| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $29.95 | $13.40B | 90.8 | -2995.0 | 29.0% | 72.6+54.7j% | 2.7 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $5.1B | $-215.3M | $-0.83 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $6.0B | $-381.3M | $-1.31 | 18.1% | 77.1% | 58.3% |
| 2 | 2023-01-31 | $5.9B | $-313.1M | $-1.03 | -1.4% | -17.9% | -21.4% |
| 3 | 2024-01-31 | $5.3B | $6.7M | $0.02 | -11.0% | -102.1% | -101.9% |
| 4 | 2025-01-31 | $3.8B | $131.3M | $0.33 | -27.5% | 1859.7% | 1550.0% |
| 5 | TTM 2025-01-31 | $3.8B | $131.2M | $0.33 | 0.0% | -0.1% | 0.0% |
| 6 | Average | -4.4% | 363.3% | 297.0% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 18.1% | -1.4% | -11.0% | -27.5% | -11.1% | -13.2% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | -inf% | 77.1% | -17.9% | -102.1% | 1859.7% | 60.1% | 0.0% | -inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $5,875M |
| 1 | Cash | $4,757M |
| 2 | Total Liabilities | $946M |
| 3 | Total Debt | $411M |
| 4 | Total Equity | $4,930M |
| 5 | Debt to Equity Ratio | 0.08 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2021 | ||||||
| 2022 | inf% | inf% | ||||
| 2023 | -1.4% | -2.3% | ||||
| 2024 | -11.0% | -12.7% | ||||
| 2025 | -27.5% | -31.9% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $29.95 | 4.4% | Nicks Growth: -3% Nick's Expected Margin: 5% FINVIZ Growth: 13% |
Nicks: 5 Finviz: 22 |
Nick's: 0.233 | 3.5 | 90.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $0.33 EPS | TTM | $1.54 | -94.9% | $7.22 | -75.9% |
| $0.47 EPS | 2026 | $2.19 | -92.7% | $10.28 | -65.7% |
| $0.47 EPS | 2027 | $2.19 | -92.7% | $10.28 | -65.7% |