Ford Motor Company — F
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $11.70 | $46.54B | 15.0 | 6.7 | 8.2% | 0.1% | $0.60 514.0% | 1.0 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $127.1B | $-1.3B | $-0.32 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $136.3B | $17.9B | $4.49 | 7.2% | -1502.4% | -1503.1% |
| 2 | 2022-12-31 | $158.1B | $-2.0B | $-0.49 | 15.9% | -111.0% | -110.9% |
| 3 | 2023-12-31 | $176.2B | $4.3B | $1.09 | 11.5% | -319.4% | -322.4% |
| 4 | 2024-12-31 | $185.0B | $5.9B | $1.48 | 5.0% | 35.2% | 35.8% |
| 5 | TTM 2025-03-31 | $182.9B | $5.0B | $1.25 | -1.1% | -14.6% | -15.5% |
| 6 | Average | 7.7% | -382.4% | -383.2% |
EPS
Forecasts
Y/Y % Change
F Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.2% | 15.9% | 11.5% | 5.0% | -9.1% | -4.1% | 4.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 5 | 5 | |
| EPS Growth (%) | -1502.4% | -111.0% | -319.4% | 35.2% | -21.5% | 10.3% | -318.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 7 | 7 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2021 | $136.3B | $113.9B | $11.9B | $6.0B |
| 2022 | $158.1B | $134.4B | $10.9B | $6.5B |
| 2023 | $176.2B | $153.5B | $10.7B | $6.5B |
| 2024 | $185.0B | $163.6B | $10.3B | $5.9B |
| TTM | $185.2B | $166.3B | $10.4B | $5.7B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2022 | 15.93 | 17.95 | -8.62 | 8.94 |
| 2023 | 11.47 | 14.22 | -1.71 | 0.46 |
| 2024 | 5.00 | 6.59 | -3.88 | -10.06 |
| TTM | 0.14 | 1.62 | 0.81 | -3.49 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 14:59 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| All Sales Type Products And Services | 298B | 0.00B | 332B | 0.00B | 345B | 0.00B | 349B | 0.00B | 48.2% |
| Vehicles Parts And Accessories | 289B | 0.00B | 322B | 0.00B | 334B | 0.00B | 336B | 0.00B | 46.4% |
| Financingincome | 8.51B | 0.00B | 12.0B | 0.00B | 15.6B | 0.00B | 16.6B | 0.00B | 2.3% |
| Leasingincome | 9.54B | 0.00B | 8.57B | 0.00B | 8.86B | 0.00B | 9.81B | 0.00B | 1.4% |
| Service And Other Revenue | 5.58B | 0.00B | 5.80B | 0.00B | 6.41B | 0.00B | 7.17B | 0.00B | 1.0% |
| Sale Of Used Vehicles | 3.44B | 0.00B | 3.75B | 0.00B | 4.35B | 0.00B | 4.35B | 0.00B | 0.6% |
| Used Vehicles | – | – | – | – | – | – | 1.51B | 0.00B | 0.2% |
| Insuranceincome | 0.11B | 0.00B | 0.20B | 0.00B | 0.29B | 0.00B | 0.32B | 0.00B | 0.0% |
SEGMENTS v2025-09-09 · 2025-09-05 14:59 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2022 Rev ($B) | 2022 OI ($B) | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Company Excluding Ford Credit | 298B | 0.00B | 332B | 0.00B | 345B | 0.00B | 349B | 0.00B | 62.0% |
| Ford Blue | 94.8B | 0.00B | 102B | 0.00B | 102B | 0.00B | 99.4B | 0.00B | 17.7% |
| Ford Pro | 48.9B | 0.00B | 58.1B | 0.00B | 66.9B | 0.00B | 67.7B | 0.00B | 12.0% |
| Ford Credit | 26.9B | 0.00B | 30.9B | 0.00B | 36.9B | 0.00B | 39.4B | 0.00B | 7.0% |
| Ford Model E | 5.25B | 0.00B | 5.90B | 0.00B | 3.85B | 0.00B | 7.39B | 0.00B | 1.3% |
| Ford Next | 0.10B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.0% |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $284,539M |
| 1 | Cash | $20,864M |
| 2 | Total Liabilities | $239,879M |
| 3 | Total Debt | $157,783M |
| 4 | Total Equity | $44,635M |
| 5 | Debt to Equity Ratio | 3.53 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $10.59 | 4.4% | Nicks Growth: 5% Nick's Expected Margin: 2% FINVIZ Growth: -7% |
Nicks: 11 Finviz: 3 |
Nick's: 0.213 | 0.2 | 8.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.25 EPS | TTM | $13.30 | 25.6% | $3.93 | -62.9% |
| $1.11 EPS | 2025 | $11.81 | 11.5% | $3.49 | -67.0% |
| $1.26 EPS | 2026 | $13.41 | 26.6% | $3.96 | -62.6% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 5.78% | 0.11% | 5.72% | 0.13% | 2.41% | 0.34% | 8.30% | 0.21% | 82.8% | 58.6% |
| 3 Years | 5.78% | 0.11% | 5.72% | 0.13% | 2.41% | 0.34% | 8.30% | 0.21% | 82.8% | 58.6% |
| 5 Years | 5.78% | 0.11% | 5.72% | 0.13% | 2.41% | 0.34% | 8.30% | 0.21% | 82.8% | 58.6% |
| 10 Years | 5.78% | 0.11% | 5.72% | 0.13% | 2.41% | 0.34% | 8.30% | 0.21% | 82.8% | 58.6% |