First Solar, Inc. — FSLR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$236.45$25.37B18.110.110.3%4.2%-2.8

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $2.7B $398.4M $3.76 N/A N/A N/A
1 2021-12-31 $2.9B $468.7M $4.41 7.8% 17.7% 17.3%
2 2022-12-31 $2.6B $-44.2M $-0.41 -10.4% -109.4% -109.3%
3 2023-12-31 $3.3B $830.8M $7.78 26.7% -1981.0% -1997.6%
4 2024-12-31 $4.2B $1.3B $12.07 26.7% 55.5% 55.1%
5 TTM 2025-03-31 $4.3B $1.3B $11.77 1.2% -2.1% -2.5%
6 Average 10.4% -403.9% -407.4%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

FSLR Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 7.8% -10.4% 26.7% 26.7% 21.5% 22.7% 15.8%
Revenue Analysts (#) 0 0 0 0 0 9 9
EPS Growth (%) 17.7% -109.4% -1981.0% 55.5% 21.3% 59.6% -322.7%
EPS Analysts (#) 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2021 $2.9B $1.9B $99.1M $170.3M $259.9M
2022 $2.6B $2.3B $112.8M $164.7M $269.7M
2023 $3.3B $1.7B $152.3M $197.6M $308.0M
2024 $4.2B $1.9B $191.4M $188.3M $423.5M
TTM $5.1B $2.5B $214.0M $202.7M $513.0M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 -10.40 17.91 13.81 -3.29 3.78
2023 26.70 -24.99 35.02 19.97 14.19
2024 26.75 12.57 25.65 -4.74 37.50
TTM 20.07 30.65 11.81 7.65 21.13
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $12,858M
1 Cash $1,125M
2 Total Liabilities $4,312M
3 Total Debt $1,067M
4 Total Equity $8,546M
5 Debt to Equity Ratio 0.12

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$236.45 4.1% Nicks Growth: 12%
Nick's Expected Margin: 25%
FINVIZ Growth: 34%
Nicks: 21
Finviz: 133
Nick's: 5.328 5.0 18.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$13.03 EPS TTM $277.68 17.4% $1728.39 631.0%
$14.60 EPS 2025 $311.14 31.6% $1936.65 719.1%
$23.30 EPS 2026 $496.55 110.0% $3090.68 1207.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 10.10% 4.36% 10.46% 4.43% 1.30% 1.44% 10.53% 4.45% 51.3% 50.7%
3 Years 10.10% 4.36% 10.46% 4.43% 1.30% 1.44% 10.53% 4.45% 51.3% 50.7%
5 Years 10.10% 4.36% 10.46% 4.43% 1.30% 1.44% 10.53% 4.45% 51.3% 50.7%
10 Years 10.10% 4.36% 10.46% 4.43% 1.30% 1.44% 10.53% 4.45% 51.3% 50.7%

← Back