Citigroup, Inc. — C

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$112.41$206.94B15.89.58.8%3.7%$2.40
2.1%
1.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $75.5B $11.0B $5.45 N/A N/A N/A
1 2021-12-31 $71.9B $22.0B $10.80 -4.8% 98.7% 98.1%
2 2022-12-31 $75.3B $14.8B $7.04 4.8% -32.4% -34.8%
3 2023-12-31 $78.5B $9.2B $4.07 4.2% -37.8% -42.2%
4 2024-12-31 $81.1B $12.7B $4.07 3.3% 37.4% 0.0%
5 TTM 2025-03-31 $81.6B $13.4B $6.33 0.6% 5.5% 55.5%
6 Average 1.6% 14.3% 15.3%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

C Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) -4.8% 4.8% 4.2% 3.3% 6.5% 3.3% 2.9%
Revenue Analysts (#) 0 0 0 0 0 7 7
EPS Growth (%) 98.7% -32.4% -37.8% 37.4% 12.5% 30.5% 18.2%
EPS Analysts (#) 0 0 0 0 0 8 8

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $71.9B $1.5B $25.2B $26.7B $4.0B $25.1B $116.0M
2022 $74.5B $1.6B $26.7B $28.3B $4.3B $26.7B $94.0M
2023 $77.0B $1.4B $29.3B $30.7B $4.6B $29.2B $87.0M
2024 $81.1B $1.1B $28.6B $29.7B $4.3B $28.5B $90.0M
TTM $84.9B $1.1B $29.6B $30.7B $4.3B $29.5B $80.0M
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%)
2022 3.61 4.43 5.94 5.85 7.52 6.05 -18.97
2023 3.42 -10.48 9.61 8.50 6.99 9.67 -7.45
2024 5.28 -20.10 -2.34 -3.15 -5.46 -2.36 3.45
TTM 4.75 -0.99 3.29 3.13 -0.51 3.34 -11.11
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $2,622,772M
1 Cash $337,473M
2 Total Liabilities $2,408,642M
3 Total Debt $373,321M
4 Total Equity $213,222M
5 Debt to Equity Ratio 1.75

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$112.41 4.1% Nicks Growth: 0%
Nick's Expected Margin: 20%
FINVIZ Growth: 25%
Nicks: 7
Finviz: 65
Nick's: 1.310 2.4 15.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$7.12 EPS TTM $46.65 -58.5% $461.48 310.5%
$7.75 EPS 2025 $50.78 -54.8% $502.31 346.9%
$10.11 EPS 2026 $66.24 -41.1% $655.27 482.9%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 7.91% 6.99% 7.71% 7.10% 0.66% 0.64% 9.20% 5.77% 90.0% 4.0%
3 Years 7.91% 6.99% 7.71% 7.10% 0.66% 0.64% 9.20% 5.77% 90.0% 4.0%
5 Years 7.91% 6.99% 7.71% 7.10% 0.66% 0.64% 9.20% 5.77% 90.0% 4.0%
10 Years 7.91% 6.99% 7.71% 7.10% 0.66% 0.64% 9.20% 5.77% 90.0% 4.0%

← Back