Citigroup, Inc. — C

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$110.19$197.16B15.89.18.6%3.0%$2.40
2.2%
1.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $75,494M $11,047M $5.45 2024-02-09 04:06:54 N/A N/A N/A
1 2021-12-31 $71,887M $21,952M $7.04 2026-02-27 21:55:11 -4.8% 98.7% 29.1%
2 2022-12-31 $74,480M $14,845M $7.04 2026-02-27 21:55:11 3.6% -32.4% 0.0%
3 2023-12-31 $77,024M $9,228M $4.07 2026-02-27 21:55:11 3.4% -37.8% -42.2%
4 2024-12-31 $81,089M $12,682M $6.03 2026-02-27 21:55:11 5.3% 37.4% 48.2%
5 2025-12-31 $81,089M $12,682M $7.11 2026-02-27 21:55:11 0.0% 0.0% 17.9%
6 TTM 2025-12-31 $65,357M $11,835M $6.99 2026-01-17 15:25:32 -19.4% -6.7% -1.7%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

C Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) -4.8% 3.6% 3.4% 5.3% 0.0% 10.8% 4.2% 3.2%
Revenue Analysts (#) 0 0 0 0 0 0 8 8
EPS Growth (%) 98.7% -32.4% -37.8% 37.4% 0.0% 43.9% 18.3% 18.3%
EPS Analysts (#) 0 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($) Insurance / Claims ($)
2021 $71.9B $1.5B $25.2B $26.7B $4.0B $25.1B $116.0M
2022 $74.5B $1.6B $26.7B $28.3B $4.3B $26.7B $94.0M
2023 $77.0B $1.4B $29.3B $30.7B $4.6B $29.2B $87.0M
2024 $81.1B $1.1B $28.6B $29.7B $4.3B $28.5B $90.0M
TTM $65.4B $779.0M $22.6B $23.4B $3.3B $22.6B $63.0M
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%) Insurance / Claims Change (%)
2022 3.61 4.43 5.94 5.85 7.52 6.05 -18.97
2023 3.42 -10.48 9.61 8.50 6.99 9.67 -7.45
2024 5.28 -20.10 -2.34 -3.15 -5.46 -2.36 3.45
TTM -19.40 -30.01 -20.95 -21.29 -24.15 -20.92 -30.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $2,642,475M
1 Cash $348,060M
2 Total Liabilities $2,428,598M
3 Total Debt $370,606M
4 Total Equity $213,023M
5 Debt to Equity Ratio 1.74

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$110.19 4.0% Nicks Growth: 0%
Nick's Expected Margin: 20%
FINVIZ Growth: 27%
Nicks: 7
Finviz: 80
Nick's: 1.335 3.0 15.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$6.99 EPS TTM $46.66 -57.7% $560.27 408.5%
$10.20 EPS 2026 $68.08 -38.2% $817.56 642.0%
$12.07 EPS 2027 $80.56 -26.9% $967.45 778.0%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.11% 6.51% 7.78% 7.00% 0.80% 1.31% 9.23% 3.63% 84.7% 4.5%
3 Years 8.11% 6.51% 7.78% 7.00% 0.80% 1.31% 9.23% 3.63% 84.7% 4.5%
5 Years 8.11% 6.51% 7.78% 7.00% 0.80% 1.31% 9.23% 3.63% 84.7% 4.5%
10 Years 8.11% 6.51% 7.78% 7.00% 0.80% 1.31% 9.23% 3.63% 84.7% 4.5%

← Back