DraftKings Inc. — DKNG
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $23.94 | $11.87B | - | 12.9 | N/A | 6.9% | - | 18.8 |
Latest Headlines
- · DraftKings Shows 'Greatest Upside' to Q1 Consensus in Broader Gaming Sector, Morgan Stanley Says
- · Won Money on Michigan's Championship? The Site You Bet On May Determine How Much You Take Home
- · Appeals court rules NJ can’t stop Kalshi bets on sports, Reuters says
- · DraftKings (DKNG) Faces Landmark Gambling Lawsuit and Fed Study Link – Is Its Risk Narrative Shifting?
- · 3 of Wall Street’s Favorite Stocks We Keep Off Our Radar
- · DraftKings (DKNG) Stock Drops Despite Market Gains: Important Facts to Note
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $615M | $-1,232M | $-4.03 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $1,296M | $-1,523M | $-3.78 | 2026-02-16 08:40:04 | 110.9% | 23.7% | -6.2% |
| 2 | 2022-12-31 | $2,240M | $-1,378M | $-3.16 | 2026-04-08 21:51:47 | 72.9% | -9.5% | -16.4% |
| 3 | 2023-12-31 | $3,665M | $-802M | $-1.73 | 2026-04-08 21:51:47 | 63.6% | -41.8% | -45.3% |
| 4 | 2024-12-31 | $4,768M | $-507M | $-1.05 | 2026-04-08 21:51:47 | 30.1% | -36.8% | -39.3% |
| 5 | 2025-12-31 | $6,055M | $4M | $0.01 | 2026-04-08 21:51:47 | 27.0% | -100.7% | -101.0% |
| 6 | TTM 2025-12-31 | $6,055M | $4M | $-0.01 | 2026-02-17 08:38:03 | 0.0% | 0.0% | -200.0% |
EPS
Forecasts
Y/Y % Change
DKNG Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 110.9% | 72.9% | 63.6% | 30.1% | 27.0% | 12.5% | 14.2% | 47.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | |
| EPS Growth (%) | 23.7% | -9.5% | -41.8% | -36.8% | -100.7% | 15266.7% | 54.8% | 2165.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $2.2B | $1.3B | $318.2M | $1.2B | $763.7M | $1.9B | $169.3M |
| 2023 | $3.7B | $2.1B | $355.2M | $1.2B | $606.6M | $1.8B | $201.9M |
| 2024 | $4.8B | $2.7B | $397.1M | $1.3B | $764.1M | $2.0B | $270.9M |
| 2025 | $6.1B | $3.3B | $459.9M | $1.4B | $673.6M | $2.1B | $275.5M |
| TTM | $6.1B | $3.3B | $459.9M | $1.4B | $673.6M | $2.1B | $275.5M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 63.60 | 58.95 | 11.60 | 1.24 | -20.58 | -7.30 | 19.30 |
| 2024 | 30.07 | 28.20 | 11.81 | 5.35 | 25.97 | 12.27 | 34.14 |
| 2025 | 26.99 | 22.46 | 15.81 | 9.09 | -11.84 | 1.21 | 1.71 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $4,624M |
| 1 | Cash | $1,228M |
| 2 | Total Liabilities | $3,892M |
| 3 | Total Debt | $1,907M |
| 4 | Total Equity | $732M |
| 5 | Debt to Equity Ratio | 2.60 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $23.94 | 4.3% | Nicks Growth: 20% Nick's Expected Margin: 10% |
Nicks: 43 Finviz: 6 |
Nick's: 4.302 | 2.0 | - |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $12.21 Revenue | TTM | $52.54 | 119.5% | $7.88 | -67.1% |
| $1.15 EPS | 2026 | $49.47 | 106.7% | $7.42 | -69.0% |
| $1.78 EPS | 2027 | $76.58 | 219.9% | $11.48 | -52.0% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | – | 19.42% | – | 23.29% | – | 8.36% | – | 6.48% | – | 11.3% |
| 3 Years | – | 19.42% | – | 23.29% | – | 8.36% | – | 6.48% | – | 11.3% |
| 5 Years | – | 19.42% | – | 23.29% | – | 8.36% | – | 6.48% | – | 11.3% |
| 10 Years | – | 19.42% | – | 23.29% | – | 8.36% | – | 6.48% | – | 11.3% |