First Solar, Inc. — FSLR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$197.20$21.16B15.17.78.2%1.3%-2.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $2,711M $398M $3.76 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $2,923M $469M $4.41 2026-02-27 21:57:46 7.8% 17.7% 17.3%
2 2022-12-31 $2,619M $-44M $-0.41 2026-02-27 21:57:46 -10.4% -109.4% -109.3%
3 2023-12-31 $3,319M $831M $7.78 2026-02-27 21:57:46 26.7% -1981.0% -1997.6%
4 2024-12-31 $4,206M $1,292M $12.07 2026-02-27 21:57:46 26.7% 55.5% 55.1%
5 TTM 2025-09-30 $5,051M $1,400M $13.03 2026-02-05 08:32:25 20.1% 8.4% 8.0%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

FSLR Year-over-Year Growth

  2020 2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 7.8% -10.4% 26.7% 26.7% 20.5% 24.5% 16.0%
Revenue Analysts (#) 0 0 0 0 0 8 8
EPS Growth (%) 17.7% -109.4% -1981.0% 55.5% 79.2% 29.7% -318.0%
EPS Analysts (#) 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2021 $2.9B $1.9B $99.1M $170.3M $259.9M
2022 $2.6B $2.3B $112.8M $164.7M $269.7M
2023 $3.3B $1.7B $152.3M $197.6M $308.0M
2024 $4.2B $1.9B $191.4M $188.3M $423.5M
TTM $5.1B $2.5B $214.0M $202.7M $513.0M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 -10.40 17.91 13.81 -3.29 3.78
2023 26.70 -24.99 35.02 19.97 14.19
2024 26.75 12.57 25.65 -4.74 37.50
TTM 20.07 30.65 11.81 7.65 21.13
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $13,459M
1 Cash $1,992M
2 Total Liabilities $4,444M
3 Total Debt $892M
4 Total Equity $9,015M
5 Debt to Equity Ratio 0.10

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$197.20 4.0% Nicks Growth: 12%
Nick's Expected Margin: 25%
FINVIZ Growth: 28%
Nicks: 22
Finviz: 88
Nick's: 5.416 4.2 15.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$13.03 EPS TTM $282.30 43.2% $1151.68 484.0%
$21.58 EPS 2026 $467.54 137.1% $1907.39 867.2%
$27.99 EPS 2027 $606.41 207.5% $2473.95 1154.5%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 10.11% 4.30% 10.42% 4.36% 1.22% 1.38% 8.40% 1.53% 10.2% 2.3%
3 Years 10.11% 4.30% 10.42% 4.36% 1.22% 1.38% 8.40% 1.53% 10.2% 2.3%
5 Years 10.11% 4.30% 10.42% 4.36% 1.22% 1.38% 8.40% 1.53% 10.2% 2.3%
10 Years 10.11% 4.30% 10.42% 4.36% 1.22% 1.38% 8.40% 1.53% 10.2% 2.3%

← Back