First Solar, Inc. — FSLR

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$306.79$32.97B19.813.111.5%7.2%-3.3

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $2,711M $398M $3.76 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $2,923M $469M $4.41 2026-03-02 08:38:46 7.8% 17.7% 17.3%
2 2022-12-31 $2,619M $-44M $-0.41 2026-05-29 09:08:11 -10.4% -109.4% -109.3%
3 2023-12-31 $3,319M $831M $7.78 2026-05-29 09:08:11 26.7% -1981.0% -1997.6%
4 2024-12-31 $4,206M $1,292M $12.07 2026-05-29 09:08:11 26.7% 55.5% 55.1%
5 2025-12-31 $5,219M $1,528M $14.25 2026-05-29 09:08:11 24.1% 18.3% 18.1%
6 TTM 2026-03-31 $5,419M $1,665M $15.47 2026-05-04 08:52:42 3.8% 9.0% 8.6%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

FSLR Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 7.8% -10.4% 26.7% 26.7% 24.1% -2.3% 16.1% 12.7%
Revenue Analysts (#) 0 0 0 0 0 0 28 27
EPS Growth (%) 17.7% -109.4% -1981.0% 55.5% 18.3% 22.3% 33.1% -277.6%
EPS Analysts (#) 0 0 0 0 0 0 29 28

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $2.6B $2.3B $112.8M $164.7M $269.7M
2023 $3.3B $1.7B $152.3M $197.6M $308.0M
2024 $4.2B $1.9B $191.4M $188.3M $423.5M
2025 $5.2B $2.6B $233.4M $203.8M $529.2M
TTM $5.4B $2.6B $248.0M $215.9M $551.8M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 26.70 -24.99 35.02 19.97 14.19
2024 26.75 12.57 25.65 -4.74 37.50
2025 24.09 33.50 21.97 8.23 24.96
TTM 3.83 1.38 6.24 5.97 4.26
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $13,351M
1 Cash $2,363M
2 Total Liabilities $3,473M
3 Total Debt $587M
4 Total Equity $9,879M
5 Debt to Equity Ratio 0.06

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$306.79 4.5% Nicks Growth: 12%
Nick's Expected Margin: 25%
FINVIZ Growth: 27%
Nicks: 21
Finviz: 75
Nick's: 5.175 6.1 19.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$15.47 EPS TTM $320.24 4.4% $1160.68 278.3%
$17.40 EPS 2026 $360.17 17.4% $1305.41 325.5%
$23.16 EPS 2027 $479.36 56.2% $1737.40 466.3%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 9.52% 3.87% 9.71% 3.87% 1.49% 1.55% 11.42% 7.07% 90.0% 100.0%
3 Years 9.52% 3.87% 9.71% 3.87% 1.49% 1.55% 11.42% 7.07% 90.0% 100.0%
5 Years 9.52% 3.87% 9.71% 3.87% 1.49% 1.55% 11.42% 7.07% 90.0% 100.0%
10 Years 9.52% 3.87% 9.71% 3.87% 1.49% 1.55% 11.42% 7.07% 90.0% 100.0%

← Back