First Solar, Inc. — FSLR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$195.20$20.97B13.78.07.5%2.1%-2.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $2,711M $398M $3.76 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $2,923M $469M $4.41 2026-03-02 08:38:46 7.8% 17.7% 17.3%
2 2022-12-31 $2,619M $-44M $-0.41 2026-04-15 21:53:43 -10.4% -109.4% -109.3%
3 2023-12-31 $3,319M $831M $7.78 2026-04-15 21:53:43 26.7% -1981.0% -1997.6%
4 2024-12-31 $4,206M $1,292M $12.07 2026-04-15 21:53:43 26.7% 55.5% 55.1%
5 2025-12-31 $5,219M $1,528M $14.25 2026-04-15 21:53:43 24.1% 18.3% 18.1%
6 TTM 2025-12-31 $5,219M $1,528M $14.20 2026-03-03 08:33:49 0.0% 0.0% -0.4%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

FSLR Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 7.8% -10.4% 26.7% 26.7% 24.1% -2.1% 19.6% 13.2%
Revenue Analysts (#) 0 0 0 0 0 0 10 10
EPS Growth (%) 17.7% -109.4% -1981.0% 55.5% 18.3% 22.3% 39.3% -276.8%
EPS Analysts (#) 0 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $2.6B $2.3B $112.8M $164.7M $269.7M
2023 $3.3B $1.7B $152.3M $197.6M $308.0M
2024 $4.2B $1.9B $191.4M $188.3M $423.5M
2025 $5.2B $2.6B $233.4M $203.8M $529.2M
TTM $5.2B $2.6B $233.4M $203.8M $529.2M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 26.70 -24.99 35.02 19.97 14.19
2024 26.75 12.57 25.65 -4.74 37.50
2025 24.09 33.50 21.97 8.23 24.96
TTM 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $13,459M
1 Cash $1,992M
2 Total Liabilities $4,444M
3 Total Debt $892M
4 Total Equity $9,015M
5 Debt to Equity Ratio 0.10

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$195.20 4.3% Nicks Growth: 12%
Nick's Expected Margin: 25%
FINVIZ Growth: 27%
Nicks: 21
Finviz: 80
Nick's: 5.258 4.0 13.7
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$14.20 EPS TTM $298.66 53.0% $1132.64 480.2%
$17.40 EPS 2026 $365.96 87.5% $1387.89 611.0%
$24.24 EPS 2027 $509.82 161.2% $1933.47 890.5%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 9.70% 3.91% 9.87% 3.92% 1.46% 1.55% 7.77% 2.34% 18.2% 23.0%
3 Years 9.70% 3.91% 9.87% 3.92% 1.46% 1.55% 7.77% 2.34% 18.2% 23.0%
5 Years 9.70% 3.91% 9.87% 3.92% 1.46% 1.55% 7.77% 2.34% 18.2% 23.0%
10 Years 9.70% 3.91% 9.87% 3.92% 1.46% 1.55% 7.77% 2.34% 18.2% 23.0%

← Back