EVgo Inc. — EVGO

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$3.42$1.05B--12.7N/A---2.0

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $13.0M $0.0K $-0.36 N/A N/A N/A
1 2020-12-31 $13.0M $0.0K $0.00 0.0% N/A -100.0%
2 2021-12-31 $22.2M $-5.9M $-0.09 70.2% -inf% -inf%
3 2022-12-31 $54.6M $-27.6M $-0.40 145.7% 366.9% 344.4%
4 2023-12-31 $161.0M $-42.4M $-0.40 194.9% 53.9% 0.0%
5 2024-12-31 $256.8M $-44.3M $-0.46 59.6% 4.5% 15.0%
6 TTM 2025-03-31 $277.0M $-45.9M $-0.41 7.8% 3.4% -10.9%
7 Average 79.7% -inf% -inf%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

EVGO Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 70.2% 145.7% 194.9% 59.6% 43.6% 28.9% 77.6%
Revenue Analysts (#) 0 0 0 0 0 0 4 4
EPS Growth (%) -inf% 366.9% 53.9% 4.5% 226.0% 34.0% -inf%
EPS Analysts (#) 0 0 0 0 0 0 4 4

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $22.2M $0.0 $71.1M $71.1M $23.9M
2022 $54.6M $5.5M $126.7M $126.7M $35.9M
2023 $161.0M $67.4M $143.0M $143.0M $52.0M
2024 $256.8M $115.7M $141.1M $141.1M $65.8M
TTM $308.4M $141.4M $152.3M $152.3M $72.9M
Year Revenue Change (%) Cost of Revenue Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 145.74 inf 78.25 78.25 50.28
2023 194.85 1116.58 12.87 12.87 44.67
2024 59.57 71.56 -1.32 -1.32 26.62
TTM 20.07 22.21 7.92 7.92 10.74
No unmapped expenses.

Segment Performance

axis1_EVGO_Ancillary_Revenue.png
axis1_EVGO_Charging_Network_Revenue.png
axis1_EVGO_Charging_Revenue_Commercial.png
axis1_EVGO_Charging_Revenue_Oem.png
axis1_EVGO_Charging_Revenue_Retail.png
axis1_EVGO_Extend.png
axis1_EVGO_Network_Revenue_Oem.png
axis1_EVGO_Regulatory_Credit_Sales.png
SEGMENTS v2025-09-09 · 2025-11-10 08:21 UTC — Units: $M. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Charging Network Revenue Rev Charging Network Revenue OI Charging Revenue Retail Rev Charging Revenue Retail OI Extend Rev Extend OI Charging Revenue Commercial Rev Charging Revenue Commercial OI Charging Revenue Oem Rev Charging Revenue Oem OI Ancillary Revenue Rev Ancillary Revenue OI Regulatory Credit Sales Rev Regulatory Credit Sales OI Network Revenue Oem Rev Network Revenue Oem OI Total Rev Total OI
2023 74.2M 0.00M 45.7M 0.00M 72.4M 0.00M 11M 0.00M 5.19M 0.00M 14.3M 0.00M 6.68M 0.00M 5.68M 0.00M 235.2M 0.00M
2024 155.7M 0.00M 96.7M 0.00M 86.6M 0.00M 26.7M 0.00M 15.6M 0.00M 14.5M 0.00M 8.99M 0.00M 7.79M 0.00M 412.5M 0.00M
TTM 203.8M 0.00M 129.2M 0.00M 110.4M 0.00M 34.2M 0.00M 26.6M 0.00M 25.6M 0.00M 11.1M 0.00M 2.61M 0.00M 543.5M 0.00M
% of Total (TTM) 37.5% — 23.8% — 20.3% — 6.3% — 4.9% — 4.7% — 2.0% — 0.5% — 100% —

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $865M
1 Cash $154M
2 Total Liabilities $464M
3 Total Debt $191M
4 Total Equity $-230M
5 Debt to Equity Ratio -0.83

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S
$3.91 4.4% Nicks Growth: 20%
Nick's Expected Margin: 10%
FINVIZ Growth: 18%		 Nicks: 43
Finviz: 35		 Nick's: 4.271 4.3
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$0.90 RevPS TTM $3.85 -1.5% $3.20 -18.2%
$1.17 RevPS 2025 $4.98 27.4% $4.14 5.9%
$1.59 RevPS 2026 $6.77 73.1% $5.63 44.0%

Implied Growth

Implied Growth
No implied growth data available.

← Back