Citigroup, Inc. — C

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$94.59$174.13B14.013.27.5%6.9%$2.40
247.0%
0.9

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $75.5B $11.0B $5.45 N/A N/A N/A
1 2021-12-31 $71.9B $22.0B $10.80 -4.8% 98.7% 98.1%
2 2022-12-31 $75.3B $14.8B $7.04 4.8% -32.4% -34.8%
3 2023-12-31 $78.5B $9.2B $4.07 4.2% -37.8% -42.2%
4 2024-12-31 $81.1B $12.7B $4.07 3.3% 37.4% 0.0%
5 TTM 2025-03-31 $81.6B $13.4B $6.33 0.6% 5.5% 55.5%
6 Average 1.6% 14.3% 15.3%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

C Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) -4.8% 4.8% 4.2% 3.3% 4.2% 3.0% 2.4%
Revenue Analysts (#) 0 0 0 0 0 8 8
EPS Growth (%) 98.7% -32.4% -37.8% 37.4% 9.9% 28.1% 17.3%
EPS Analysts (#) 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $71.9B $1.5B $25.2B $26.7B $4.0B $25.1B $116.0M
2022 $74.5B $1.6B $26.7B $28.3B $4.3B $26.7B $94.0M
2023 $77.0B $1.4B $29.3B $30.7B $4.6B $29.2B $87.0M
2024 $81.1B $1.1B $28.6B $29.7B $4.3B $28.5B $90.0M
TTM $83.1B $1.1B $29.2B $30.3B $4.2B $29.1B $91.0M
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%)
2022 3.61 4.43 5.94 5.85 7.52 6.05 -18.97
2023 3.42 -10.48 9.61 8.50 6.99 9.67 -7.45
2024 5.28 -20.10 -2.34 -3.15 -5.46 -2.36 3.45
TTM 2.50 0.99 1.88 1.84 -1.48 1.88 1.11
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2025-09-05 14:57 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
Segment 2022 Rev ($B) 2022 OI ($B) 2023 Rev ($B) 2023 OI ($B) 2024 Rev ($B) 2024 OI ($B) TTM Rev ($B) TTM OI ($B) % of Total (TTM)
U S Personal Banking 16.9B 0.00B 19.2B 0.00B 20.4B 0.00B 20.4B 0.00B 27.7%
Markets 19.9B 0.00B 18.6B 0.00B 19.8B 0.00B 19.8B 0.00B 27.0%
Services 15.7B 0.00B 18.1B 0.00B 19.6B 0.00B 19.6B 0.00B 26.7%
Wealth 7.36B 0.00B 7.02B 0.00B 7.51B 0.00B 7.51B 0.00B 10.2%
Banking 5.53B 0.00B 4.71B 0.00B 6.20B 0.00B 6.20B 0.00B 8.4%

No segment data available for C (axis 2).

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $2,571,514M
1 Cash $308,331M
2 Total Liabilities $2,358,256M
3 Total Debt $344,823M
4 Total Equity $212,408M
5 Debt to Equity Ratio 1.62

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$78.45 4.4% Nicks Growth: 0%
Nick's Expected Margin: 20%
FINVIZ Growth: 25%
Nicks: 6
Finviz: 64
Nick's: 1.279 2.0 12.4
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$6.33 EPS TTM $40.47 -48.4% $406.04 417.6%
$7.39 EPS 2025 $47.25 -39.8% $474.04 504.3%
$9.22 EPS 2026 $58.94 -24.9% $591.42 653.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 7.59% 6.75% 7.64% 6.86% 0.25% 0.46% 7.63% 7.22% 50.0% 89.7%
3 Years 7.59% 6.75% 7.64% 6.86% 0.25% 0.46% 7.63% 7.22% 50.0% 89.7%
5 Years 7.59% 6.75% 7.64% 6.86% 0.25% 0.46% 7.63% 7.22% 50.0% 89.7%
10 Years 7.59% 6.75% 7.64% 6.86% 0.25% 0.46% 7.63% 7.22% 50.0% 89.7%

← Back