Ford Motor Company — F

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$14.09$56.21B-7.7N/A1.4%$0.60
4.3%
1.6

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $127,144M $-1,279M $-0.32 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $136,341M $17,937M $4.49 2026-02-13 08:37:14 7.2% -1502.4% -1503.1%
2 2022-12-31 $158,057M $-1,981M $-0.49 2026-02-27 21:57:35 15.9% -111.0% -110.9%
3 2023-12-31 $176,191M $4,347M $1.09 2026-02-27 21:57:35 11.5% -319.4% -322.4%
4 2024-12-31 $184,992M $5,879M $1.48 2026-02-27 21:57:35 5.0% 35.2% 35.8%
5 2025-12-31 $187,267M $-8,182M $-2.06 2026-02-27 21:57:35 1.2% -239.2% -239.2%
6 TTM 2025-12-31 $187,267M $-8,182M $-2.06 2026-02-16 08:40:35 0.0% 0.0% 0.0%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

F Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 7.2% 15.9% 11.5% 5.0% 1.2% -6.5% 0.1% 4.9%
Revenue Analysts (#) 0 0 0 0 0 0 6 6
EPS Growth (%) -1502.4% -111.0% -319.4% 35.2% -239.2% -174.1% 18.4% -327.5%
EPS Analysts (#) 0 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2022 $158.1B $134.4B $10.9B $6.5B
2023 $176.2B $153.5B $10.7B $6.5B
2024 $185.0B $163.6B $10.3B $5.9B
2025 $187.3B $171.5B $10.8B $14.1B
TTM $187.3B $171.5B $10.8B $14.1B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 11.47 14.22 -1.71 0.46
2024 5.00 6.59 -3.88 -10.06
2025 1.23 4.79 5.46 140.92
TTM 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $300,990M
1 Cash $26,788M
2 Total Liabilities $253,573M
3 Total Debt $164,382M
4 Total Equity $47,392M
5 Debt to Equity Ratio 3.47

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$14.09 4.0% Nicks Growth: 5%
Nick's Expected Margin: 2%
FINVIZ Growth: 25%
Nicks: 11
Finviz: 67
Nick's: 0.222 0.3 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$46.94 Revenue TTM $10.41 -26.1% $63.36 349.7%
$1.52 EPS 2026 $16.85 19.6% $102.58 628.0%
$1.80 EPS 2027 $19.96 41.6% $121.48 762.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 6.26% 1.02% 5.76% 0.55% 1.85% 1.17% 5.87% 1.71% 55.2% 81.2%
3 Years 6.26% 1.02% 5.76% 0.55% 1.85% 1.17% 5.87% 1.71% 55.2% 81.2%
5 Years 6.26% 1.02% 5.76% 0.55% 1.85% 1.17% 5.87% 1.71% 55.2% 81.2%
10 Years 6.26% 1.02% 5.76% 0.55% 1.85% 1.17% 5.87% 1.71% 55.2% 81.2%

← Back