DraftKings Inc. — DKNG
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $26.62 | $13.25B | - | 17.0 | N/A | 9.6% | - | 18.0 |
Latest Headlines
- · It’s the Biggest Year Ever for Super Bowl Betting
- · Mixed Analyst Sentiment on DraftKings (DKNG) Ahead of Fourth-Quarter Results
- · Cathie Wood Loads Up On Coinbase, Circle, Robinhood As Crypto Market Gripped By 'Extreme Fear' Amid Bitcoin Crash
- · Prediction Markets Are Growing Across the United States. Here Are 3 Companies Tapping Into Their Popularity.
- · DraftKings (DKNG) Earnings Expected to Grow: What to Know Ahead of Next Week's Release
- · Is DraftKings (DKNG) a Buy as Wall Street Analysts Look Optimistic?
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $615M | $-1,232M | $-4.03 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $1,296M | $-1,523M | $-3.78 | 2026-02-06 21:58:54 | 110.9% | 23.7% | -6.2% |
| 2 | 2022-12-31 | $2,240M | $-1,378M | $-3.16 | 2026-02-06 21:58:54 | 72.9% | -9.5% | -16.4% |
| 3 | 2023-12-31 | $3,665M | $-802M | $-1.73 | 2026-02-06 21:58:54 | 63.6% | -41.8% | -45.3% |
| 4 | 2024-12-31 | $4,768M | $-507M | $-1.05 | 2026-02-06 21:58:54 | 30.1% | -36.8% | -39.3% |
| 5 | TTM 2025-09-30 | $5,458M | $-268M | $-0.54 | 2026-02-05 08:32:20 | 14.5% | -47.3% | -48.6% |
EPS
Forecasts
Y/Y % Change
DKNG Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 110.9% | 72.9% | 63.6% | 30.1% | 26.9% | 21.8% | 54.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | 23.7% | -9.5% | -41.8% | -36.8% | -188.3% | 87.8% | -27.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2021 | $1.3B | $673.0M | $253.7M | $981.5M | $828.3M | $1.8B | $121.1M |
| 2022 | $2.2B | $1.3B | $318.2M | $1.2B | $763.7M | $1.9B | $169.3M |
| 2023 | $3.7B | $2.1B | $355.2M | $1.2B | $606.6M | $1.8B | $201.9M |
| 2024 | $4.8B | $2.7B | $397.1M | $1.3B | $764.1M | $2.0B | $270.9M |
| TTM | $5.5B | $3.0B | $438.4M | $1.3B | $703.5M | $2.0B | $267.6M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2022 | 72.87 | 95.39 | 25.46 | 20.83 | -7.80 | 7.73 | 39.72 |
| 2023 | 63.60 | 58.95 | 11.60 | 1.24 | -20.58 | -7.30 | 19.30 |
| 2024 | 30.07 | 28.20 | 11.81 | 5.35 | 25.97 | 12.27 | 34.14 |
| TTM | 14.48 | 13.80 | 10.40 | 3.23 | -7.93 | -0.97 | -1.21 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $4,624M |
| 1 | Cash | $1,228M |
| 2 | Total Liabilities | $3,892M |
| 3 | Total Debt | $1,907M |
| 4 | Total Equity | $732M |
| 5 | Debt to Equity Ratio | 2.60 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $26.62 | 4.2% | Nicks Growth: 20% Nick's Expected Margin: 10% |
Nicks: 43 Finviz: 7 |
Nick's: 4.334 | 2.4 | - |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $10.97 Revenue | TTM | $47.52 | 78.5% | $7.13 | -73.2% |
| $0.90 EPS | 2025 | $39.00 | 46.5% | $5.86 | -78.0% |
| $1.69 EPS | 2026 | $73.24 | 175.1% | $11.00 | -58.7% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | – | 22.86% | – | 24.15% | – | 5.64% | – | 9.19% | – | 0.6% |
| 3 Years | – | 22.86% | – | 24.15% | – | 5.64% | – | 9.19% | – | 0.6% |
| 5 Years | – | 22.86% | – | 24.15% | – | 5.64% | – | 9.19% | – | 0.6% |
| 10 Years | – | 22.86% | – | 24.15% | – | 5.64% | – | 9.19% | – | 0.6% |