.9% | – |