GE Aerospace — GE

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$324.32$343.92B43.345.119.9%20.4%$1.44
0.4%
18.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $75.8B $5.7B $4.64 N/A N/A N/A
1 2021-12-31 $56.5B $-6.3B $-6.00 -25.5% -211.1% -229.3%
2 2022-12-31 $58.1B $339.0M $0.05 2.9% -105.3% -100.8%
3 2023-12-31 $68.0B $9.5B $8.44 17.0% 2696.8% 16780.0%
4 2024-12-31 $38.7B $6.6B $8.44 -43.0% -30.9% 0.0%
5 TTM 2025-03-31 $39.7B $7.0B $6.35 2.5% 6.7% -24.8%
6 Average -9.2% 471.2% 3285.0%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

GE Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) -25.5% 2.9% 17.0% -43.0% 7.6% 11.8% -4.9%
Revenue Analysts (#) 0 0 0 0 0 2 2
EPS Growth (%) -211.1% -105.3% 2696.8% -30.9% 0.4% 12.9% 393.8%
EPS Analysts (#) 0 0 0 0 0 4 4

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Insurance / Claims ($)
2021 $56.5B $41.0B $1.7B $10.4B $10.4B $2.4B $2.2B
2022 $29.1B $17.8B $808.0M $5.7B $5.7B $1.2B $2.6B
2023 $35.3B $21.8B $1.0B $6.7B $6.7B $1.2B $2.9B
2024 $38.7B $23.1B $1.3B $6.3B $6.3B $1.2B $2.4B
TTM $43.9B $26.2B $1.5B $1.2B $8.1B $6.0B $1.2B $2.3B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Insurance / Claims Change (%)
2022 -48.40 -56.60 -51.96 -44.47 -44.47 -49.83 19.23
2023 21.31 22.23 25.12 16.23 16.23 -0.42 11.34
2024 9.49 6.27 27.20 -5.00 -5.00 0.42 -15.84
TTM 13.55 13.10 18.04 28.16 -4.70 2.28 -4.49
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2026-01-14 21:48 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Services Rev Prod Rev Total Rev
2022 18.3B 7.84B 26.2B
2023 22.6B 9.32B 32B
2024 24.8B 10.3B 35.1B
TTM 102.1B 40.9B 143B
% of Total (TTM) 71.4% 28.6% 100%

Segment Performance (Axis 2)

No segment data available.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $125,256M
1 Cash $10,861M
2 Total Liabilities $105,911M
3 Total Debt $18,887M
4 Total Equity $19,135M
5 Debt to Equity Ratio 0.99

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$324.32 4.2% Nicks Growth: 2%
Nick's Expected Margin: 14%
FINVIZ Growth: 22%
Nicks: 8
Finviz: 52
Nick's: 1.125 7.8 43.3
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$7.49 EPS TTM $60.18 -81.4% $392.51 21.0%
$6.20 EPS 2025 $49.81 -84.6% $324.91 0.2%
$7.01 EPS 2026 $56.32 -82.6% $367.36 13.3%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 19.12% 22.29% 19.04% 22.32% 0.42% 0.99% 19.95% 20.41% 99.3% 8.4%
3 Years 19.12% 22.29% 19.04% 22.32% 0.42% 0.99% 19.95% 20.41% 99.3% 8.4%
5 Years 19.12% 22.29% 19.04% 22.32% 0.42% 0.99% 19.95% 20.41% 99.3% 8.4%
10 Years 19.12% 22.29% 19.04% 22.32% 0.42% 0.99% 19.95% 20.41% 99.3% 8.4%

← Back