Citigroup, Inc. — C

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$131.69$230.37B16.310.79.3%4.9%$2.40
1.8%
1.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $75,494M $11,047M $5.45 2024-02-09 04:06:54 N/A N/A N/A
1 2021-12-31 $71,887M $21,952M $7.04 2026-03-02 08:36:10 -4.8% 98.7% 29.1%
2 2022-12-31 $74,480M $14,845M $7.04 2026-04-15 21:51:25 3.6% -32.4% 0.0%
3 2023-12-31 $78,090M $9,228M $4.07 2026-04-15 21:51:25 4.8% -37.8% -42.2%
4 2024-12-31 $80,672M $12,682M $6.03 2026-04-15 21:51:25 3.3% 37.4% 48.2%
5 2025-12-31 $85,213M $14,306M $7.11 2026-04-15 21:51:25 5.6% 12.8% 17.9%
6 TTM 2025-12-31 $85,027M $14,306M $8.09 2026-01-17 15:25:32 -0.2% 0.0% 13.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

C Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) -4.8% 3.6% 4.8% 3.3% 5.6% 7.0% 3.8% 3.3%
Revenue Analysts (#) 0 0 0 0 0 0 7 7
EPS Growth (%) 98.7% -32.4% -37.8% 37.4% 12.8% 25.0% 18.9% 17.5%
EPS Analysts (#) 0 0 0 0 0 0 7 7

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $71.9B $1.5B $25.2B $26.7B $4.0B $25.1B $116.0M
2022 $74.5B $1.6B $26.7B $28.3B $4.3B $26.7B $94.0M
2023 $78.1B $1.4B $29.3B $30.7B $4.6B $29.2B $87.0M
2024 $80.7B $1.1B $28.6B $29.7B $4.3B $28.5B $90.0M
2025 $85.2B $1.1B $29.7B $30.8B $4.4B $29.6B $87.0M
TTM $85.0B $1.1B $29.7B $30.8B $4.4B $29.6B $87.0M
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%)
2022 3.61 4.43 5.94 5.85 7.52 6.05 -18.97
2023 4.85 -10.48 9.61 8.50 6.99 9.67 -7.45
2024 3.31 -20.10 -2.34 -3.15 -5.46 -2.36 3.45
2025 5.63 -1.44 3.82 3.62 1.44 3.84 -3.33
TTM -0.22 0.00 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $2,642,475M
1 Cash $348,060M
2 Total Liabilities $2,428,598M
3 Total Debt $370,606M
4 Total Equity $213,023M
5 Debt to Equity Ratio 1.74

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$131.69 4.3% Nicks Growth: 0%
Nick's Expected Margin: 20%
FINVIZ Growth: 27%
Nicks: 6
Finviz: 80
Nick's: 1.291 2.7 16.3
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$8.09 EPS TTM $52.23 -60.3% $651.08 394.4%
$10.22 EPS 2026 $65.98 -49.9% $822.50 524.6%
$12.15 EPS 2027 $78.44 -40.4% $977.82 642.5%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.27% 6.04% 7.89% 6.76% 0.84% 1.63% 9.08% 4.76% 76.6% 28.2%
3 Years 8.27% 6.04% 7.89% 6.76% 0.84% 1.63% 9.08% 4.76% 76.6% 28.2%
5 Years 8.27% 6.04% 7.89% 6.76% 0.84% 1.63% 9.08% 4.76% 76.6% 28.2%
10 Years 8.27% 6.04% 7.89% 6.76% 0.84% 1.63% 9.08% 4.76% 76.6% 28.2%

← Back