Domino's Pizza Inc — DPZ
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $368.07 | $12.38B | 20.9 | 17.1 | 12.0% | 9.8% | $7.96 2.2% | -3.2 |
Latest Headlines
- · Sector Update: Consumer Stocks Mixed Late Afternoon
- · Hightouch reaches $100M ARR fueled by marketing tools powered by AI
- · April 27 Will Let Dividend Growth Powerhouse Dominos’s Prove Wall Street’s Doubters Wrong
- · Domino's Pizza to Miss First-Quarter Street Estimates, RBC Says
- · Domino's Pizza Faces Unfavorable Setup Despite Lower Valuation, RBC Says
- · Domino’s Pizza price target lowered to $400 from $450 at TD Cowen
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $4,117M | $491M | $12.47 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $4,537M | $452M | $14.04 | 2026-03-11 08:33:34 | 10.2% | -7.9% | 12.6% |
| 2 | 2022-12-31 | $4,537M | $452M | $12.78 | 2026-04-15 21:53:16 | 0.0% | 0.0% | -9.0% |
| 3 | 2023-12-31 | $4,479M | $519M | $14.80 | 2026-04-15 21:53:16 | -1.3% | 14.8% | 15.8% |
| 4 | 2024-12-31 | $4,706M | $584M | $17.04 | 2026-04-15 21:53:16 | 5.1% | 12.5% | 15.1% |
| 5 | 2025-12-31 | $4,940M | $602M | $17.89 | 2026-04-15 21:53:16 | 5.0% | 3.0% | 5.0% |
| 6 | TTM 2025-12-31 | $4,940M | $602M | $17.57 | 2026-03-02 08:38:21 | 0.0% | 0.0% | -1.8% |
EPS
Forecasts
Y/Y % Change
DPZ Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 10.2% | 0.0% | -1.3% | 5.1% | 5.0% | 7.1% | 4.0% | 4.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | -7.9% | 0.0% | 14.8% | 12.5% | 3.0% | 10.7% | 8.7% | 6.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2022 | $4.5B | $2.8B | $485.3M | $416.5M | $901.9M | $80.3M |
| 2023 | $4.5B | $2.7B | $473.2M | $434.6M | $907.7M | $80.6M |
| 2024 | $4.7B | $2.8B | $509.9M | $459.5M | $969.3M | $87.7M |
| 2025 | $4.9B | $2.9B | $559.5M | $464.1M | $1.0B | $88.8M |
| TTM | $4.9B | $2.9B | $559.5M | $464.1M | $1.0B | $88.8M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2023 | -1.27 | -4.88 | -2.50 | 4.33 | 0.65 | 0.48 |
| 2024 | 5.07 | 3.70 | 7.75 | 5.74 | 6.79 | 8.79 |
| 2025 | 4.96 | 3.88 | 9.74 | 1.01 | 5.60 | 1.25 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,660M |
| 1 | Cash | $140M |
| 2 | Total Liabilities | $5,622M |
| 3 | Total Debt | $5,052M |
| 4 | Total Equity | $-3,962M |
| 5 | Debt to Equity Ratio | -1.28 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $368.07 | 4.3% | Nicks Growth: 8% Nick's Expected Margin: 12% FINVIZ Growth: 10% |
Nicks: 14 Finviz: 17 |
Nick's: 1.729 | 2.5 | 20.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $17.57 EPS | TTM | $253.11 | -31.2% | $303.21 | -17.6% |
| $19.80 EPS | 2026 | $285.24 | -22.5% | $341.69 | -7.2% |
| $21.52 EPS | 2027 | $310.02 | -15.8% | $371.37 | 0.9% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 13.51% | 12.67% | 13.44% | 12.95% | 0.85% | 1.52% | 11.96% | 9.82% | 4.3% | 4.8% |
| 3 Years | 13.51% | 12.67% | 13.44% | 12.95% | 0.85% | 1.52% | 11.96% | 9.82% | 4.3% | 4.8% |
| 5 Years | 13.51% | 12.67% | 13.44% | 12.95% | 0.85% | 1.52% | 11.96% | 9.82% | 4.3% | 4.8% |
| 10 Years | 13.51% | 12.67% | 13.44% | 12.95% | 0.85% | 1.52% | 11.96% | 9.82% | 4.3% | 4.8% |