| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $13.10 | $3.67B | - | - | N/A | - | - | 1.6 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-12-31 | $0.0K | $-59.1M | $-0.59 | N/A | N/A | N/A |
| 1 | 2022-12-31 | $1.5M | $50.5M | $0.51 | inf% | -185.5% | -185.5% |
| 2 | 2023-12-31 | $1.5M | $50.5M | $-0.58 | 0.0% | 0.0% | -214.8% |
| 3 | 2024-12-31 | $3.6M | $-400.9M | $-2.36 | 146.1% | -893.4% | 306.9% |
| 4 | TTM 2025-03-31 | $3.7M | $-105.0M | $1.11 | 1.4% | -73.8% | -147.0% |
| 5 | Average | inf% | -288.2% | -60.1% |
| Year | Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2022 | $1.5M | $13.6M | $625.9K | $10.3M | $11.0M | $145.9K |
| 2023 | $4.1M | $9.7M | $1.3M | $8.9M | $10.2M | $214.2K |
| 2024 | $3.6M | $49.1M | $6.4M | $130.6M | $137.0M | $3.4M |
| TTM | $3.7M | $36.7M | $5.2M | $106.2M | $111.4M | $7.3M |
| Year | Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2023 | 180.93 | -28.73 | 104.44 | -14.18 | -7.41 | 46.81 |
| 2024 | -12.40 | 405.41 | 398.88 | 1371.13 | 1248.66 | 1465.27 |
| TTM | 2.68 | -25.28 | -18.68 | -18.69 | -18.69 | 118.18 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $3,247M |
| 1 | Cash | $1,344M |
| 2 | Total Liabilities | $965M |
| 3 | Total Debt | $947M |
| 4 | Total Equity | $2,282M |
| 5 | Debt to Equity Ratio | 0.42 |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 29.26% | – | 37.78% | – | 13.27% | – | 35.03% | – | 31.8% | – |
| 3 Years | 29.26% | – | 37.78% | – | 13.27% | – | 35.03% | – | 31.8% | – |
| 5 Years | 29.26% | – | 37.78% | – | 13.27% | – | 35.03% | – | 31.8% | – |
| 10 Years | 29.26% | – | 37.78% | – | 13.27% | – | 35.03% | – | 31.8% | – |