Ford Motor Company — F
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $13.21 | $52.64B | 11.3 | 7.5 | 5.3% | 1.3% | $0.60 4.5% | 1.1 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $127.1B | $-1.3B | $-0.32 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $136.3B | $17.9B | $4.49 | 7.2% | -1502.4% | -1503.1% |
| 2 | 2022-12-31 | $158.1B | $-2.0B | $-0.49 | 15.9% | -111.0% | -110.9% |
| 3 | 2023-12-31 | $176.2B | $4.3B | $1.09 | 11.5% | -319.4% | -322.4% |
| 4 | 2024-12-31 | $185.0B | $5.9B | $1.48 | 5.0% | 35.2% | 35.8% |
| 5 | TTM 2025-03-31 | $182.9B | $5.0B | $1.25 | -1.1% | -14.6% | -15.5% |
| 6 | Average | 7.7% | -382.4% | -383.2% |
EPS
Forecasts
Y/Y % Change
F Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.2% | 15.9% | 11.5% | 5.0% | -7.5% | -6.0% | 4.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 5 | 5 | |
| EPS Growth (%) | -1502.4% | -111.0% | -319.4% | 35.2% | -26.1% | 27.5% | -316.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $136.3B | $113.9B | $11.9B | $6.0B |
| 2022 | $158.1B | $134.4B | $10.9B | $6.5B |
| 2023 | $176.2B | $153.5B | $10.7B | $6.5B |
| 2024 | $185.0B | $163.6B | $10.3B | $5.9B |
| TTM | $185.2B | $166.3B | $10.4B | $5.7B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 15.93 | 17.95 | -8.62 | 8.94 |
| 2023 | 11.47 | 14.22 | -1.71 | 0.46 |
| 2024 | 5.00 | 6.59 | -3.88 | -10.06 |
| TTM | 0.14 | 1.62 | 0.81 | -3.49 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-10 08:21 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | All Sales Type Products And Services Rev | All Sales Type Products And Services OI | Vehicles Parts And Accessories Rev | Vehicles Parts And Accessories OI | Financingincome Rev | Financingincome OI | Leasingincome Rev | Leasingincome OI | Service And Other Revenue Rev | Service And Other Revenue OI | Sale Of Used Vehicles Rev | Sale Of Used Vehicles OI | Used Vehicles Rev | Used Vehicles OI | Insuranceincome Rev | Insuranceincome OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 298B | 0.00B | 288.9B | 0.00B | 8.51B | 0.00B | 9.54B | 0.00B | 5.58B | 0.00B | 3.44B | 0.00B | – | – | 0.11B | 0.00B | 614.1B | 0.00B |
| 2023 | 331.7B | 0.00B | 322.1B | 0.00B | 12B | 0.00B | 8.57B | 0.00B | 5.80B | 0.00B | 3.75B | 0.00B | – | – | 0.20B | 0.00B | 684B | 0.00B |
| 2024 | 345.2B | 0.00B | 334.4B | 0.00B | 15.6B | 0.00B | 8.86B | 0.00B | 6.41B | 0.00B | 4.35B | 0.00B | – | – | 0.29B | 0.00B | 715.2B | 0.00B |
| TTM | 360.7B | 0.00B | 347.5B | 0.00B | 16.5B | 0.00B | 10.4B | 0.00B | 7.24B | 0.00B | 4.35B | 0.00B | 1.55B | 0.00B | 0.33B | 0.00B | 748.5B | 0.00B |
| % of Total (TTM) | 48.2% | — | 46.4% | — | 2.2% | — | 1.4% | — | 1.0% | — | 0.6% | — | 0.2% | — | 0.0% | — | 100% | — |
SEGMENTS v2025-09-09 · 2025-11-10 08:21 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Company Excluding Ford Credit Rev | Company Excluding Ford Credit OI | Ford Blue Rev | Ford Blue OI | Ford Pro Rev | Ford Pro OI | Ford Credit Rev | Ford Credit OI | Ford Model E Rev | Ford Model E OI | Ford Next Rev | Ford Next OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 298.2B | 0.00B | 94.8B | 0.00B | 48.9B | 0.00B | 26.9B | 0.00B | 5.25B | 0.00B | 0.10B | 0.00B | 474.1B | 0.00B |
| 2023 | 331.8B | 0.00B | 101.9B | 0.00B | 58.1B | 0.00B | 30.9B | 0.00B | 5.90B | 0.00B | 0.00B | 0.00B | 528.6B | 0.00B |
| 2024 | 345.4B | 0.00B | 101.9B | 0.00B | 66.9B | 0.00B | 36.9B | 0.00B | 3.85B | 0.00B | 0.01B | 0.00B | 555B | 0.00B |
| TTM | 361.2B | 0.00B | 105.8B | 0.00B | 71.7B | 0.00B | 41B | 0.00B | 10.9B | 0.00B | 0.01B | 0.00B | 590.7B | 0.00B |
| % of Total (TTM) | 61.2% | — | 17.9% | — | 12.1% | — | 6.9% | — | 1.9% | — | 0.0% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $292,725M |
| 1 | Cash | $23,020M |
| 2 | Total Liabilities | $247,644M |
| 3 | Total Debt | $160,239M |
| 4 | Total Equity | $45,057M |
| 5 | Debt to Equity Ratio | 3.56 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $10.59 | 4.4% | Nicks Growth: 5% Nick's Expected Margin: 2% FINVIZ Growth: -7% |
Nicks: 11 Finviz: 3 |
Nick's: 0.213 | 0.2 | 8.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.25 EPS | TTM | $13.30 | 25.6% | $3.93 | -62.9% |
| $1.11 EPS | 2025 | $11.81 | 11.5% | $3.49 | -67.0% |
| $1.26 EPS | 2026 | $13.41 | 26.6% | $3.96 | -62.6% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 6.65% | 0.28% | 8.06% | 0.18% | 2.18% | 0.45% | 5.31% | 1.32% | 36.1% | 99.1% |
| 3 Years | 6.65% | 0.28% | 8.06% | 0.18% | 2.18% | 0.45% | 5.31% | 1.32% | 36.1% | 99.1% |
| 5 Years | 6.65% | 0.28% | 8.06% | 0.18% | 2.18% | 0.45% | 5.31% | 1.32% | 36.1% | 99.1% |
| 10 Years | 6.65% | 0.28% | 8.06% | 0.18% | 2.18% | 0.45% | 5.31% | 1.32% | 36.1% | 99.1% |