EVgo Inc. — EVGO

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$3.15$970.15M--6.6N/A---1.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $13.0M $0.0K $-0.36 N/A N/A N/A
1 2020-12-31 $13.0M $0.0K $0.00 0.0% N/A -100.0%
2 2021-12-31 $22.2M $-5.9M $-0.09 70.2% -inf% -inf%
3 2022-12-31 $54.6M $-27.6M $-0.40 145.7% 366.9% 344.4%
4 2023-12-31 $161.0M $-42.4M $-0.40 194.9% 53.9% 0.0%
5 2024-12-31 $256.8M $-44.3M $-0.46 59.6% 4.5% 15.0%
6 TTM 2025-03-31 $277.0M $-45.9M $-0.41 7.8% 3.4% -10.9%
7 Average 79.7% -inf% -inf%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

EVGO Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 70.2% 145.7% 194.9% 59.6% 40.8% 39.2% 78.6%
Revenue Analysts (#) 0 0 0 0 0 0 4 4
EPS Growth (%) -inf% 366.9% 53.9% 4.5% 191.8% 16.7% -inf%
EPS Analysts (#) 0 0 0 0 0 0 4 4

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $22.2M $0.0 $71.1M $71.1M $23.9M
2022 $54.6M $5.5M $126.7M $126.7M $35.9M
2023 $161.0M $67.4M $143.0M $143.0M $52.0M
2024 $256.8M $115.7M $141.1M $141.1M $65.8M
TTM $333.1M $157.0M $162.6M $162.6M $73.4M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 145.74 inf 78.25 78.25 50.28
2023 194.85 1116.58 12.87 12.87 44.67
2024 59.57 71.56 -1.32 -1.32 26.62
TTM 29.71 35.70 15.21 15.21 11.62
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $865M
1 Cash $154M
2 Total Liabilities $464M
3 Total Debt $191M
4 Total Equity $-230M
5 Debt to Equity Ratio -0.83

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$3.15 4.1% Nicks Growth: 20%
Nick's Expected Margin: 10%
FINVIZ Growth: 15%
Nicks: 44
Finviz: 28
Nick's: 4.358 2.9 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$1.08 Revenue TTM $4.71 49.7% $2.98 -5.4%
$1.17 Revenue 2025 $5.12 62.5% $3.24 2.7%
$1.64 Revenue 2026 $7.13 126.2% $4.51 43.1%

Implied Growth

Implied Growth
No implied growth data available.

← Back